| MacKenzie Realty Capital, Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 235,992,178$ | 237,142,131$ | 236,359,236$ | 243,534,301$ | 233,087,768$ | 226,085,826$ | 204,824,016$ | 210,912,522$ | 213,157,593$ | 227,326,951$ | 210,578,815$ | 202,408,869$ | 182,564,961$ | 168,316,727$ | 169,123,688$ | 143,495,782$ | 138,553,027$ | 141,526,707$ | 123,493,357$ | | 104,166,764$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | 3,788,082$ | 5,143,928$ | 6,142,915$ | 10,693,380$ | 11,854,946$ | 15,462,084$ | 12,173,527$ | 13,981,263$ | 17,242,781$ | 17,582,046$ | 7,109,368$ | 10,763,645$ | 7,400,163$ | 31,399,223$ | 10,866,920$ | 9,043,798$ | 4,305,663$ | 2,220,820$ | 12,539,943$ | | 8,957,393$ | | 3,003,939$ | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 235,992,178$ | 237,142,131$ | 236,359,236$ | 243,534,301$ | 233,087,768$ | 226,085,826$ | 204,824,016$ | 210,912,522$ | 213,157,593$ | 227,326,951$ | 210,578,815$ | 202,408,869$ | 182,564,961$ | 168,316,727$ | 169,123,688$ | 143,495,782$ | 138,553,027$ | 141,526,707$ | 123,493,357$ | | 104,166,764$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | 4,495,809$ | 5,900,624$ | 6,466,165$ | 6,852,761$ | 6,570,052$ | 5,995,846$ | 5,056,350$ | 5,278,459$ | 5,636,124$ | 6,081,169$ | 4,063,365$ | 3,315,627$ | 2,303,660$ | 3,201,129$ | 3,520,637$ | 3,687,986$ | 4,054,794$ | 2,603,901$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 142,450,735$ | 139,220,612$ | 138,622,519$ | 141,500,152$ | 125,138,676$ | 118,371,717$ | 102,249,141$ | 104,972,352$ | 102,145,587$ | 126,135,230$ | 102,277,380$ | 91,255,152$ | 78,342,744$ | 58,027,598$ | 64,103,520$ | 42,700,414$ | 41,190,207$ | 42,280,193$ | 25,710,627$ | | 941,043$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 142,450,735$ | 139,220,612$ | 138,622,519$ | 141,500,152$ | 125,138,676$ | 118,371,717$ | 102,249,141$ | 104,972,352$ | 102,145,587$ | 126,135,230$ | 102,277,380$ | 91,255,152$ | 78,342,744$ | 58,027,598$ | 64,103,520$ | 42,700,414$ | 41,190,207$ | 42,280,193$ | 25,710,627$ | | 941,043$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | 135,338,366$ | | 14,742,049$ | | 117,308,374$ | 14,000,000$ | | | | 21,941,673$ | 21,484,471$ | 19,604,382$ | 19,604,382$ | 22,273,451$ | 23,357,787$ | 23,357,787$ | 23,568,330$ | 23,756,001$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | 93,541,443$ | 97,921,519$ | 97,736,717$ | 102,034,149$ | 107,949,092$ | 107,714,109$ | 102,574,875$ | 105,940,170$ | 111,012,006$ | 101,191,721$ | 108,301,435$ | 111,153,717$ | 104,222,217$ | 110,289,129$ | 105,020,168$ | 100,795,368$ | 97,362,820$ | 99,246,514$ | 97,782,730$ | | 103,225,721$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | 59,858,623$ | 66,650,999$ | 68,324,840$ | 73,445,337$ | 82,358,347$ | 86,309,632$ | 90,468,295$ | 93,907,024$ | 98,908,132$ | 89,188,721$ | 99,417,287$ | 102,161,890$ | 97,854,313$ | 109,282,769$ | 103,948,540$ | 100,546,787$ | 97,110,980$ | 98,986,116$ | 97,782,730$ | | 103,225,721$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital | | | 145,050,643$ | 144,838,305$ | 138,814,050$ | 137,981,396$ | 137,073,480$ | 136,162,782$ | 135,164,330$ | 135,011,994$ | 133,762,999$ | 132,061,537$ | 130,274,766$ | 126,493,201$ | 121,961,699$ | | | | 120,408,505$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | (85,192,267$) | (78,188,965$) | (70,490,641$) | (64,537,486$) | (54,715,347$) | (49,854,558$) | (44,697,434$) | (41,106,367$) | (34,856,258$) | (42,874,199$) | (30,858,855$) | (24,332,668$) | (24,108,723$) | (12,076,390$) | (16,588,995$) | (20,106,538$) | (23,298,857$) | (21,628,262$) | (22,898,300$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |