| Mastercard Inc |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 51,431,000,000$ | 48,470,000,000$ | 48,081,000,000$ | 47,237,000,000$ | 42,333,000,000$ | 42,602,000,000$ | 42,448,000,000$ | 39,674,000,000$ | 39,004,000,000$ | 38,936,000,000$ | 38,724,000,000$ | 37,612,000,000$ | 36,231,000,000$ | 37,163,000,000$ | 37,669,000,000$ | 35,410,000,000$ | 34,911,000,000$ | 34,800,000,000$ | 33,584,000,000$ | 31,594,000,000$ | 32,127,000,000$ | 30,648,000,000$ | 29,236,000,000$ | 25,981,000,000$ | 24,731,000,000$ | 23,520,000,000$ | 24,860,000,000$ | 23,340,000,000$ | 22,471,000,000$ | 22,944,000,000$ | 21,329,000,000$ | 20,914,000,000$ | 19,839,000,000$ | 18,570,000,000$ | 18,675,000,000$ | 17,323,000,000$ | 16,282,000,000$ | 15,905,000,000$ | 16,250,000,000$ | 14,634,000,000$ | 15,272,000,000$ | 14,633,000,000$ | 15,329,000,000$ | 14,659,000,000$ | 14,375,000,000$ | 14,802,000,000$ | 14,242,000,000$ |
| Total Current Assets | | | 22,140,000,000$ | 19,804,000,000$ | 19,724,000,000$ | 22,300,000,000$ | 17,780,000,000$ | 18,424,000,000$ | 18,961,000,000$ | 16,983,000,000$ | 16,530,000,000$ | 16,420,000,000$ | 16,606,000,000$ | 16,823,000,000$ | 15,211,000,000$ | 15,953,000,000$ | 16,949,000,000$ | 15,382,000,000$ | 15,079,000,000$ | 16,405,000,000$ | 19,113,000,000$ | 18,469,000,000$ | 19,381,000,000$ | 18,123,000,000$ | 16,902,000,000$ | 14,847,000,000$ | 14,165,000,000$ | 14,396,000,000$ | 16,171,000,000$ | 15,064,000,000$ | 14,305,000,000$ | 14,707,000,000$ | 13,797,000,000$ | 13,231,000,000$ | 12,542,000,000$ | 12,885,000,000$ | 13,228,000,000$ | 11,776,000,000$ | 10,998,000,000$ | 10,606,000,000$ | 10,984,000,000$ | 9,625,000,000$ | 10,217,000,000$ | 10,348,000,000$ | 10,997,000,000$ | 10,956,000,000$ | 10,577,000,000$ | 11,342,000,000$ | 10,950,000,000$ |
| Cash and Cash Equivalents | | | 9,031,000,000$ | 7,575,000,000$ | 8,442,000,000$ | 11,063,000,000$ | 6,996,000,000$ | 7,293,000,000$ | 8,588,000,000$ | 6,890,000,000$ | 6,170,000,000$ | 6,566,000,000$ | 7,008,000,000$ | 7,633,000,000$ | 5,921,000,000$ | 6,879,000,000$ | 7,421,000,000$ | 6,406,000,000$ | 6,216,000,000$ | 7,246,000,000$ | 10,113,000,000$ | 10,225,000,000$ | 11,137,000,000$ | 10,207,000,000$ | 6,988,000,000$ | 5,101,000,000$ | 5,691,000,000$ | 5,857,000,000$ | 6,682,000,000$ | 6,871,000,000$ | 6,210,000,000$ | 6,890,000,000$ | 5,933,000,000$ | 5,559,000,000$ | 5,177,000,000$ | 6,006,000,000$ | 6,721,000,000$ | 5,205,000,000$ | 5,176,000,000$ | 4,894,000,000$ | 5,747,000,000$ | 5,747,000,000$ | 3,361,000,000$ | 4,207,000,000$ | 5,137,000,000$ | 5,137,000,000$ | 2,878,000,000$ | 4,019,000,000$ | 3,599,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 1,549,000,000$ | 1,474,000,000$ | 1,138,000,000$ | 1,295,000,000$ | 1,279,000,000$ | 1,399,000,000$ | 1,041,000,000$ | 1,067,000,000$ | 1,017,000,000$ | 1,028,000,000$ | 954,000,000$ | 1,067,000,000$ | 973,000,000$ | 934,000,000$ | 853,000,000$ | 905,000,000$ | 840,000,000$ | 792,000,000$ | 719,000,000$ | 732,000,000$ | 761,000,000$ | 793,000,000$ | 786,000,000$ | 856,000,000$ | 694,000,000$ | 705,000,000$ | 603,000,000$ | 604,000,000$ | 517,000,000$ | 551,000,000$ | 499,000,000$ | 504,000,000$ | 363,000,000$ | 445,000,000$ | 253,000,000$ | 234,000,000$ | 250,000,000$ | 259,000,000$ | 246,000,000$ | 223,000,000$ | 241,000,000$ | 272,000,000$ | 174,000,000$ | 157,000,000$ | 185,000,000$ | 207,000,000$ | 196,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 29,291,000,000$ | 28,666,000,000$ | 28,357,000,000$ | 24,937,000,000$ | 24,553,000,000$ | 24,178,000,000$ | 23,487,000,000$ | 22,691,000,000$ | 22,474,000,000$ | 22,516,000,000$ | 22,118,000,000$ | 20,789,000,000$ | 21,020,000,000$ | 21,210,000,000$ | 20,720,000,000$ | 20,028,000,000$ | 19,832,000,000$ | 18,395,000,000$ | 14,471,000,000$ | 13,125,000,000$ | 12,746,000,000$ | 12,525,000,000$ | 12,334,000,000$ | 11,134,000,000$ | 10,566,000,000$ | 9,124,000,000$ | 8,689,000,000$ | 8,276,000,000$ | 8,166,000,000$ | 8,237,000,000$ | 7,532,000,000$ | 7,683,000,000$ | 7,297,000,000$ | 5,685,000,000$ | 5,447,000,000$ | 5,547,000,000$ | 5,284,000,000$ | 5,299,000,000$ | 5,266,000,000$ | 5,009,000,000$ | 5,055,000,000$ | 4,285,000,000$ | 4,332,000,000$ | 3,703,000,000$ | 3,798,000,000$ | 3,460,000,000$ | 3,292,000,000$ |
| Goodwill | | | 9,598,000,000$ | 9,352,000,000$ | 9,193,000,000$ | 7,721,000,000$ | 7,563,000,000$ | 7,545,000,000$ | 7,660,000,000$ | 7,488,000,000$ | 7,579,000,000$ | 7,575,000,000$ | 7,522,000,000$ | 7,176,000,000$ | 7,519,000,000$ | 7,625,000,000$ | 7,662,000,000$ | 7,569,000,000$ | 7,661,000,000$ | 7,051,000,000$ | 4,960,000,000$ | 4,159,000,000$ | 4,081,000,000$ | 4,070,000,000$ | 4,021,000,000$ | 3,724,000,000$ | 3,524,000,000$ | 2,944,000,000$ | 2,904,000,000$ | 2,950,000,000$ | 2,974,000,000$ | 3,104,000,000$ | 3,035,000,000$ | 3,015,000,000$ | 1,131,000,000$ | 1,775,000,000$ | 1,756,000,000$ | 1,814,000,000$ | 1,834,000,000$ | 1,886,000,000$ | 1,891,000,000$ | 1,907,000,000$ | 1,940,000,000$ | 1,469,000,000$ | 1,522,000,000$ | 1,456,000,000$ | 1,527,000,000$ | 1,286,000,000$ | 1,122,000,000$ |
