| Nauticus Robotics, Inc. (KITT) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | | 42,609,695$ | 42,813,211$ | 41,881,281$ | 48,481,073$ | 22,685,087$ | 24,987,925$ | 31,199,223$ | 29,431,488$ | 26,148,475$ | | | | 52,603,112$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | 9,253,984$ | 9,589,111$ | 7,966,766$ | 13,859,056$ | 4,320,782$ | 7,316,122$ | 13,113,644$ | 11,816,501$ | 9,221,131$ | | | | 36,963,047$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | 7,016,610$ | 5,492,350$ | 2,663,404$ | 10,054,304$ | 1,186,047$ | 2,915,757$ | 8,122,943$ | 6,187,307$ | 753,398$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 203,025$ | 81,706$ | 607,491$ | 607,391$ | 574,025$ | 338,542$ | 490,419$ | 316,018$ | 1,025,214$ | | | | 56,410$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 33,355,711$ | 33,224,100$ | 33,914,515$ | 34,622,017$ | 18,364,305$ | 17,671,803$ | 18,085,579$ | 17,614,987$ | 16,927,344$ | | | | 15,640,065$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | 9,600,745$ | 10,652,389$ | 10,652,389$ | 10,652,388$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | 1,276,916$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | | 21,827,769$ | 21,648,667$ | 22,238,369$ | 22,812,432$ | 17,115,246$ | 16,158,525$ | 16,500,849$ | 15,858,895$ | 15,904,845$ | | | | 15,167,367$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | | 91,276$ | 122,625$ | 123,465$ | 157,701$ | 154,316$ | 229,296$ | 204,296$ | 187,387$ | 187,527$ | | | | 155,490$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 35,590,289$ | 46,936,197$ | 47,556,621$ | 46,959,571$ | 43,082,500$ | 91,536,906$ | 122,649,308$ | 142,186,965$ | 67,935,325$ | | | | 52,575,293$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | 35,375,461$ | 46,490,584$ | 18,310,374$ | 17,798,050$ | 12,301,000$ | 9,938,359$ | 10,944,078$ | 13,676,126$ | 17,387,236$ | | | | 3,877,619$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | | 3,128,459$ | 4,392,396$ | 5,715,381$ | 4,892,453$ | 5,916,693$ | 4,734,093$ | 5,594,270$ | 6,693,450$ | 7,035,450$ | | | | 324,484$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | 434,200$ | 472,543$ | 459,249$ | 447,292$ | 435,307$ | 433,820$ | 420,910$ | 356,421$ | 244,774$ | | | | 410,158$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | 233,398$ | 440,563$ | 355,833$ | 348,283$ | 40,000$ | 17,062$ | 23,337$ | 13,607$ | 162,697$ | | | | 84,624$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 214,828$ | 445,613$ | 29,246,247$ | 29,161,521$ | 30,781,500$ | 81,598,547$ | 111,705,230$ | 128,510,839$ | 50,548,089$ | | | | 48,697,674$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | 21,513,417$ | 30,037,327$ | 27,677,366$ | 27,481,976$ | 28,935,530$ | 79,388,637$ | 109,476,824$ | 118,554,717$ | 31,597,649$ | | | | 15,922,118$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | 203,547$ | 409,438$ | 533,981$ | 653,402$ | 768,939$ | 921,698$ | 1,035,713$ | 1,229,219$ | 574,260$ | | | | 87,214$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | 895,118$ | 895,118$ | 895,118$ | 895,118$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | | 7,019,406$ | (4,122,986$) | (5,675,340$) | 1,521,502$ | (20,397,413$) | (66,548,981$) | (91,450,085$) | (112,755,477$) | (41,786,850$) | (2,676,314$) | 10,320,255$ | (12,836,794$) | 27,819$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | 7,019,406$ | (4,122,986$) | (5,675,340$) | 1,521,502$ | (20,397,413$) | (66,548,981$) | (91,450,085$) | (112,755,477$) | (41,786,850$) | (2,676,314$) | 10,320,255$ | (12,836,794$) | 27,819$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | | 330,578,863$ | 274,705,968$ | 263,082,863$ | 262,825,753$ | 233,343,056$ | 102,635,276$ | 95,639,166$ | 78,869,430$ | 77,004,714$ | | | | 68,128,196$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | (323,520,110$) | (278,787,369$) | (268,719,715$) | (261,265,539$) | (253,698,352$) | (169,157,837$) | (187,089,664$) | (191,630,639$) | (118,791,703$) | | | | (68,105,102$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | 637,747$ | 881,981$ | 993,230$ | 1,100,694$ | 1,204,246$ | 1,355,518$ | 1,456,623$ | 1,585,640$ | 819,034$ | | | | 497,372$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |