| Investcorp AI Acquisition Corp. (IVCA) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | | | 478,041$ | 1,549,213$ | 18,100,900$ | 18,551,591$ | 17,249,529$ | 111,776,450$ | 109,893,235$ | 108,500,889$ | | | | 271,607,619$ | 269,662,896$ | 268,972,789$ | 16,766,531$ | 494,650$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | 1$ | 1,076,067$ | 248,327$ | 1,032,598$ | 80,203$ | 325,410$ | 162,093$ | 469,143$ | | | | 1,145,552$ | 1,373,085$ | 1,760,487$ | | 494,650$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | 1$ | 977,227$ | 184,577$ | 1,032,598$ | 73,202$ | 272,826$ | 95,183$ | 276,777$ | | | | 635,565$ | 857,864$ | 1,229,516$ | 25,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | 7,001$ | 52,584$ | 66,910$ | 192,366$ | | | | 509,987$ | 515,221$ | 530,972$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | | 478,040$ | 473,146$ | 17,852,573$ | 17,518,993$ | 17,169,326$ | 111,451,040$ | 109,731,142$ | 108,031,746$ | | | | 270,462,067$ | 268,289,811$ | 267,212,302$ | 16,766,531$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | | | | | | | | | | | | | | 183,345$ | 310,853$ | 437,805$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | | 883,210$ | 6,835,463$ | 5,354,342$ | 5,706,474$ | 4,944,081$ | 3,794,180$ | 3,592,212$ | 2,534,395$ | | | | 1,728,885$ | 3,003,887$ | 4,696,246$ | 16,745,118$ | 473,237$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | 173,334$ | 5,964,712$ | 4,773,841$ | 5,125,973$ | 3,202,580$ | 2,633,179$ | 1,850,712$ | 1,663,644$ | | | | 249,172$ | 101,387$ | 342,496$ | 16,745,118$ | 473,237$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | | | | | | | | | | | | | | | | 210,590$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | | 709,876$ | 870,751$ | 580,501$ | 580,501$ | 1,741,501$ | 1,161,001$ | 1,741,500$ | 870,751$ | | | | 1,479,713$ | 2,902,500$ | 4,353,750$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | | | (727,252$) | (5,759,396$) | (5,106,015$) | (4,673,876$) | (4,863,878$) | (3,468,769$) | (3,430,119$) | (2,065,252$) | (2,459,254$) | (965,806$) | (1,277,151$) | (399,988$) | (1,319,949$) | (2,497,953$) | 21,413$ | 21,413$ | 18,553$ | 18,553$ | 18,553$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | | (727,252$) | (5,759,396$) | (5,106,015$) | (4,673,876$) | (4,863,878$) | (3,468,769$) | (3,430,119$) | (2,065,252$) | (2,459,254$) | (965,806$) | (1,277,151$) | (399,988$) | (1,319,949$) | (2,497,953$) | 21,413$ | 21,413$ | 18,553$ | 18,553$ | 18,553$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | | (5,766,866$) | (5,760,043$) | (5,106,662$) | (4,674,523$) | (4,864,525$) | (3,469,416$) | (3,430,766$) | (2,065,899$) | | | | (400,635$) | (1,320,596$) | (2,498,600$) | (3,587$) | (3,587$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |