| Johnson Controls International plc (JCI) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-24 | 2016-Mar-25 | 2015-Dec-25 | 2015-Sep-25 | 2015-Jun-26 | 2015-Mar-27 | 2014-Dec-26 | 2014-Sep-26 | 2014-Jun-27 | 2014-Mar-28 | 2013-Dec-27 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 37,939,000,000$ | 43,393,000,000$ | 42,367,000,000$ | 42,098,000,000$ | 42,695,000,000$ | 43,325,000,000$ | 43,457,000,000$ | 43,981,000,000$ | 42,242,000,000$ | 42,780,000,000$ | 43,420,000,000$ | 42,797,000,000$ | 42,158,000,000$ | 42,324,000,000$ | 42,991,000,000$ | 42,222,000,000$ | 41,890,000,000$ | 42,135,000,000$ | 41,180,000,000$ | 41,424,000,000$ | 40,815,000,000$ | 41,278,000,000$ | 40,402,000,000$ | 42,513,000,000$ | 42,287,000,000$ | 43,069,000,000$ | 48,489,000,000$ | 48,016,000,000$ | 48,797,000,000$ | 49,406,000,000$ | 49,952,000,000$ | 49,767,000,000$ | 51,884,000,000$ | 50,686,000,000$ | 49,607,000,000$ | 48,788,000,000$ | 63,179,000,000$ | 11,614,000,000$ | 11,611,000,000$ | 29,590,000,000$ | 12,321,000,000$ | 11,720,000,000$ | 11,695,000,000$ | 32,812,000,000$ | 11,809,000,000$ | 12,776,000,000$ | 11,935,000,000$ | 12,013,000,000$ |
| Total Current Assets | | 10,162,000,000$ | 11,849,000,000$ | 11,350,000,000$ | 11,289,000,000$ | 11,179,000,000$ | 12,153,000,000$ | 11,877,000,000$ | 12,054,000,000$ | 10,737,000,000$ | 12,006,000,000$ | 12,756,000,000$ | 11,837,000,000$ | 11,685,000,000$ | 11,559,000,000$ | 11,612,000,000$ | 10,353,000,000$ | 9,998,000,000$ | 10,310,000,000$ | 10,204,000,000$ | 10,034,000,000$ | 10,053,000,000$ | 11,140,000,000$ | 9,955,000,000$ | 11,320,000,000$ | 12,393,000,000$ | 13,042,000,000$ | 12,836,000,000$ | 11,955,000,000$ | 11,823,000,000$ | 12,465,000,000$ | 12,271,000,000$ | 12,429,000,000$ | 12,292,000,000$ | 13,962,000,000$ | 13,229,000,000$ | 10,966,000,000$ | 17,109,000,000$ | 3,822,000,000$ | 3,663,000,000$ | 10,469,000,000$ | 4,763,000,000$ | 4,133,000,000$ | 4,078,000,000$ | 4,066,000,000$ | 4,786,000,000$ | 5,719,000,000$ | 4,773,000,000$ | 4,007,000,000$ |
| Cash and Cash Equivalents | | 379,000,000$ | 731,000,000$ | 795,000,000$ | 1,237,000,000$ | 606,000,000$ | 858,000,000$ | 838,000,000$ | 1,799,000,000$ | 828,000,000$ | 1,057,000,000$ | 1,975,000,000$ | 1,509,000,000$ | 2,029,000,000$ | 1,506,000,000$ | 1,787,000,000$ | 1,207,000,000$ | 1,336,000,000$ | 1,450,000,000$ | 1,883,000,000$ | 1,839,000,000$ | 1,951,000,000$ | 2,342,000,000$ | 1,006,000,000$ | 2,160,000,000$ | 2,805,000,000$ | 3,685,000,000$ | 239,000,000$ | 292,000,000$ | 185,000,000$ | 267,000,000$ | 244,000,000$ | 533,000,000$ | 301,000,000$ | 458,000,000$ | 412,000,000$ | 377,000,000$ | 579,000,000$ | 292,000,000$ | 356,000,000$ | 553,000,000$ | 1,401,000,000$ | 531,000,000$ | 432,000,000$ | 364,000,000$ | 892,000,000$ | 432,000,000$ | 