| Kun Peng International Ltd. (KPEA) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | 2022-Jun-30 | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | | | | | | Q3-FY2022 | | | | | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Assets | | | 840,809$ | 694,870$ | 804,280$ | 1,205,834$ | 1,479,186$ | 1,698,213$ | 978,593$ | 1,094,686$ | 1,261,976$ | | | | | | | | | | | 5,153$ | 4,257$ | 14,579$ | 16,324$ | 18,564$ | 28,436$ | 51,813$ | 87,957$ | 60,626$ | 78,864$ | 90,403$ | 115,221$ | 15,236$ | 188,031$ | 68,207$ | 0$ | 86,814$ | 139,010$ | 207,611$ | 221,321$ | 276,195$ | 191,475$ | 175,349$ | 99,393$ | 143,510$ | 105,248$ | 31,373$ | 30,173$ |
| Total Current Assets | | | 499,447$ | 311,259$ | 328,209$ | 457,105$ | 548,518$ | 765,464$ | 504,409$ | 520,363$ | 661,947$ | | | | | | | | | | | 5,153$ | 4,257$ | 8,064$ | 7,588$ | 6,809$ | 14,056$ | 22,907$ | 48,110$ | 16,070$ | 28,570$ | 32,343$ | 56,217$ | 15,236$ | 53,180$ | 68,207$ | | 71,020$ | 122,453$ | 190,291$ | 206,524$ | 260,635$ | 179,033$ | 164,600$ | 88,104$ | 131,474$ | 92,465$ | 18,151$ | 18,467$ |
| Cash and Cash Equivalents | | | 26,284$ | 59,914$ | 27,379$ | 207,391$ | 82,184$ | 294,675$ | 21,540$ | 120,343$ | 457,580$ | | | | | | | | | | | 1,435$ | 682$ | 3,810$ | 3,346$ | 3,484$ | 5,858$ | 8,522$ | 37,466$ | 9,763$ | 21,941$ | 14,493$ | 33,866$ | 73,739$ | 35,456$ | 30,336$ | 2,994$ | | 21,066$ | | | | | | | 30,748$ | 22,188$ | 13,253$ | 6,591$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,077$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 341,362$ | 383,611$ | 476,071$ | 748,729$ | 930,668$ | 932,749$ | 474,184$ | 574,323$ | 600,029$ | | | | | | | | | | | 0$ | 0$ | 6,515$ | 8,736$ | 11,755$ | 14,380$ | 28,906$ | 39,847$ | 44,556$ | 50,294$ | 58,060$ | 59,004$ | 0$ | 134,851$ | 0$ | 0$ | 15,794$ | 16,557$ | 17,320$ | 14,797$ | 15,560$ | 12,442$ | 10,749$ | 11,289$ | 12,036$ | 12,783$ | 13,222$ | 11,706$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | 2,255$ | 2,335$ | 2,397$ | 2,437$ | 2,548$ | 2,550$ | 2,656$ | 2,792$ | 2,806$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | | 118,508$ | 159,984$ | 193,708$ | 275,568$ | 292,198$ | 578,972$ | 98,053$ | 106,529$ | 72,552$ | | | | | | | | | | | | | 6,515$ | 8,736$ | 11,755$ | 14,380$ | 28,906$ | 35,377$ | 40,193$ | 45,925$ | 53,528$ | 59,004$ | | 98,447$ | | | 5,038$ | 5,801$ | 6,564$ | 7,327$ | 8,090$ | 6,172$ | 4,479$ | 5,019$ | 5,766$ | 6,513$ | 6,952$ | 5,436$ |
| Other Noncurrent Assets | | | | 9,888$ | 9,761$ | 9,704$ | 10,094$ | 69,694$ | 10,630$ | 12,061$ | 3,245$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 9,028,650$ | 8,696,246$ | 8,657,745$ | 8,692,414$ | 8,667,904$ | 8,163,137$ | 7,178,028$ | 6,795,324$ | 6,281,597$ | | | | | | | | | | | 898,974$ | 861,848$ | 744,624$ | 709,920$ | 681,337$ | 609,924$ | 611,587$ | 588,524$ | 545,989$ | 505,966$ | 511,219$ | 537,457$ | 199,567$ | 985,792$ | 159,367$ | 133,600$ | 765,698$ | 855,272$ | 734,461$ | 617,061$ | 642,146$ | 660,458$ | 727,040$ | 735,225$ | 756,071$ | 670,963$ | 713,653$ | 714,947$ |
