| DORIAN LPG LTD. (LPG) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | |
| Total Assets | | 1,871,692,717$ | 1,777,739,333$ | 1,780,158,775$ | 1,749,083,305$ | 1,778,660,280$ | 1,820,059,163$ | 1,861,241,722$ | 1,911,790,897$ | 1,837,650,165$ | 1,820,335,618$ | 1,784,024,936$ | 1,703,679,199$ | 1,708,913,529$ | 1,530,407,021$ | 1,488,464,327$ | 1,523,448,528$ | 1,607,362,093$ | 1,528,244,782$ | 1,511,598,926$ | 1,564,587,087$ | 1,581,614,845$ | 1,665,043,104$ | 1,674,099,810$ | 1,696,936,387$ | 1,671,959,843$ | 1,657,833,030$ | 1,642,210,973$ | 1,619,105,623$ | 1,625,370,017$ | 1,659,567,083$ | 1,679,160,894$ | 1,701,148,703$ | 1,736,110,156$ | 1,706,199,091$ | 1,698,062,144$ | 1,709,526,648$ | 1,746,234,880$ | 1,760,213,403$ | 1,786,002,314$ | 1,818,212,387$ | 1,842,178,176$ | 1,823,011,675$ | 1,488,041,949$ | 1,240,826,724$ | 1,099,101,270$ | | | |
| Total Current Assets | | 450,250,080$ | 392,286,068$ | 381,867,600$ | 371,659,818$ | 382,356,404$ | 415,151,132$ | 439,523,848$ | 465,546,696$ | 368,881,771$ | 339,329,486$ | 277,409,483$ | 241,461,982$ | 236,298,985$ | 228,057,664$ | 208,248,057$ | 230,234,938$ | 307,893,252$ | 217,457,943$ | 146,288,302$ | 180,916,596$ | 153,343,247$ | 218,187,285$ | 209,419,955$ | 216,061,922$ | 139,614,755$ | 143,823,530$ | 124,470,888$ | 92,874,307$ | 82,589,069$ | 97,562,157$ | 95,533,544$ | 103,721,195$ | 135,206,880$ | 92,401,081$ | 82,417,694$ | 77,953,462$ | 63,971,128$ | 62,880,666$ | 80,637,311$ | 96,399,367$ | 105,559,417$ | 98,254,221$ | 138,475,064$ | 166,486,165$ | 233,211,457$ | | | |
| Cash and Cash Equivalents | | 327,409,120$ | 294,492,379$ | 268,302,758$ | 277,921,450$ | 316,877,584$ | 314,532,172$ | 348,628,442$ | 353,286,506$ | 282,507,971$ | 208,460,209$ | 192,044,128$ | 155,548,745$ | 148,797,232$ | 129,816,670$ | 141,286,758$ | 155,518,158$ | 236,758,927$ | 115,807,905$ | 98,105,235$ | 78,254,455$ | 79,330,007$ | 133,593,851$ | 145,059,032$ | 142,933,974$ | 48,389,688$ | 64,691,247$ | 46,419,951$ | 21,717,046$ | 30,838,684$ | 34,947,580$ | 48,244,169$ | 65,291,784$ | 103,505,676$ | 55,633,291$ | 50,844,921$ | 35,363,045$ | 17,018,552$ | 31,839,639$ | 43,581,900$ | 47,321,200$ | 46,411,962$ | 22,034,919$ | 80,344,476$ | 134,715,783$ | 204,821,183$ | 182,804,170$ | 283,013,780$ | 375,149,322$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 1,421,442,637$ | 1,385,453,265$ | 1,398,291,175$ | 1,377,423,487$ | 1,396,303,876$ | 1,404,908,031$ | 1,421,717,874$ | 1,446,244,201$ | 1,468,768,394$ | 1,481,006,132$ | 1,506,615,453$ | 1,462,217,217$ | 1,472,614,544$ | 1,302,349,357$ | 1,280,216,270$ | 1,293,213,590$ | 1,299,468,841$ | 1,310,786,839$ | 1,365,310,624$ | 1,383,670,491$ | 1,428,271,598$ | 1,446,855,819$ | 1,464,679,855$ | 1,480,874,465$ | 1,532,345,088$ | 1,514,009,500$ | 1,517,740,085$ | 1,526,231,316$ | 1,542,780,948$ | 1,562,004,926$ | 1,583,627,350$ | 1,597,427,508$ | 1,600,903,276$ | 1,613,798,010$ | 1,615,644,450$ | 1,631,573,186$ | 1,682,263,752$ | 1,697,332,737$ | 1,705,365,003$ | 1,721,813,020$ | 1,736,618,759$ | 1,724,757,454$ | 1,349,566,885$ | 1,074,340,559$ | 865,889,813$ | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 1,215,930,610$ | 1,167,599,125$ | 1,170,010,828$ | 1,173,674,949$ | 1,187,081,645$ | 1,188,889,286$ | 1,203,500,417$ | 1,217,866,643$ | 1,232,417,891$ | 1,224,029,398$ | 1,238,427,422$ | 1,250,625,751$ | 1,263,976,818$ | 1,220,056,502$ | 1,233,455,199$ | 1,248,249,198$ | 1,254,517,323$ | 1,268,658,006$ | 1,319,229,464$ | 1,334,813,978$ | 1,377,177,091$ | 1,393,453,392$ | 1,409,524,383$ | 1,424,679,026$ | 1,437,844,446$ | 1,447,380,203$ | 1,453,747,821$ | 1,464,077,289$ | 1,478,680,597$ | 1,493,275,918$ | 1,508,097,192$ | 1,523,311,164$ | 1,539,315,511$ | 1,555,242,540$ | 1,571,581,283$ | 1,587,834,765$ | 1,603,786,595$ | 1,619,778,410$ | 1,635,413,456$ | 1,651,940,553$ | 1,667,815,764$ | | | | 818,616,446$ | | | |
| Other Noncurrent Assets | | 2,991,901$ | 2,982,095$ | 2,806,099$ | 2,806,183$ | 2,799,038$ | 2,795,694$ | 2,588,087$ | 2,584,495$ | 2,585,116$ | 2,536,765$ | 83,418$ | | 469,227$ | 2,134,886$ | 2,182,701$ | 574,078$ | 635,038$ | 94,580$ | 413,528$ | 83,723$ | 82,837$ | 101,454$ | 247,958$ | 438,843$ | 1,573,104$ | 1,729,701$ | 2,171,701$ | 1,665,512$ | 217,097$ | 88,200$ | 89,619$ | 80,349$ | 85,640$ | 82,558$ | 81,616$ | 78,879$ | 75,469$ | 93,417$ | 95,284$ | 94,663$ | 95,271$ | 97,454$ | 97,455$ | 97,451$ | 97,446$ | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 732,696,339$ | 692,109,895$ | 713,626,174$ | 714,283,780$ | 732,554,095$ | 751,550,315$ | 772,991,947$ | 791,925,962$ | 814,117,082$ | 836,277,302$ | 860,715,721$ | 818,070,490$ | 835,067,207$ | 693,079,741$ | 663,094,867$ | 679,099,193$ | 687,210,678$ | 604,053,719$ | 604,649,636$ | 626,038,713$ | 634,789,515$ | 649,270,245$ | 684,508,636$ | 706,983,496$ | 694,907,645$ | 675,808,254$ | 687,839,029$ | 700,025,761$ | 712,687,459$ | 732,091,345$ | 746,696,829$ | 761,832,379$ | 776,696,794$ | 744,239,747$ | 739,050,646$ | 739,775,585$ | 770,233,162$ | 787,313,926$ | 819,203,609$ | 844,336,618$ | 856,578,939$ | 847,656,439$ | 562,515,117$ | 353,063,043$ | 225,887,011$ | | | |