495,000,000$ | 1,055,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 1,680,000,000$ | 1,145,000,000$ | 1,085,000,000$ | 1,041,000,000$ | 1,153,000,000$ | 1,556,000,000$ | 1,355,000,000$ | 1,202,000,000$ | 991,000,000$ | 1,317,000,000$ | 1,285,000,000$ | 1,293,000,000$ | 1,262,000,000$ | 1,235,000,000$ | 1,235,000,000$ | 1,050,000,000$ | 992,000,000$ | 1,128,000,000$ | 1,160,000,000$ | 1,105,000,000$ | 1,035,000,000$ | 1,369,000,000$ | 1,336,000,000$ | 1,508,000,000$ | 1,906,000,000$ | 1,179,000,000$ | 1,767,000,000$ | 1,152,000,000$ | 1,182,000,000$ | 1,766,000,000$ | 1,737,000,000$ | 1,647,000,000$ | 1,907,000,000$ | 1,595,000,000$ | 1,548,000,000$ | 1,416,000,000$ | 1,436,000,000$ | | | 1,689,000,000$ | 406,000,000$ | | | | 663,000,000$ | | | |
| Assets Held for Sale in Short Term | | 14,000,000$ | 1,993,000,000$ | 1,856,000,000$ | 1,658,000,000$ | 1,595,000,000$ | 205,000,000$ | | | 1,552,000,000$ | | 446,000,000$ | 418,000,000$ | 387,000,000$ | 394,000,000$ | 386,000,000$ | | | | | | | 89,000,000$ | 91,000,000$ | 87,000,000$ | 98,000,000$ | 95,000,000$ | 2,999,000,000$ | 3,042,000,000$ | 3,015,000,000$ | 12,000,000$ | 22,000,000$ | 40,000,000$ | 189,000,000$ | 2,082,000,000$ | 2,037,000,000$ | 173,000,000$ | 5,812,000,000$ | 71,000,000$ | 0$ | 55,000,000$ | 208,000,000$ | 13,000,000$ | 155,000,000$ | 20,000,000$ | 180,000,000$ | 27,000,000$ | 839,000,000$ | |
| Total Noncurrent Assets | | 27,777,000,000$ | 31,544,000,000$ | 31,017,000,000$ | 30,809,000,000$ | 31,516,000,000$ | 31,172,000,000$ | 31,580,000,000$ | 31,927,000,000$ | 31,505,000,000$ | 30,774,000,000$ | 30,664,000,000$ | 30,960,000,000$ | 30,473,000,000$ | 30,765,000,000$ | 31,379,000,000$ | 31,869,000,000$ | 31,892,000,000$ | 31,825,000,000$ | 30,976,000,000$ | 31,390,000,000$ | 30,762,000,000$ | 30,138,000,000$ | 30,447,000,000$ | 31,193,000,000$ | 29,894,000,000$ | 30,027,000,000$ | 35,653,000,000$ | 36,061,000,000$ | 36,974,000,000$ | 36,941,000,000$ | 37,681,000,000$ | 37,338,000,000$ | 39,592,000,000$ | 36,724,000,000$ | 36,378,000,000$ | 37,822,000,000$ | 46,070,000,000$ | 7,792,000,000$ | 7,948,000,000$ | 19,121,000,000$ | 7,558,000,000$ | 7,587,000,000$ | 7,617,000,000$ | 28,746,000,000$ | 7,023,000,000$ | 7,057,000,000$ | 7,162,000,000$ | 8,006,000,000$ |
| Goodwill | | 16,633,000,000$ | 16,709,000,000$ | 16,509,000,000$ | 16,412,000,000$ | 16,725,000,000$ | 17,676,000,000$ | 17,757,000,000$ | 18,124,000,000$ | 16,772,000,000$ | 17,644,000,000$ | 17,559,000,000$ | 17,684,000,000$ | 16,175,000,000$ | 17,725,000,000$ | 18,029,000,000$ | 18,386,000,000$ | 18,335,000,000$ | 18,445,000,000$ | 18,124,000,000$ | 18,207,000,000$ | 17,932,000,000$ | 17,759,000,000$ | 18,072,000,000$ | 18,351,000,000$ | 18,178,000,000$ | 18,312,000,000$ | 18,311,000,000$ | 18,291,000,000$ | 18,381,000,000$ | 19,512,000,000$ | 19,806,000,000$ | 19,717,000,000$ | 18,591,000,000$ | 19,619,000,000$ | 19,644,000,000$ | 20,772,000,000$ | 21,024,000,000$ | 4,418,000,000$ | 4,460,000,000$ | 4,460,000,000$ | 4,203,000,000$ | 4,291,000,000$ | 4,265,000,000$ | 7,127,000,000$ | 4,088,000,000$ | 4,212,000,000$ | 4,176,000,000$ | 4,528,000,000$ |