| Total Current Liabilities | | | 8,994,644$ | 8,696,246$ | 8,657,745$ | 8,655,244$ | 8,546,420$ | 7,752,291$ | 7,178,028$ | 6,718,236$ | 6,185,690$ | | | | | | | | | | | 898,974$ | 861,848$ | 744,624$ | 709,920$ | 681,337$ | 609,924$ | 611,587$ | 588,524$ | 545,989$ | 505,966$ | 511,219$ | 537,457$ | 199,567$ | 985,792$ | 159,367$ | 133,600$ | 765,698$ | 855,272$ | 721,189$ | 617,061$ | 516,646$ | 534,958$ | 594,040$ | 735,225$ | 756,071$ | 670,963$ | 713,653$ | 714,947$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,351$ | 6,600$ | 7,000$ | 600$ | 98,901$ | 148,777$ | 87,339$ | 76,471$ | 100,544$ | 73,583$ | 37,469$ | 31,560$ | 43,888$ | 49,705$ | 40,124$ | 49,656$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | 52,017$ | 4,511$ | 4,400$ | 187,659$ | 238,979$ | 248,405$ | 328,813$ | 267,698$ | 318,422$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 34,006$ | 0$ | 0$ | 37,170$ | 121,484$ | 410,846$ | 0$ | 77,088$ | 95,907$ | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 13,272$ | 0$ | 125,500$ | 125,500$ | 133,000$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | 34,006$ | | | | 44,622$ | 410,846$ | | 77,088$ | 95,907$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | | (8,187,841$) | (8,001,376$) | (7,853,465$) | (7,486,580$) | (7,188,718$) | (6,464,924$) | (6,199,435$) | (5,700,638$) | (5,019,621$) | (5,920,818$) | (4,905,940$) | (4,554,506$) | (3,655,583$) | | | | | | | (893,821$) | (857,591$) | (730,045$) | (693,596$) | (662,773$) | (581,488$) | (559,774$) | (500,567$) | (485,363$) | (427,102$) | (420,816$) | (409,291$) | (85,069$) | (797,761$) | (91,160$) | (133,600$) | (678,884$) | (34,960$) | (526,850$) | (395,740$) | (365,951$) | (468,983$) | (551,691$) | (635,832$) | (612,561$) | (565,715$) | (682,280$) | (684,774$) |
| Equity to Minority | | | | | | (9,137$) | (3,842$) | (310,806$) | (315,243$) | (295,118$) | (281,001$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | (8,187,841$) | (8,001,376$) | (7,853,465$) | (7,477,443$) | (7,184,876$) | (6,154,118$) | (5,884,192$) | (5,405,520$) | (4,738,620$) | (5,920,818$) | (4,905,940$) | (4,554,506$) | (3,655,583$) | | | | | | | (893,821$) | (857,591$) | (730,045$) | (693,596$) | (662,773$) | (581,488$) | (559,774$) | (500,567$) | (485,363$) | (427,102$) | (420,816$) | (409,291$) | (85,069$) | (797,761$) | (91,160$) | (133,600$) | (678,884$) | (34,960$) | (526,850$) | (395,740$) | (365,951$) | (468,983$) | (551,691$) | (635,832$) | (612,561$) | (565,715$) | (682,280$) | (684,774$) |
| Additional Paid-In Capital | | | 524,942$ | 278,834$ | 278,834$ | 420,606$ | 349,356$ | 597,801$ | 597,801$ | 597,801$ | 597,801$ | | | | | | | | | | 2,658,417$ | 1,743,629$ | 1,743,629$ | 1,743,629$ | 1,743,629$ | 1,743,629$ | 1,743,629$ | 1,743,629$ | 1,743,629$ | 1,743,629$ | 1,695,645$ | 1,605,925$ | 1,431,088$ | 152,184$ | 766,721$ | 152,184$ | | | 19,273$ | | | | | | | | | | |
| Retained Earnings | | | (9,037,984$) | (8,657,820$) | (8,612,955$) | (8,420,078$) | (7,774,600$) | (7,193,211$) | (6,900,677$) | (6,324,096$) | (5,803,162$) | | | | | | | | | | (2,637,668$) | (2,597,442$) | (2,567,413$) | (2,449,084$) | (2,413,078$) | (2,379,813$) | (2,301,435$) | (2,275,288$) | (2,213,458$) | (2,201,184$) | (2,094,690$) | (1,996,416$) | (1,817,236$) | (337,981$) | (1,546,324$) | (244,810$) | (154,250$) | (699,534$) | (736,912$) | (547,500$) | (416,390$) | (386,601$) | (489,633$) | (572,341$) | (656,482$) | (633,211$) | (586,365$) | (702,930$) | (705,424$) |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250$ | 250$ | (17$) | (17$) | (17$) | (250$) | | | | | | | | | | | | |
| Capital Lease Obligations | | | 86,023$ | 4,511$ | 4,400$ | 187,659$ | 283,601$ | 659,251$ | 328,813$ | 344,786$ | 414,329$ | | | | | | | | | | | | | 2,130$ | 2,130$ | 14,714$ | | | | | | | | | | | | | | | | | | | | | | | |