| Other Intangible Assets | | | 5,629,000,000$ | 5,533,000,000$ | 5,453,000,000$ | 4,235,000,000$ | 4,149,000,000$ | 4,123,000,000$ | 4,086,000,000$ | 4,022,000,000$ | 4,049,000,000$ | 4,027,000,000$ | 3,859,000,000$ | 3,582,000,000$ | 3,676,000,000$ | 3,675,000,000$ | 3,671,000,000$ | 3,561,000,000$ | 3,613,000,000$ | 3,321,000,000$ | 1,753,000,000$ | 1,507,000,000$ | 1,480,000,000$ | 1,447,000,000$ | 1,417,000,000$ | 1,310,000,000$ | 1,232,000,000$ | 1,025,000,000$ | 991,000,000$ | 1,023,000,000$ | 1,043,000,000$ | 1,118,000,000$ | 1,120,000,000$ | 1,147,000,000$ | 1,126,000,000$ | 702,000,000$ | 722,000,000$ | 747,000,000$ | 762,000,000$ | 788,000,000$ | 803,000,000$ | 820,000,000$ | 862,000,000$ | 648,000,000$ | 714,000,000$ | 705,000,000$ | 759,000,000$ | 723,000,000$ | 672,000,000$ |
| Physical Assets | | | 2,225,000,000$ | 2,171,000,000$ | 2,138,000,000$ | 2,176,000,000$ | 2,148,000,000$ | 2,077,000,000$ | 2,061,000,000$ | 1,972,000,000$ | 1,986,000,000$ | 2,006,000,000$ | 2,006,000,000$ | 1,951,000,000$ | 1,950,000,000$ | 1,957,000,000$ | 1,907,000,000$ | 1,860,000,000$ | 1,839,000,000$ | 1,850,000,000$ | 1,902,000,000$ | 1,887,000,000$ | 1,872,000,000$ | 1,901,000,000$ | 1,828,000,000$ | 1,492,000,000$ | 1,348,000,000$ | 1,296,000,000$ | 921,000,000$ | 876,000,000$ | 860,000,000$ | 839,000,000$ | 829,000,000$ | 901,000,000$ | 845,000,000$ | 748,000,000$ | 733,000,000$ | 698,000,000$ | 680,000,000$ | 669,000,000$ | 675,000,000$ | 641,000,000$ | 632,000,000$ | 602,000,000$ | 615,000,000$ | 553,000,000$ | 539,000,000$ | 528,000,000$ | 526,000,000$ |
| Other Noncurrent Assets | | | 10,269,000,000$ | 10,035,000,000$ | 9,959,000,000$ | 9,193,000,000$ | 9,270,000,000$ | 9,104,000,000$ | 8,325,000,000$ | 7,839,000,000$ | 7,739,000,000$ | 7,641,000,000$ | 7,580,000,000$ | 7,011,000,000$ | 6,955,000,000$ | 7,158,000,000$ | 6,994,000,000$ | 6,567,000,000$ | 6,265,000,000$ | 5,714,000,000$ | 5,365,000,000$ | 4,965,000,000$ | 4,740,000,000$ | 4,557,000,000$ | 4,525,000,000$ | 4,090,000,000$ | 3,984,000,000$ | 3,346,000,000$ | 3,303,000,000$ | 2,925,000,000$ | 2,894,000,000$ | 2,636,000,000$ | 2,298,000,000$ | 2,195,000,000$ | 2,192,000,000$ | 2,147,000,000$ | 1,929,000,000$ | 1,961,000,000$ | 1,671,000,000$ | 1,603,000,000$ | 1,580,000,000$ | 1,619,000,000$ | 1,589,000,000$ | 1,490,000,000$ | 1,385,000,000$ | 887,000,000$ | 887,000,000$ | 858,000,000$ | 902,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 43,557,000,000$ | 41,774,000,000$ | 41,566,000,000$ | 39,739,000,000$ | 34,851,000,000$ | 35,294,000,000$ | 35,451,000,000$ | 33,293,000,000$ | 33,425,000,000$ | 33,529,000,000$ | 32,347,000,000$ | 31,169,000,000$ | 29,969,000,000$ | 30,033,000,000$ | 30,257,000,000$ | 28,608,000,000$ | 28,342,000,000$ | 28,347,000,000$ | 27,067,000,000$ | 25,713,000,000$ | 25,579,000,000$ | 25,150,000,000$ | 23,245,000,000$ | 20,932,000,000$ | 19,622,000,000$ | 18,257,000,000$ | 19,371,000,000$ | 17,473,000,000$ | 17,121,000,000$ | 17,142,000,000$ | 15,761,000,000$ | 14,376,000,000$ | 13,891,000,000$ | 12,932,000,000$ | 12,991,000,000$ | 11,074,000,000$ | 10,413,000,000$ | 10,394,000,000$ | 10,188,000,000$ | 8,336,000,000$ | 8,836,000,000$ | 8,299,000,000$ | 8,505,000,000$ | 8,111,000,000$ | 8,061,000,000$ | 8,224,000,000$ | 6,747,000,000$ |
| Total Current Liabilities | | | 19,029,000,000$ | 17,828,000,000$ | 19,220,000,000$ | 17,294,000,000$ | 15,594,000,000$ | 16,905,000,000$ | 16,264,000,000$ | 14,519,000,000$ | 14,636,000,000$ | 13,651,000,000$ | 14,171,000,000$ | 13,476,000,000$ | 12,085,000,000$ | 11,928,000,000$ | 13,162,000,000$ | 11,561,000,000$ | 11,297,000,000$ | 11,475,000,000$ | 11,847,000,000$ | 9,958,000,000$ | 9,923,000,000$ | 9,712,000,000$ | 11,904,000,000$ | 10,714,000,000$ | 9,497,000,000$ | 10,246,000,000$ | 11,593,000,000$ | 9,709,000,000$ | 9,455,000,000$ | 8,948,000,000$ | 8,793,000,000$ | 7,984,000,000$ | 7,583,000,000$ | 7,095,000,000$ | 7,206,000,000$ | 7,121,000,000$ | 6,462,000,000$ | 6,440,000,000$ | 6,269,000,000$ | 5,943,000,000$ | 6,476,000,000$ | 5,937,000,000$ | 6,222,000,000$ | 5,849,000,000$ | 5,790,000,000$ | 5,994,000,000$ | 6,032,000,000$ |
| Accounts Payable | | | 818,000,000$ | 993,000,000$ | 929,000,000$ | 911,000,000$ | 835,000,000$ | 790,000,000$ | 834,000,000$ | 589,000,000$ | 643,000,000$ | 735,000,000$ | 926,000,000$ | 615,000,000$ | 633,000,000$ | 666,000,000$ | 738,000,000$ | 557,000,000$ | 547,000,000$ | 476,000,000$ | 527,000,000$ | 341,000,000$ | 369,000,000$ | 371,000,000$ | 489,000,000$ | 505,000,000$ | 432,000,000$ | 508,000,000$ | 537,000,000$ | 382,000,000$ | 345,000,000$ | 438,000,000$ | 933,000,000$ | 722,000,000$ | 654,000,000$ | 680,000,000$ | 609,000,000$ | 437,000,000$ | 452,000,000$ | 409,000,000$ | 472,000,000$ | 381,000,000$ | 481,000,000$ | 406,000,000$ | 419,000,000$ | 319,000,000$ | 420,000,000$ | 297,000,000$ | 338,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | 133,000,000$ | | | | 142,000,000$ | | | | 140,000,000$ | | | | 127,000,000$ | | | | 125,000,000$ | | | | 106,000,000$ | 98,000,000$ | 82,000,000$ | 79,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | 618,000,000$ | 629,000,000$ | 631,000,000$ | 571,000,000$ | 582,000,000$ | 579,000,000$ | 554,000,000$ | 557,000,000$ | 517,000,000$ | 514,000,000$ | 600,000,000$ | 534,000,000$ | 522,000,000$ | 537,000,000$ | 595,000,000$ | 489,000,000$ | 498,000,000$ | 511,000,000$ | 497,000,000$ | 483,000,000$ | 480,000,000$ | 474,000,000$ | 552,000,000$ | 467,000,000$ | 565,000,000$ | 520,000,000$ | 570,000,000$ | 359,000,000$ | 393,000,000$ | 431,000,000$ | 388,000,000$ | 361,000,000$ | 377,000,000$ | 322,000,000$ | 304,000,000$ | 281,000,000$ | 254,000,000$ | 293,000,000$ | 285,000,000$ | 213,000,000$ | 187,000,000$ | 187,000,000$ | 216,000,000$ | 144,000,000$ | 146,000,000$ | 170,000,000$ | 158,000,000$ |
| Total Noncurrent Liabilities | | | 24,528,000,000$ | 23,946,000,000$ | 22,346,000,000$ | 22,445,000,000$ | 19,257,000,000$ | 18,389,000,000$ | 19,187,000,000$ | 18,774,000,000$ | 18,789,000,000$ | 19,878,000,000$ | 18,176,000,000$ | 17,693,000,000$ | 17,884,000,000$ | 18,105,000,000$ | 17,095,000,000$ | 17,047,000,000$ | 17,045,000,000$ | 16,872,000,000$ | 15,220,000,000$ | 15,755,000,000$ | 15,656,000,000$ | 15,438,000,000$ | 11,341,000,000$ | 10,218,000,000$ | 10,125,000,000$ | 8,011,000,000$ | 7,778,000,000$ | 7,764,000,000$ | 7,666,000,000$ | 8,194,000,000$ | 6,968,000,000$ | 6,392,000,000$ | 6,308,000,000$ | 5,837,000,000$ | 5,785,000,000$ | 3,953,000,000$ | 3,951,000,000$ | 3,954,000,000$ | 3,919,000,000$ | 2,393,000,000$ | 2,360,000,000$ | 2,362,000,000$ | 2,283,000,000$ | 2,262,000,000$ | 2,271,000,000$ | 2,230,000,000$ | 715,000,000$ |
| Long Term Debt | | | 18,970,000,000$ | 18,802,000,000$ | 17,476,000,000$ | 17,608,000,000$ | 14,519,000,000$ | 13,543,000,000$ | 14,344,000,000$ | 14,229,000,000$ | 14,284,000,000$ | 15,292,000,000$ | 13,749,000,000$ | 13,577,000,000$ | 13,746,000,000$ | 13,868,000,000$ | 13,109,000,000$ | 13,211,000,000$ | 13,250,000,000$ | 13,221,000,000$ | 12,023,000,000$ | 12,574,000,000$ | 12,498,000,000$ | 12,466,000,000$ | 8,527,000,000$ | 7,735,000,000$ | 7,806,000,000$ | 5,799,000,000$ | 5,834,000,000$ | 5,858,000,000$ | 5,858,000,000$ | 6,469,000,000$ | 5,424,000,000$ | 5,393,000,000$ | 5,326,000,000$ | 5,216,000,000$ | 5,180,000,000$ | 3,326,000,000$ | 3,306,000,000$ | 3,333,000,000$ | 3,268,000,000$ | 1,495,000,000$ | 1,495,000,000$ | 1,495,000,000$ | 1,494,000,000$ | 1,494,000,000$ | 1,494,000,000$ | 1,494,000,000$ | 0$ |
| Long Term Capital Lease Obligations | | | | | 627,000,000$ | | | | 633,000,000$ | | | | 630,000,000$ | | | | 645,000,000$ | | | | 726,000,000$ | | | | 656,000,000$ | 386,000,000$ | 336,000,000$ | 327,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 5,197,000,000$ | 4,829,000,000$ | 4,553,000,000$ | 4,488,000,000$ | 4,401,000,000$ | 4,501,000,000$ | 4,474,000,000$ | 4,160,000,000$ | 4,110,000,000$ | 4,197,000,000$ | 4,034,000,000$ | 3,770,000,000$ | 3,767,000,000$ | 3,851,000,000$ | 3,591,000,000$ | 3,462,000,000$ | 3,401,000,000$ | 3,260,000,000$ | 3,111,000,000$ | 3,095,000,000$ | 3,075,000,000$ | 2,890,000,000$ | 2,729,000,000$ | 2,386,000,000$ | 2,224,000,000$ | 2,180,000,000$ | 1,877,000,000$ | 1,856,000,000$ | 1,750,000,000$ | 2,066,000,000$ | 1,438,000,000$ | 860,000,000$ | 842,000,000$ | 538,000,000$ | 524,000,000$ | 545,000,000$ | 562,000,000$ | 545,000,000$ | 572,000,000$ | 803,000,000$ | 764,000,000$ | 765,000,000$ | 674,000,000$ | 649,000,000$ | 652,000,000$ | 619,000,000$ | 598,000,000$ |