| Other Intangible Assets | | 3,613,000,000$ | 3,856,000,000$ | 3,883,000,000$ | 3,963,000,000$ | 4,130,000,000$ | 4,315,000,000$ | 4,717,000,000$ | 4,835,000,000$ | 4,772,000,000$ | 4,831,000,000$ | 4,633,000,000$ | 4,673,000,000$ | 5,155,000,000$ | 4,764,000,000$ | 4,889,000,000$ | 5,505,000,000$ | 5,549,000,000$ | 5,679,000,000$ | 5,259,000,000$ | 5,384,000,000$ | 5,356,000,000$ | 5,364,000,000$ | 5,391,000,000$ | 5,610,000,000$ | 5,632,000,000$ | 5,739,000,000$ | 6,015,000,000$ | 6,080,000,000$ | 6,187,000,000$ | 6,424,000,000$ | 6,625,000,000$ | 6,657,000,000$ | 6,741,000,000$ | 6,727,000,000$ | 6,687,000,000$ | 7,290,000,000$ | 7,540,000,000$ | 966,000,000$ | 1,025,000,000$ | 1,516,000,000$ | 822,000,000$ | 890,000,000$ | 908,000,000$ | 796,000,000$ | 712,000,000$ | 765,000,000$ | 773,000,000$ | 806,000,000$ |
| Physical Assets | | 2,193,000,000$ | 2,455,000,000$ | 2,422,000,000$ | 2,418,000,000$ | 2,403,000,000$ | 3,011,000,000$ | 3,104,000,000$ | 3,131,000,000$ | 2,374,000,000$ | 3,187,000,000$ | 3,094,000,000$ | 3,098,000,000$ | 2,271,000,000$ | 2,962,000,000$ | 3,103,000,000$ | 3,213,000,000$ | 3,228,000,000$ | 3,111,000,000$ | 3,015,000,000$ | 3,082,000,000$ | 3,059,000,000$ | 3,041,000,000$ | 3,274,000,000$ | 3,341,000,000$ | 3,348,000,000$ | 3,282,000,000$ | 3,332,000,000$ | 3,314,000,000$ | 3,300,000,000$ | 6,093,000,000$ | 6,235,000,000$ | 6,105,000,000$ | 3,341,000,000$ | 5,870,000,000$ | 5,601,000,000$ | 5,556,000,000$ | 5,632,000,000$ | 1,180,000,000$ | 1,189,000,000$ | 3,683,000,000$ | 1,166,000,000$ | 1,215,000,000$ | 1,216,000,000$ | 6,314,000,000$ | 1,262,000,000$ | 1,283,000,000$ | 1,269,000,000$ | 1,678,000,000$ |
| Other Noncurrent Assets | | 5,198,000,000$ | 5,350,000,000$ | 5,102,000,000$ | 5,030,000,000$ | 5,048,000,000$ | 4,629,000,000$ | 4,830,000,000$ | 4,693,000,000$ | 4,482,000,000$ | 4,124,000,000$ | 3,935,000,000$ | 3,864,000,000$ | 3,874,000,000$ | 3,352,000,000$ | 3,206,000,000$ | 3,504,000,000$ | 3,558,000,000$ | 3,389,000,000$ | 3,354,000,000$ | 3,559,000,000$ | 3,354,000,000$ | 2,941,000,000$ | 2,795,000,000$ | 2,980,000,000$ | 1,823,000,000$ | 1,787,000,000$ | 1,829,000,000$ | 2,330,000,000$ | 3,070,000,000$ | 3,622,000,000$ | 3,721,000,000$ | 3,640,000,000$ | 3,931,000,000$ | 3,349,000,000$ | 3,347,000,000$ | 3,174,000,000$ | 3,510,000,000$ | 1,228,000,000$ | 1,274,000,000$ | 2,800,000,000$ | 1,367,000,000$ | 1,191,000,000$ | 1,228,000,000$ | 946,000,000$ | 927,000,000$ | 797,000,000$ | 944,000,000$ | 994,000,000$ |
