• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Mag Magna Corp (MGNC)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date				2026-Apr-30	2026-Jan-31	2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31
Fiscal Period				Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Total Assets				2,083,325$	1,926,400$	113,090$	120,379$	144,297$	88,060$	114,675$	78,437$	86,772$	37,841$			17,206$
Total Current Assets				158,325$	26,400$	9,345$	9,345$	144,297$	20,200$	42,276$	1,500$	73,600$	11,535$			9,000$
Cash and Cash Equivalents										8,057$			11,535$			4,513$
Receivables
Other Current Assets
Assets Held for Sale in Short Term								25,975$
Total Noncurrent Assets				1,925,000$	1,900,000$	103,745$	111,034$	0$	67,860$	72,399$	76,937$	13,172$	26,306$			8,206$
Goodwill
Other Intangible Assets					103,745$	103,745$	111,034$	118,322$	84,500$	84,500$	76,937$	18,400$	17,806$			8,206$
Physical Assets
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities				1,788,937$	501,537$	157,102$	157,102$	227,595$	148,834$	170,779$	123,507$	117,816$	46,675$			30,623$
Total Current Liabilities				1,788,937$	501,537$	157,102$	157,102$	227,595$	148,834$	170,779$	123,507$	117,816$	46,675$			30,623$
Accounts Payable				3,494$	5,668$	5,668$	396$	396$	698$	12,099$	12,224$	12,447$
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities				0$	0$	0$	0$	0$	0$	0$	0$	0$	0$			0$
Long Term Debt
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity				294,388$	1,424,863$	(44,012$)	36,723$	(83,298$)	(60,774$)	56,104$	(45,070$)	(31,044$)	(8,834$)	(26,502$)	(20,836$)	(13,417$)	(9,887$)
Equity to Minority
Equity to Common Shareholders				294,388$	1,424,863$	(44,012$)	(36,723$)	(83,298$)	(60,774$)	(56,104$)	(45,070$)	(31,044$)	(8,834$)	(26,502$)	(20,836$)	(13,417$)	(9,887$)
Additional Paid-In Capital				15,113,785$	1,766,897$	168,897$		31,897$				31,897$
Retained Earnings				(14,838,621$)	(349,863$)	(218,738$)	(211,449$)	(121,024$)	(98,500$)	(93,830$)	(82,796$)	(68,770$)	15,163$			(17,917$)
Treasury Stock
Capital Lease Obligations

Copy Table ✓