| Total Equity | | | 7,874,000,000$ | 6,696,000,000$ | 6,515,000,000$ | 7,475,000,000$ | 7,460,000,000$ | 7,286,000,000$ | 6,975,000,000$ | 6,360,000,000$ | 5,557,000,000$ | 5,386,000,000$ | 6,356,000,000$ | 6,423,000,000$ | 6,236,000,000$ | 7,102,000,000$ | 7,383,000,000$ | 6,773,000,000$ | 6,540,000,000$ | 6,425,000,000$ | 6,488,000,000$ | 5,856,000,000$ | 6,498,000,000$ | 5,423,000,000$ | 5,917,000,000$ | 4,975,000,000$ | 5,035,000,000$ | 5,190,000,000$ | 5,418,000,000$ | 5,796,000,000$ | 5,279,000,000$ | 5,656,000,000$ | 5,497,000,000$ | 6,468,000,000$ | 5,878,000,000$ | 5,638,000,000$ | 5,684,000,000$ | 6,249,000,000$ | 5,869,000,000$ | 5,511,000,000$ | 6,062,000,000$ | 6,298,000,000$ | 6,436,000,000$ | 6,334,000,000$ | 6,824,000,000$ | 6,548,000,000$ | 6,314,000,000$ | 6,578,000,000$ | 7,495,000,000$ |
| Equity to Minority | | | 21,000,000$ | 25,000,000$ | 30,000,000$ | 35,000,000$ | 39,000,000$ | 43,000,000$ | 46,000,000$ | 49,000,000$ | 53,000,000$ | 56,000,000$ | 58,000,000$ | 62,000,000$ | 65,000,000$ | 68,000,000$ | 71,000,000$ | 70,000,000$ | 98,000,000$ | 98,000,000$ | 97,000,000$ | 60,000,000$ | 28,000,000$ | 25,000,000$ | 24,000,000$ | 26,000,000$ | 27,000,000$ | 22,000,000$ | 23,000,000$ | 21,000,000$ | 22,000,000$ | 28,000,000$ | 29,000,000$ | 26,000,000$ | 26,000,000$ | 27,000,000$ | 28,000,000$ | 30,000,000$ | 32,000,000$ | 32,000,000$ | 34,000,000$ | 31,000,000$ | 32,000,000$ | 33,000,000$ | 34,000,000$ | 47,000,000$ | 48,000,000$ | 11,000,000$ | 11,000,000$ |
| Equity to Common Shareholders | | | 7,853,000,000$ | 6,671,000,000$ | 6,485,000,000$ | 7,440,000,000$ | 7,421,000,000$ | 7,243,000,000$ | 6,929,000,000$ | 6,311,000,000$ | 5,504,000,000$ | 5,330,000,000$ | 6,298,000,000$ | 6,361,000,000$ | 6,171,000,000$ | 7,034,000,000$ | 7,312,000,000$ | 6,703,000,000$ | 6,442,000,000$ | 6,327,000,000$ | 6,391,000,000$ | 5,796,000,000$ | 6,470,000,000$ | 5,398,000,000$ | 5,893,000,000$ | 4,949,000,000$ | 5,008,000,000$ | 5,168,000,000$ | 5,395,000,000$ | 5,775,000,000$ | 5,257,000,000$ | 5,703,000,000$ | 5,468,000,000$ | 6,442,000,000$ | 5,852,000,000$ | 5,611,000,000$ | 5,656,000,000$ | 6,219,000,000$ | 5,837,000,000$ | 5,479,000,000$ | 6,028,000,000$ | 6,267,000,000$ | 6,404,000,000$ | 6,301,000,000$ | 6,790,000,000$ | 6,501,000,000$ | 6,266,000,000$ | 6,567,000,000$ | 7,484,000,000$ |
| Additional Paid-In Capital | | | 6,562,000,000$ | 6,326,000,000$ | 6,442,000,000$ | 6,290,000,000$ | 6,089,000,000$ | 5,920,000,000$ | 5,893,000,000$ | 5,791,000,000$ | 5,622,000,000$ | 5,376,000,000$ | 5,298,000,000$ | 5,269,000,000$ | 5,163,000,000$ | 5,026,000,000$ | 5,061,000,000$ | 5,026,000,000$ | 5,053,000,000$ | 4,949,000,000$ | 4,982,000,000$ | 4,926,000,000$ | 4,832,000,000$ | 4,735,000,000$ | 4,787,000,000$ | 4,725,000,000$ | 4,675,000,000$ | 4,569,000,000$ | 4,580,000,000$ | 4,526,000,000$ | 4,453,000,000$ | 4,367,000,000$ | 4,365,000,000$ | 4,318,000,000$ | 4,257,000,000$ | 4,191,000,000$ | 4,183,000,000$ | 4,135,000,000$ | 4,072,000,000$ | 4,009,000,000$ | 4,004,000,000$ | 3,973,000,000$ | 3,936,000,000$ | 3,883,000,000$ | 3,876,000,000$ | 3,843,000,000$ | 3,811,000,000$ | 3,769,000,000$ | 3,762,000,000$ |
| Retained Earnings | | | 78,509,000,000$ | 75,495,000,000$ | 72,907,000,000$ | 70,258,000,000$ | 67,604,000,000$ | 64,959,000,000$ | 62,564,000,000$ | 60,390,000,000$ | 57,730,000,000$ | 55,424,000,000$ | 53,607,000,000$ | 51,625,000,000$ | 49,599,000,000$ | 47,800,000,000$ | 45,648,000,000$ | 43,750,000,000$ | 41,771,000,000$ | 40,140,000,000$ | 38,747,000,000$ | 37,403,000,000$ | 36,288,000,000$ | 35,273,000,000$ | 33,984,000,000$ | 32,289,000,000$ | 30,517,000,000$ | 28,806,000,000$ | 27,283,000,000$ | 26,726,000,000$ | 25,086,000,000$ | 22,547,000,000$ | 22,364,000,000$ | 22,401,000,000$ | 21,205,000,000$ | 20,263,000,000$ | 19,418,000,000$ | 18,722,000,000$ | 17,746,000,000$ | 16,972,000,000$ | 16,222,000,000$ | 15,543,000,000$ | 14,746,000,000$ | 14,006,000,000$ | 13,169,000,000$ | 12,553,000,000$ | 11,666,000,000$ | 10,861,000,000$ | 10,121,000,000$ |
| Treasury Stock | | | 76,299,000,000$ | 73,995,000,000$ | 71,431,000,000$ | 68,035,000,000$ | 65,067,000,000$ | 62,434,000,000$ | 60,429,000,000$ | 58,573,000,000$ | 56,659,000,000$ | 54,241,000,000$ | 51,354,000,000$ | 48,916,000,000$ | 47,359,000,000$ | 44,994,000,000$ | 42,588,000,000$ | 41,282,000,000$ | 39,729,000,000$ | 38,024,000,000$ | 36,658,000,000$ | 35,653,000,000$ | 33,604,000,000$ | 33,531,000,000$ | 32,205,000,000$ | 31,207,000,000$ | 29,454,000,000$ | 27,534,000,000$ | 25,750,000,000$ | 24,807,000,000$ | 23,650,000,000$ | 22,143,000,000$ | 20,764,000,000$ | 19,735,000,000$ | 18,911,000,000$ | 17,980,000,000$ | 17,021,000,000$ | 15,921,000,000$ | 15,284,000,000$ | 14,882,000,000$ | 13,522,000,000$ | 12,713,000,000$ | 11,785,000,000$ | 10,949,000,000$ | 9,995,000,000$ | 9,803,000,000$ | 9,399,000,000$ | 8,243,000,000$ | 6,577,000,000$ |
| Capital Lease Obligations | | | | | 760,000,000$ | | | | 775,000,000$ | | | | 770,000,000$ | | | | 772,000,000$ | | | | 851,000,000$ | | | | 762,000,000$ | 484,000,000$ | 418,000,000$ | 406,000,000$ | | | | | | | | | | | | | | | | | | | | | |