| Assets Held for Sale in Long Term | | 140,000,000$ | 3,174,000,000$ | 3,101,000,000$ | 2,986,000,000$ | 3,210,000,000$ | 487,000,000$ | | | 3,105,000,000$ | | 378,000,000$ | 588,000,000$ | 751,000,000$ | 892,000,000$ | 1,079,000,000$ | 159,000,000$ | 156,000,000$ | 185,000,000$ | 179,000,000$ | 155,000,000$ | 147,000,000$ | 199,000,000$ | 46,000,000$ | 46,000,000$ | 60,000,000$ | 59,000,000$ | 5,229,000,000$ | 5,159,000,000$ | 5,188,000,000$ | 0$ | 0$ | 0$ | 1,920,000,000$ | 0$ | 0$ | 0$ | 7,374,000,000$ | | | | | | | | | | | |
| Total Liabilities | | 24,985,000,000$ | 26,348,000,000$ | 25,335,000,000$ | 24,968,000,000$ | 25,334,000,000$ | 26,182,000,000$ | 26,616,000,000$ | 26,107,000,000$ | 24,548,000,000$ | 25,317,000,000$ | 26,342,000,000$ | 25,554,000,000$ | 24,756,000,000$ | 25,181,000,000$ | 25,303,000,000$ | 23,732,000,000$ | 23,137,000,000$ | 23,138,000,000$ | 22,423,000,000$ | 22,601,000,000$ | 22,282,000,000$ | 22,405,000,000$ | 21,314,000,000$ | 22,082,000,000$ | 21,458,000,000$ | 21,660,000,000$ | 27,188,000,000$ | 26,609,000,000$ | 26,339,000,000$ | 27,597,000,000$ | 28,072,000,000$ | 28,267,000,000$ | 30,517,000,000$ | 30,071,000,000$ | 29,406,000,000$ | 28,392,000,000$ | 38,089,000,000$ | 7,228,000,000$ | 7,433,000,000$ | 7,385,000,000$ | 8,245,000,000$ | 7,381,000,000$ | 7,453,000,000$ | 6,901,000,000$ | 7,126,000,000$ | 6,735,000,000$ | 6,867,000,000$ | 6,847,000,000$ |
| Total Current Liabilities | | 10,941,000,000$ | 12,350,000,000$ | 11,817,000,000$ | 11,083,000,000$ | 11,955,000,000$ | 12,724,000,000$ | 13,599,000,000$ | 12,409,000,000$ | 11,084,000,000$ | 11,128,000,000$ | 12,403,000,000$ | 11,563,000,000$ | 11,239,000,000$ | 11,883,000,000$ | 11,654,000,000$ | 9,987,000,000$ | 9,098,000,000$ | 9,285,000,000$ | 8,740,000,000$ | 8,486,000,000$ | 8,248,000,000$ | 10,304,000,000$ | 9,509,000,000$ | 9,692,000,000$ | 9,070,000,000$ | 9,242,000,000$ | 13,441,000,000$ | 11,653,000,000$ | 11,250,000,000$ | 11,301,000,000$ | 10,992,000,000$ | 11,246,000,000$ | 11,854,000,000$ | 11,515,000,000$ | 10,742,000,000$ | 11,459,000,000$ | 16,331,000,000$ | 3,116,000,000$ | 3,233,000,000$ | 10,446,000,000$ | 3,854,000,000$ | 3,426,000,000$ | 3,479,000,000$ | 3,475,000,000$ | 3,477,000,000$ | 3,259,000,000$ | 3,406,000,000$ | 3,163,000,000$ |
| Accounts Payable | | 3,614,000,000$ | 3,421,000,000$ | 3,254,000,000$ | 3,214,000,000$ | 3,389,000,000$ | 4,128,000,000$ | 4,019,000,000$ | 3,976,000,000$ | 3,498,000,000$ | 4,296,000,000$ | 4,348,000,000$ | 4,138,000,000$ | 4,368,000,000$ | 4,125,000,000$ | 4,101,000,000$ | 4,083,000,000$ | 3,746,000,000$ | 3,719,000,000$ | 3,417,000,000$ | 3,210,000,000$ | 3,120,000,000$ | 3,057,000,000$ | 3,119,000,000$ | 3,336,000,000$ | 3,582,000,000$ | 3,671,000,000$ | 3,482,000,000$ | 3,273,000,000$ | 3,407,000,000$ | 4,410,000,000$ | 4,250,000,000$ | 4,020,000,000$ | 4,271,000,000$ | 3,764,000,000$ | 3,720,000,000$ | 3,453,000,000$ | 4,000,000,000$ | 799,000,000$ | 797,000,000$ | 5,174,000,000$ | 764,000,000$ | 744,000,000$ | 735,000,000$ | 825,000,000$ | 825,000,000$ | 851,000,000$ | 783,000,000$ | 838,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341,000,000$ | 400,000,000$ | 152,000,000$ | 987,000,000$ | 277,000,000$ | 278,000,000$ | 278,000,000$ | 20,000,000$ | 20,000,000$ | 20,000,000$ | 180,000,000$ |
| Short Term Capital Lease Obligations | | 226,000,000$ | 284,000,000$ | 264,000,000$ | 265,000,000$ | 289,000,000$ | 303,000,000$ | 317,000,000$ | 327,000,000$ | 298,000,000$ | 321,000,000$ | 303,000,000$ | 290,000,000$ | 280,000,000$ | | | | 319,000,000$ | | | | | 322,000,000$ | 320,000,000$ | 322,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 14,044,000,000$ | 13,998,000,000$ | 13,518,000,000$ | 13,885,000,000$ | 13,379,000,000$ | 13,458,000,000$ | 13,017,000,000$ | 13,698,000,000$ | 13,464,000,000$ | 14,189,000,000$ | 13,939,000,000$ | 13,991,000,000$ | 13,517,000,000$ | 13,298,000,000$ | 13,649,000,000$ | 13,745,000,000$ | 14,039,000,000$ | 13,853,000,000$ | 13,683,000,000$ | 14,115,000,000$ | 14,034,000,000$ | 12,101,000,000$ | 11,805,000,000$ | 12,390,000,000$ | 12,388,000,000$ | 12,418,000,000$ | 13,747,000,000$ | 14,956,000,000$ | 15,089,000,000$ | 16,296,000,000$ | 17,080,000,000$ | 17,021,000,000$ | 18,663,000,000$ | 18,556,000,000$ | 18,664,000,000$ | 16,933,000,000$ | 21,758,000,000$ | 4,112,000,000$ | 4,200,000,000$ | (3,061,000,000$) | 4,391,000,000$ | 3,955,000,000$ | 3,974,000,000$ | 3,426,000,000$ | 3,649,000,000$ | 3,476,000,000$ | 3,461,000,000$ | 3,684,000,000$ |
| Long Term Debt | | 8,591,000,000$ | 8,446,000,000$ | 8,167,000,000$ | 8,589,000,000$ | 8,004,000,000$ | 7,867,000,000$ | 7,348,000,000$ | 7,959,000,000$ | 7,818,000,000$ | 8,497,000,000$ | 7,832,000,000$ | 7,784,000,000$ | 7,426,000,000$ | 7,194,000,000$ | 7,366,000,000$ | 7,437,000,000$ | 7,506,000,000$ | 7,318,000,000$ | 7,323,000,000$ | 7,469,000,000$ | 7,526,000,000$ | 5,671,000,000$ | 5,640,000,000$ | 5,920,000,000$ | 6,708,000,000$ | 6,804,000,000$ | 8,418,000,000$ | 9,588,000,000$ | 9,623,000,000$ | 10,373,000,000$ | 10,962,000,000$ | 10,895,000,000$ | 11,964,000,000$ | 11,772,000,000$ | 11,810,000,000$ | 10,351,000,000$ | 11,053,000,000$ | 2,165,000,000$ | 2,159,000,000$ | 5,745,000,000$ | 2,159,000,000$ | 1,744,000,000$ | 1,732,000,000$ | 1,184,000,000$ | 1,443,000,000$ | 1,443,000,000$ | 1,442,000,000$ | 1,443,000,000$ |