| Total Current Liabilities | | 168,826,618$ | 162,461,796$ | 114,999,014$ | 111,845,782$ | 107,884,142$ | 104,623,790$ | 104,038,324$ | 101,230,848$ | 101,812,635$ | 102,451,097$ | 105,317,205$ | 96,631,329$ | 94,596,544$ | 83,870,219$ | 70,997,268$ | 71,650,817$ | 94,837,094$ | 94,854,891$ | 96,519,022$ | 88,143,075$ | 82,080,637$ | 77,529,006$ | 97,773,353$ | 86,725,309$ | 85,012,959$ | 86,048,873$ | 82,012,691$ | 79,844,505$ | 79,365,437$ | 83,520,942$ | 82,937,717$ | 82,975,447$ | 82,009,642$ | 142,757,619$ | 145,886,725$ | 64,166,665$ | 85,765,014$ | 86,101,524$ | 84,124,463$ | 86,052,707$ | 88,128,373$ | 88,020,638$ | 59,784,240$ | 41,815,630$ | 28,197,013$ | | | |
| Accounts Payable | | 7,990,868$ | 6,690,725$ | 6,640,301$ | 14,070,845$ | 11,549,950$ | 9,250,677$ | 9,962,065$ | 7,993,668$ | 10,185,962$ | 11,435,017$ | 12,451,265$ | 11,267,768$ | 10,807,376$ | 9,965,969$ | 8,663,184$ | 7,927,555$ | 9,541,131$ | 9,271,885$ | 9,432,098$ | 14,150,781$ | 9,831,328$ | 11,274,403$ | 12,113,664$ | 11,627,716$ | 13,552,796$ | 13,761,191$ | 10,227,170$ | 8,114,372$ | 7,212,580$ | 5,312,513$ | 7,721,058$ | 8,137,340$ | 6,329,193$ | 5,957,440$ | 5,922,308$ | 4,451,775$ | 7,075,622$ | 5,699,438$ | 5,056,055$ | 6,018,390$ | 6,826,503$ | 9,259,449$ | 8,025,172$ | 7,787,237$ | 5,224,349$ | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 46,661,757$ | 47,812,434$ | 47,208,465$ | 35,397,877$ | 34,808,203$ | 34,243,891$ | 33,671,870$ | 33,075,348$ | 32,491,122$ | 31,942,176$ | 31,471,560$ | 23,562,139$ | 23,407,555$ | 8,396,020$ | 3,470,816$ | 5,785,527$ | 8,073,364$ | 9,704,781$ | 9,666,997$ | 9,646,563$ | 9,591,447$ | 9,509,871$ | 9,408,049$ | 9,307,708$ | 9,212,589$ | 393,523$ | 384,846$ | 309,813$ | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 349,370$ | | | | 275,316$ | | | | 88,028$ | | | | 263,851$ | | | | 98,835$ | | | | 4,764$ | | | | 17,686$ | | | | | | | | 6,181$ | | | | 11,551$ | | | | 11,844$ | | | | 88,048$ | | | |
| Total Noncurrent Liabilities | | 563,869,721$ | 529,648,099$ | 598,627,160$ | 602,437,998$ | 624,669,953$ | 646,926,525$ | 668,953,623$ | 690,695,114$ | 712,304,447$ | 733,826,205$ | 755,398,516$ | 721,439,161$ | 740,470,663$ | 609,209,522$ | 592,097,599$ | 607,448,376$ | 592,373,584$ | 509,198,828$ | 508,130,614$ | 537,895,638$ | 552,708,878$ | 571,741,239$ | 586,735,283$ | 620,258,187$ | 609,894,686$ | 589,759,381$ | 605,826,338$ | 620,181,256$ | 633,322,022$ | 648,570,403$ | 663,759,112$ | 678,856,932$ | 694,687,152$ | 601,482,128$ | 593,163,921$ | 675,608,920$ | 684,468,148$ | 701,212,402$ | 735,079,146$ | 758,283,911$ | 768,450,566$ | 759,635,801$ | 502,730,877$ | 311,247,413$ | 197,689,998$ | | | |
| Long Term Debt | | 460,230,191$ | 415,437,178$ | 472,188,449$ | 485,497,697$ | 498,773,969$ | 512,031,157$ | 525,241,805$ | 538,411,109$ | 551,549,215$ | 564,686,247$ | 578,167,289$ | 591,226,676$ | 604,256,670$ | 577,202,083$ | 589,960,853$ | 605,106,749$ | 590,687,387$ | 506,737,795$ | 500,391,565$ | 527,317,928$ | 539,651,761$ | 552,103,044$ | 564,343,412$ | 594,246,205$ | 581,919,094$ | 586,305,003$ | 601,577,085$ | 616,874,541$ | 632,122,372$ | 647,362,343$ | 662,567,722$ | 677,684,689$ | 694,035,583$ | 600,905,936$ | 592,497,785$ | 674,665,830$ | 683,985,463$ | 700,715,644$ | 715,158,576$ | 731,833,039$ | 746,354,613$ | 748,344,288$ | 485,927,672$ | 299,577,256$ | 184,665,874$ | | | |
| Long Term Capital Lease Obligations | | 102,061,784$ | 112,630,566$ | 124,845,510$ | 115,371,259$ | 124,419,545$ | 133,356,317$ | 142,135,644$ | 150,735,999$ | 159,226,326$ | 167,628,339$ | 175,777,685$ | 128,760,545$ | 134,782,483$ | 30,488,622$ | 732,730$ | 622,769$ | | 802,793$ | 3,252,857$ | 5,668,299$ | 8,080,995$ | 10,525,174$ | 12,924,909$ | 15,297,749$ | 17,651,939$ | 717,150$ | 807,487$ | 755,031$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 1,577,746$ | 1,580,355$ | 1,593,201$ | 1,569,042$ | 1,476,439$ | 1,539,051$ | 1,576,174$ | 1,548,006$ | 1,528,906$ | 1,511,619$ | 1,453,542$ | | 1,431,510$ | 1,518,817$ | 1,404,016$ | 1,718,858$ | 1,686,197$ | 1,514,183$ | 1,566,886$ | 1,563,914$ | 1,521,260$ | 1,307,164$ | 1,318,204$ | 1,203,136$ | 1,170,824$ | 1,988,049$ | 2,040,668$ | 1,996,900$ | 1,199,650$ | 1,208,060$ | 1,191,390$ | 1,172,243$ | 651,569$ | 576,192$ | 566,932$ | 532,323$ | 482,685$ | 427,008$ | 430,949$ | 433,048$ | 447,988$ | 357,308$ | 348,198$ | 326,581$ | 293,662$ | | | |
| Total Equity | | 1,138,996,378$ | 1,085,629,438$ | 1,066,532,601$ | 1,034,799,525$ | 1,046,106,185$ | 1,068,508,848$ | 1,088,249,775$ | 1,119,864,935$ | 1,023,533,083$ | 984,058,316$ | 923,309,215$ | 885,608,709$ | 873,846,322$ | 837,327,280$ | 825,369,460$ | 844,349,335$ | 920,151,415$ | 924,191,063$ | 906,949,290$ | 938,548,374$ | 946,825,330$ | 1,015,772,859$ | 989,591,174$ | 989,952,891$ | 977,052,198$ | 982,024,776$ | 954,371,944$ | 919,079,862$ | 912,682,558$ | 927,475,738$ | 932,464,065$ | 939,316,324$ | 959,413,362$ | 961,959,344$ | 959,011,498$ | 969,751,063$ | 976,001,718$ | 972,899,477$ | 966,798,705$ | 973,875,769$ | 985,599,237$ | 975,355,236$ | 925,526,832$ | 887,763,681$ | 873,214,259$ | 863,843,650$ | 854,088,775$ | 849,561,826$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 1,138,996,378$ | 1,085,629,438$ | 1,066,532,601$ | 1,034,799,525$ | 1,046,106,185$ | 1,068,508,848$ | 1,088,249,775$ | 1,119,864,935$ | 1,023,533,083$ | 984,058,316$ | 923,309,215$ | 885,608,709$ | 873,846,322$ | 837,327,280$ | 825,369,460$ | 844,349,335$ | 920,151,415$ | 924,191,063$ | 906,949,290$ | 938,548,374$ | 946,825,330$ | 1,015,772,859$ | 989,591,174$ | 989,952,891$ | 977,052,198$ | 982,024,776$ | 954,371,944$ | 919,079,862$ | 912,682,558$ | 927,475,738$ | 932,464,065$ | 939,316,324$ | 959,413,362$ | 961,959,344$ | 959,011,498$ | 969,751,063$ | 976,001,718$ | 972,899,477$ | 966,798,705$ | 973,875,769$ | 985,599,237$ | 975,355,236$ | 925,526,832$ | 887,763,681$ | 873,214,259$ | 863,843,650$ | 854,088,775$ | 849,561,826$ |
| Additional Paid-In Capital | | 878,549,693$ | 876,275,164$ | 874,240,999$ | 869,281,952$ | 867,524,073$ | 866,076,755$ | 864,375,031$ | 858,357,646$ | 772,714,486$ | 770,720,529$ | 769,336,449$ | 765,159,661$ | 764,383,292$ | 763,547,096$ | 762,502,628$ | 760,764,708$ | 760,105,994$ | 759,390,376$ | 758,711,553$ | 757,423,183$ | 756,776,217$ | 869,673,244$ | 869,143,327$ | 868,736,757$ | 866,809,371$ | 866,429,768$ | 865,778,309$ | 864,889,441$ | 863,583,692$ | 862,295,309$ | 861,065,088$ | 859,740,325$ | 858,109,882$ | 856,948,710$ | 855,671,376$ | 854,495,905$ | 852,974,373$ | 851,827,474$ | 850,666,442$ | 849,598,537$ | 848,179,471$ | 847,223,211$ | 846,301,047$ | 845,435,598$ | 844,539,059$ | | | |
| Retained Earnings | | 400,016,384$ | 348,924,358$ | 329,580,234$ | 299,901,066$ | 311,142,825$ | 332,986,053$ | 354,428,704$ | 387,804,578$ | 377,135,886$ | 338,488,767$ | 279,123,746$ | 243,181,969$ | 231,843,562$ | 196,161,062$ | 185,247,887$ | 205,269,255$ | 280,759,140$ | 285,514,866$ | 268,933,981$ | 295,269,612$ | 289,400,512$ | 245,367,078$ | 209,541,814$ | 209,003,864$ | 196,835,859$ | 167,410,468$ | 131,781,556$ | 91,069,660$ | 84,994,601$ | 100,948,176$ | 107,166,828$ | 115,343,948$ | 135,940,506$ | 139,406,501$ | 137,736,086$ | 149,651,222$ | 156,341,192$ | 154,385,922$ | 149,346,298$ | 156,491,886$ | 157,783,007$ | 137,622,095$ | 82,960,772$ | 41,747,508$ | 28,094,625$ | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32,797,799$ | 20,943,816$ | 10,070,645$ | 4,315,562$ | | | | | |
| Capital Lease Obligations | | 148,723,541$ | 160,443,000$ | 172,053,975$ | 150,769,136$ | 159,227,747$ | 167,600,208$ | 175,807,514$ | 183,811,347$ | 191,717,448$ | 199,570,515$ | 207,249,245$ | 152,322,684$ | 158,190,038$ | 38,884,642$ | 4,203,546$ | 6,408,296$ | 8,073,364$ | 10,507,574$ | 12,919,854$ | 15,314,862$ | 17,672,442$ | 20,035,045$ | 22,332,958$ | 24,605,457$ | 26,864,528$ | 1,110,673$ | | | | | | | | | | | | | | | | | | | | | | |