| MOVING iMAGE TECHNOLOGIES INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | | 2022-Jun-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | | Q4-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 10,888,000$ | 11,168,000$ | 10,031,000$ | 10,722,000$ | 10,523,000$ | 12,692,000$ | 12,474,000$ | 14,307,000$ | 13,330,000$ | 14,320,000$ | 14,388,000$ | | 14,851,000$ | | | | 5,729,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | 9,407,000$ | 9,615,000$ | 8,388,000$ | 9,201,000$ | 9,913,000$ | 11,994,000$ | 11,690,000$ | 13,450,000$ | 12,391,000$ | 12,747,000$ | 12,409,000$ | | 13,362,000$ | | | | 3,353,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | | | | | | | | | | 6,357,000$ | 1,575,000$ | | 2,340,000$ | | | | 1,270,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 1,481,000$ | 1,553,000$ | 1,643,000$ | 1,521,000$ | 610,000$ | 698,000$ | 784,000$ | 857,000$ | 939,000$ | 1,573,000$ | 1,979,000$ | | 1,489,000$ | | | | 2,376,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | | | | | | | | 287,000$ | 287,000$ | | 287,000$ | | | | 287,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | 364,000$ | 378,000$ | 393,000$ | 407,000$ | 422,000$ | 437,000$ | 451,000$ | 466,000$ | 480,000$ | 768,000$ | 791,000$ | | 839,000$ | | | | 935,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | 15,000$ | 18,000$ | 21,000$ | 24,000$ | 28,000$ | 31,000$ | 35,000$ | 26,000$ | 28,000$ | 23,000$ | 23,000$ | | 22,000$ | | | | 21,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | 15,000$ | 15,000$ | 23,000$ | 16,000$ | 16,000$ | 16,000$ | 16,000$ | 16,000$ | 16,000$ | 16,000$ | 16,000$ | | 16,000$ | | | | 1,133,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 6,031,000$ | 6,169,000$ | 4,836,000$ | 5,032,000$ | 4,813,000$ | 6,375,000$ | 5,341,000$ | 6,284,000$ | 5,751,000$ | 5,273,000$ | 4,869,000$ | | 5,436,000$ | | | | 6,458,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | 5,113,000$ | 5,190,000$ | 3,799,000$ | 4,110,000$ | 4,813,000$ | 6,375,000$ | 5,341,000$ | 6,208,000$ | 5,600,000$ | 5,049,000$ | 4,573,000$ | | 5,414,000$ | | | | 4,731,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | 3,009,000$ | 2,745,000$ | 1,642,000$ | 1,832,000$ | 2,261,000$ | 1,457,000$ | 1,192,000$ | 2,912,000$ | 1,507,000$ | 2,141,000$ | 1,627,000$ | | 1,583,000$ | | | | 1,911,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | 227,000$ | 219,000$ | 206,000$ | 170,000$ | 151,000$ | 224,000$ | 296,000$ | 288,000$ | 280,000$ | 272,000$ | 265,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | 22,000$ | 45,000$ | 29,000$ | 27,000$ | 60,000$ | 60,000$ | 53,000$ | 134,000$ | 89,000$ | 134,000$ | | 81,000$ | | | | 106,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 918,000$ | 979,000$ | 1,037,000$ | 922,000$ | 0$ | 0$ | 0$ | 76,000$ | 151,000$ | 224,000$ | 296,000$ | | 22,000$ | | | | 1,727,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | | | | | | | | | | | | | 1,702,000$ | | | | 1,702,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | 918,000$ | 979,000$ | 1,037,000$ | 922,000$ | | | | 76,000$ | 151,000$ | 224,000$ | 296,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | 4,857,000$ | 4,999,000$ | 5,195,000$ | 5,690,000$ | 5,710,000$ | 6,317,000$ | 7,133,000$ | 8,023,000$ | 7,579,000$ | 9,047,000$ | 9,519,000$ | | 9,415,000$ | | | | (729,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | 4,857,000$ | 4,999,000$ | 5,195,000$ | 5,690,000$ | 5,710,000$ | 6,317,000$ | 7,133,000$ | 8,023,000$ | 7,579,000$ | 9,047,000$ | 9,519,000$ | | 9,415,000$ | | | | (729,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital | | | 12,061,000$ | 12,047,000$ | 12,003,000$ | 11,971,000$ | 11,965,000$ | 12,157,000$ | 12,371,000$ | 12,467,000$ | 12,462,000$ | 12,604,000$ | 12,653,000$ | | 12,500,000$ | | | | 1,011,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | (7,204,000$) | (7,048,000$) | (6,808,000$) | (6,281,000$) | (6,255,000$) | (5,840,000$) | (5,238,000$) | (4,444,000$) | (4,883,000$) | (3,557,000$) | (3,134,000$) | | (3,085,000$) | | | | (1,740,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | 1,146,000$ | 1,198,000$ | 1,243,000$ | 1,092,000$ | 151,000$ | 224,000$ | 296,000$ | 364,000$ | 431,000$ | 496,000$ | 561,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |