| LEAFBUYER TECHNOLOGIES, INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | | | | | | | | |
Total Assets | | | 1,129,969$ | 1,119,446$ | 910,777$ | 807,497$ | 873,694$ | 1,053,062$ | 1,251,163$ | 1,389,785$ | 1,835,499$ | 1,933,471$ | 1,968,538$ | 2,035,017$ | 2,368,918$ | 2,607,983$ | 2,837,450$ | 3,127,019$ | 3,404,189$ | 3,774,525$ | 3,887,031$ | 4,306,735$ | 4,976,801$ | 4,613,673$ | 5,045,459$ | 6,637,522$ | 3,915,195$ | 3,988,697$ | 3,850,072$ | 368,589$ | 561,186$ | 428,483$ | 237,394$ | 317,276$ | 197,047$ | 229,848$ | 77,926$ | 25,822$ | 57,951$ | 27,487$ | 31,471$ | | 4,510$ | | | | | | |
Total Current Assets | | | 985,637$ | 867,614$ | 548,107$ | 329,641$ | 270,020$ | 371,362$ | 388,352$ | 345,863$ | 609,465$ | 527,326$ | 381,282$ | 266,649$ | 419,439$ | 477,393$ | 525,748$ | 634,206$ | 730,265$ | 919,489$ | 750,258$ | 958,091$ | 1,412,466$ | 810,740$ | 1,113,156$ | 2,705,250$ | 381,021$ | 772,952$ | 870,599$ | 367,842$ | 560,313$ | 427,197$ | 236,055$ | 315,883$ | 195,547$ | 228,348$ | 77,926$ | | 57,951$ | | 31,471$ | | | | | | | | |
Cash and Cash Equivalents | | | 853,759$ | 595,205$ | 450,481$ | 231,381$ | 165,332$ | | | | 445,721$ | 434,933$ | 298,243$ | 225,321$ | 367,245$ | 429,442$ | 452,251$ | 568,148$ | 684,639$ | 844,860$ | 669,173$ | 882,227$ | 1,309,912$ | 642,656$ | 864,917$ | 2,550,615$ | 181,647$ | 563,383$ | 618,170$ | 183,325$ | 375,938$ | 195,593$ | 197,080$ | 285,768$ | 164,680$ | 224,401$ | 63,011$ | 73,484$ | 52,360$ | 45,829$ | 22,714$ | 3,321$ | 45,687$ | 64$ | 48,068$ | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 144,332$ | 251,832$ | 362,670$ | 477,856$ | 603,674$ | 681,700$ | 862,811$ | 1,043,922$ | 1,226,034$ | 1,406,145$ | 1,587,256$ | 1,768,368$ | 1,949,479$ | 2,130,590$ | 2,311,702$ | 2,492,813$ | 2,673,924$ | 2,855,036$ | 3,136,773$ | 3,348,644$ | 3,564,335$ | 3,802,933$ | 3,932,303$ | 3,932,272$ | 3,534,174$ | 3,215,745$ | 2,979,473$ | 747$ | 873$ | 1,286$ | 1,339$ | 1,393$ | 1,500$ | 1,500$ | 0$ | 25,822$ | 0$ | 27,487$ | 0$ | | 4,510$ | | | | | | |
Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | 143,332$ | 250,832$ | 361,670$ | 476,856$ | 602,676$ | 681,700$ | 862,811$ | 1,043,922$ | 1,225,034$ | | 1,587,256$ | 1,768,368$ | 1,949,479$ | | | | | | | | | | | | | 3,215,250$ | 2,978,852$ | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | | | | | | | | | 1,225,034$ | 1,406,145$ | 1,587,256$ | 1,768,367$ | 1,949,479$ | 2,130,590$ | 2,311,702$ | 2,492,813$ | 2,673,924$ | 2,855,036$ | 3,036,147$ | 3,217,258$ | 3,398,370$ | 3,512,713$ | 3,603,695$ | 3,564,531$ | 3,534,174$ | 495$ | 621$ | 747$ | 873$ | 1,286$ | 1,339$ | 1,393$ | 1,500$ | 1,500$ | 0$ | | 0$ | | 0$ | | | | | | | | |
Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,503,298$ | 2,431,976$ | 2,468,961$ | 2,453,658$ | 2,555,228$ | 2,839,298$ | 2,975,669$ | 2,980,767$ | 3,114,370$ | 3,385,939$ | 3,229,577$ | 3,506,589$ | 3,781,465$ | 3,699,496$ | 3,642,645$ | 7,172,030$ | 10,628,310$ | 3,752,844$ | 10,628,310$ | 10,628,310$ | 8,199,949$ | 3,242,067$ | 2,873,918$ | 3,197,643$ | 3,278,871$ | 2,625,641$ | 2,452,943$ | 1,730,167$ | 1,319,084$ | 1,000,976$ | 491,379$ | 330,625$ | 100,582$ | 106,003$ | 95,726$ | 10,117$ | 138,183$ | 4,617$ | 43,635$ | | 4,117$ | | | | | | |
Total Current Liabilities | | | 2,028,511$ | 1,949,878$ | 1,979,552$ | 2,041,390$ | 2,136,045$ | 2,383,164$ | 2,512,224$ | 2,510,011$ | 2,665,547$ | 2,900,561$ | 2,729,577$ | 3,006,589$ | 3,281,465$ | 3,199,496$ | 3,142,645$ | 6,672,030$ | 9,570,333$ | 2,694,867$ | 9,570,333$ | 9,570,333$ | 7,032,322$ | 3,024,229$ | 2,618,437$ | 2,829,902$ | 3,278,871$ | 2,515,496$ | 2,452,943$ | 1,730,167$ | 1,319,084$ | 1,000,976$ | 491,379$ | 330,625$ | 100,582$ | | 95,726$ | | | | 43,635$ | | | | | | | | |
Accounts Payable | | | 105,269$ | 65,917$ | 61,366$ | 144,356$ | 129,367$ | 227,769$ | 341,405$ | 312,053$ | 308,840$ | 284,096$ | 198,785$ | 318,888$ | 360,936$ | 435,907$ | 339,851$ | 385,965$ | 213,465$ | 189,566$ | 210,985$ | 160,292$ | 487,890$ | 464,651$ | 407,330$ | 298,875$ | 290,032$ | 194,498$ | 101,453$ | 316,311$ | 290,783$ | | 487$ | | 0$ | 4,861$ | | | 0$ | | | | | | | | | | |
Short Term Debt | | | | | | | | 893,802$ | 968,802$ | 993,802$ | 1,043,802$ | 1,374,802$ | 1,367,491$ | 1,404,802$ | 1,404,802$ | 1,404,802$ | 1,404,802$ | 1,404,802$ | 1,404,802$ | 1,575,125$ | 2,200,125$ | 2,191,210$ | 2,134,487$ | 1,970,807$ | 1,581,288$ | 1,743,401$ | 2,182,247$ | 1,640,197$ | 1,547,196$ | 2,182,247$ | 805,684$ | 790,603$ | 350,000$ | 200,000$ | 0$ | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 94,098$ | 103,049$ | 103,049$ | 74,618$ | 74,618$ | | 0$ | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 474,787$ | 482,098$ | 489,409$ | 412,268$ | 419,183$ | 456,134$ | 463,445$ | 470,756$ | 448,823$ | 485,378$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 1,057,977$ | 1,057,977$ | 1,057,977$ | 1,057,977$ | 1,167,627$ | 217,838$ | 255,481$ | 367,741$ | 0$ | 110,145$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 106,003$ | 0$ | 10,117$ | 138,183$ | 4,617$ | 0$ | | 4,117$ | | | | | | |
Long Term Debt | | | | | | | | 456,134$ | 463,445$ | 470,756$ | 478,067$ | 485,378$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 500,000$ | 1,057,977$ | 1,057,977$ | 1,102,478$ | | 1,102,478$ | | | | 0$ | 110,145$ | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | 0$ | 29,168$ | 65,149$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | (1,373,329$) | (1,312,530$) | (1,558,184$) | (1,646,161$) | (1,681,534$) | (1,786,236$) | (1,724,504$) | (1,590,982$) | (1,278,871$) | (1,452,466$) | (1,261,040$) | (1,471,572$) | (1,412,547$) | (1,091,512$) | (805,194$) | 3,053,667$ | (7,224,121$) | (7,942,146$) | (7,224,121$) | 3,053,667$ | (3,223,148$) | 1,371,606$ | 2,171,541$ | 3,439,879$ | (9,950,977$) | 1,363,056$ | 1,397,129$ | (1,361,578$) | (757,898$) | (572,492$) | (253,985$) | (13,349$) | 96,465$ | 123,845$ | 9,672$ | 15,705$ | 15,928$ | 22,870$ | 1,796$ | | 393$ | | (14,196$) | | | | |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | (1,373,329$) | (1,312,530$) | (1,558,184$) | (1,646,161$) | (1,681,534$) | (1,786,236$) | (1,724,504$) | (1,590,982$) | (1,278,871$) | (1,452,466$) | (1,261,040$) | (1,471,572$) | (1,412,547$) | (1,091,512$) | (805,194$) | 3,053,667$ | (7,224,121$) | (7,942,146$) | (7,224,121$) | 3,053,667$ | (3,223,148$) | 1,371,606$ | 2,171,541$ | 3,439,879$ | (9,950,977$) | 1,363,056$ | 1,397,129$ | (1,361,578$) | (757,898$) | (572,493$) | (253,985$) | (13,349$) | 96,465$ | 123,845$ | (17,800$) | 15,705$ | (80,232$) | 22,870$ | (12,164$) | | 393$ | | (14,196$) | | | | |
Additional Paid-In Capital | | | 23,410,726$ | 23,410,726$ | 23,400,226$ | 23,387,064$ | 23,363,192$ | 23,339,320$ | 23,230,040$ | 23,143,554$ | 23,057,067$ | 22,718,581$ | 22,604,922$ | 22,493,943$ | 22,344,293$ | 22,308,515$ | 22,323,998$ | 17,711,516$ | 17,492,411$ | 17,236,721$ | 16,725,897$ | 16,725,897$ | 16,471,549$ | 16,186,537$ | 15,953,097$ | 15,951,595$ | 11,076,165$ | 10,064,214$ | 8,388,485$ | 3,955,845$ | 3,133,531$ | 1,649,868$ | 1,129,620$ | 1,129,620$ | 1,010,000$ | 808,750$ | (29,410$) | | 0$ | | (29,410$) | | | | | | | | |
Retained Earnings | | | (24,884,457$) | (24,823,658$) | (25,058,812$) | (25,133,627$) | (25,145,128$) | (25,225,958$) | (25,054,306$) | (24,834,296$) | (24,435,698$) | (24,266,809$) | (23,965,065$) | (24,060,461$) | (23,850,487$) | (23,492,310$) | (23,221,054$) | (21,847,200$) | (24,806,182$) | (17,307,556$) | (25,271,382$) | (23,977,270$) | (19,776,802$) | (14,900,309$) | (13,864,258$) | (12,594,418$) | (21,079,177$) | (8,755,126$) | (7,044,983$) | (5,367,113$) | (3,938,210$) | (2,269,476$) | (1,428,985$) | (1,188,349$) | (958,535$) | (726,155$) | (17,800$) | (14,895$) | (80,232$) | (7,730$) | (12,164$) | | (4,607$) | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | | | | | | | | | | | 94,098$ | | | | | 94,098$ | | | | | | 308,843$ | | | | | | | | | | | | | | | | | | | | | | | |