| Long Term Capital Lease Obligations | | 1,084,000,000$ | 1,068,000,000$ | 955,000,000$ | 932,000,000$ | 921,000,000$ | 935,000,000$ | 1,039,000,000$ | 1,079,000,000$ | 1,016,000,000$ | 1,111,000,000$ | 1,026,000,000$ | 1,018,000,000$ | 987,000,000$ | | | | 1,055,000,000$ | | | | | 820,000,000$ | 773,000,000$ | 790,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 5,233,000,000$ | 4,975,000,000$ | 4,741,000,000$ | 4,697,000,000$ | 4,753,000,000$ | 5,163,000,000$ | 5,418,000,000$ | 5,468,000,000$ | 4,987,000,000$ | 5,358,000,000$ | 5,688,000,000$ | 5,791,000,000$ | 5,733,000,000$ | 5,523,000,000$ | 5,563,000,000$ | 5,809,000,000$ | 5,905,000,000$ | 5,803,000,000$ | 5,529,000,000$ | 5,536,000,000$ | 5,368,000,000$ | 5,360,000,000$ | 5,230,000,000$ | 5,457,000,000$ | 4,636,000,000$ | 5,121,000,000$ | 4,612,000,000$ | 4,598,000,000$ | 4,643,000,000$ | 4,915,000,000$ | 5,019,000,000$ | 5,004,000,000$ | 5,368,000,000$ | 5,265,000,000$ | 5,638,000,000$ | 5,329,000,000$ | 5,033,000,000$ | 1,663,000,000$ | 1,756,000,000$ | 1,954,000,000$ | 1,930,000,000$ | 1,898,000,000$ | 1,927,000,000$ | 1,918,000,000$ | 1,871,000,000$ | 1,689,000,000$ | 1,667,000,000$ | 1,849,000,000$ |
| Total Equity | | 12,954,000,000$ | 17,045,000,000$ | 17,032,000,000$ | 17,130,000,000$ | 17,361,000,000$ | 17,143,000,000$ | 16,841,000,000$ | 17,874,000,000$ | 17,694,000,000$ | 17,463,000,000$ | 17,078,000,000$ | 17,243,000,000$ | 17,402,000,000$ | 17,143,000,000$ | 17,688,000,000$ | 18,490,000,000$ | 18,753,000,000$ | 18,997,000,000$ | 18,757,000,000$ | 18,823,000,000$ | 18,533,000,000$ | 18,873,000,000$ | 19,088,000,000$ | 20,431,000,000$ | 20,829,000,000$ | 21,409,000,000$ | 21,301,000,000$ | 21,407,000,000$ | 22,458,000,000$ | 21,809,000,000$ | 21,880,000,000$ | 21,500,000,000$ | 21,367,000,000$ | 20,615,000,000$ | 20,201,000,000$ | 20,396,000,000$ | 25,090,000,000$ | 4,386,000,000$ | 4,178,000,000$ | 10,498,000,000$ | 4,076,000,000$ | 4,339,000,000$ | 4,230,000,000$ | 4,284,000,000$ | 4,670,000,000$ | 6,028,000,000$ | 5,056,000,000$ | 5,154,000,000$ |
| Equity to Minority | | 27,000,000$ | 1,215,000,000$ | 1,227,000,000$ | 1,230,000,000$ | 1,263,000,000$ | 1,175,000,000$ | 1,183,000,000$ | 1,176,000,000$ | 1,149,000,000$ | 1,139,000,000$ | 1,188,000,000$ | 1,197,000,000$ | 1,134,000,000$ | 1,155,000,000$ | 1,152,000,000$ | 1,241,000,000$ | 1,191,000,000$ | 1,157,000,000$ | 1,059,000,000$ | 1,167,000,000$ | 1,086,000,000$ | 1,068,000,000$ | 1,004,000,000$ | 1,102,000,000$ | 1,063,000,000$ | 1,046,000,000$ | 1,265,000,000$ | 1,305,000,000$ | 1,294,000,000$ | 1,036,000,000$ | 1,006,000,000$ | 965,000,000$ | 920,000,000$ | 884,000,000$ | 813,000,000$ | 819,000,000$ | 972,000,000$ | 35,000,000$ | 36,000,000$ | 163,000,000$ | 35,000,000$ | 35,000,000$ | 49,000,000$ | 50,000,000$ | 23,000,000$ | 26,000,000$ | 25,000,000$ | 24,000,000$ |
| Equity to Common Shareholders | | 12,927,000,000$ | 15,830,000,000$ | 15,805,000,000$ | 15,900,000,000$ | 16,098,000,000$ | 15,968,000,000$ | 15,658,000,000$ | 16,698,000,000$ | 16,545,000,000$ | 16,324,000,000$ | 15,890,000,000$ | 16,046,000,000$ | 16,268,000,000$ | 15,988,000,000$ | 16,536,000,000$ | 17,249,000,000$ | 17,562,000,000$ | 17,840,000,000$ | 17,698,000,000$ | 17,656,000,000$ | 17,447,000,000$ | 17,805,000,000$ | 18,084,000,000$ | 19,329,000,000$ | 19,766,000,000$ | 20,363,000,000$ | 20,036,000,000$ | 20,102,000,000$ | 21,164,000,000$ | 20,773,000,000$ | 20,874,000,000$ | 20,535,000,000$ | 20,447,000,000$ | 19,731,000,000$ | 19,388,000,000$ | 19,577,000,000$ | 24,118,000,000$ | 4,351,000,000$ | 4,142,000,000$ | 10,335,000,000$ | 4,041,000,000$ | 4,304,000,000$ | 4,181,000,000$ | 11,270,000,000$ | 4,647,000,000$ | 6,002,000,000$ | 5,031,000,000$ | 12,273,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 813,000,000$ | 769,000,000$ | 743,000,000$ | 716,000,000$ | 504,000,000$ | 565,000,000$ | 613,000,000$ | 3,306,000,000$ | 3,340,000,000$ | 3,334,000,000$ | 3,669,000,000$ |
| Retained Earnings | | | 746,000,000$ | 599,000,000$ | 691,000,000$ | 848,000,000$ | 831,000,000$ | 507,000,000$ | 1,506,000,000$ | 1,384,000,000$ | 1,099,000,000$ | 669,000,000$ | 874,000,000$ | 1,151,000,000$ | 645,000,000$ | 900,000,000$ | 1,638,000,000$ | 2,025,000,000$ | 2,256,000,000$ | 2,215,000,000$ | 2,382,000,000$ | 2,469,000,000$ | 2,955,000,000$ | 3,332,000,000$ | 4,129,000,000$ | 4,827,000,000$ | 6,366,000,000$ | 6,416,000,000$ | 6,136,000,000$ | 6,604,000,000$ | 6,075,000,000$ | 5,594,000,000$ | 5,398,000,000$ | 5,231,000,000$ | 4,589,000,000$ | 4,268,000,000$ | 4,669,000,000$ | 9,177,000,000$ | 5,364,000,000$ | 5,213,000,000$ | 10,797,000,000$ | 5,165,000,000$ | 5,358,000,000$ | 5,202,000,000$ | 5,035,000,000$ | 4,873,000,000$ | 4,962,000,000$ | 3,512,000,000$ | 3,305,000,000$ |
| Treasury Stock | | 1,302,000,000$ | 1,301,000,000$ | 1,299,000,000$ | 1,297,000,000$ | 1,268,000,000$ | 1,266,000,000$ | 1,264,000,000$ | 1,263,000,000$ | 1,240,000,000$ | 1,237,000,000$ | 1,235,000,000$ | 1,233,000,000$ | 1,203,000,000$ | 1,201,000,000$ | 1,200,000,000$ | 1,199,000,000$ | 1,152,000,000$ | 1,149,000,000$ | 1,148,000,000$ | 1,146,000,000$ | 1,119,000,000$ | 1,119,000,000$ | 1,118,000,000$ | 1,116,000,000$ | 1,086,000,000$ | 2,168,000,000$ | 2,078,000,000$ | 1,543,000,000$ | 1,053,000,000$ | 1,004,000,000$ | 946,000,000$ | 885,000,000$ | 710,000,000$ | 481,000,000$ | 172,000,000$ | 45,000,000$ | 20,000,000$ | 15,000,000$ | 15,000,000$ | 3,152,000,000$ | 3,000,000$ | 0$ | 0$ | 0$ | 2,515,000,000$ | 1,513,000,000$ | 991,000,000$ | 1,031,000,000$ |
| Capital Lease Obligations | | 1,310,000,000$ | | | | 1,210,000,000$ | | | | 1,404,000,000$ | | | | 1,267,000,000$ | | | | 1,374,000,000$ | | | | 1,207,000,000$ | 1,142,000,000$ | 1,093,000,000$ | 1,112,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |