| INTEL CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2021-Dec-25 | 2021-Sep-25 | 2021-Jun-26 | 2021-Mar-27 | 2020-Dec-26 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-30 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Oct-01 | 2016-Jul-02 | 2016-Apr-02 | 2015-Dec-26 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-27 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-28 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 192,520,000,000$ | 192,242,000,000$ | 196,485,000,000$ | 193,542,000,000$ | 206,205,000,000$ | 192,733,000,000$ | 191,572,000,000$ | 188,837,000,000$ | 185,629,000,000$ | 185,303,000,000$ | 182,103,000,000$ | 174,841,000,000$ | 170,418,000,000$ | 176,356,000,000$ | 168,406,000,000$ | 167,962,000,000$ | 154,597,000,000$ | 150,622,000,000$ | 153,091,000,000$ | 145,261,000,000$ | 152,539,000,000$ | 147,710,000,000$ | 136,524,000,000$ | 133,768,000,000$ | 130,759,000,000$ | 129,458,000,000$ | 127,963,000,000$ | 128,242,000,000$ | 125,972,000,000$ | 128,596,000,000$ | 123,249,000,000$ | 127,088,000,000$ | 122,107,000,000$ | 115,648,000,000$ | 113,327,000,000$ | 112,217,000,000$ | 109,831,000,000$ | 105,467,000,000$ | 101,459,000,000$ | 98,552,000,000$ | 90,492,000,000$ | 89,566,000,000$ | 91,900,000,000$ | 90,616,000,000$ | 91,793,000,000$ | 91,932,000,000$ | 92,358,000,000$ |
| Total Current Assets | | | 43,375,000,000$ | 42,134,000,000$ | 47,324,000,000$ | 46,137,000,000$ | 50,829,000,000$ | 42,608,000,000$ | 43,269,000,000$ | 43,811,000,000$ | 43,356,000,000$ | 48,314,000,000$ | 50,407,000,000$ | 49,263,000,000$ | 50,588,000,000$ | 62,568,000,000$ | 58,558,000,000$ | 61,304,000,000$ | 49,372,000,000$ | 45,773,000,000$ | 47,249,000,000$ | 36,785,000,000$ | 44,390,000,000$ | 41,501,000,000$ | 31,239,000,000$ | 29,957,000,000$ | 29,239,000,000$ | 29,060,000,000$ | 28,787,000,000$ | 29,590,000,000$ | 27,603,000,000$ | 31,630,000,000$ | 29,500,000,000$ | 33,154,000,000$ | 40,617,000,000$ | 36,058,000,000$ | 35,508,000,000$ | 36,216,000,000$ | 31,188,000,000$ | 27,397,000,000$ | 38,320,000,000$ | 36,205,000,000$ | 26,710,000,000$ | 26,466,000,000$ | 27,730,000,000$ | 27,509,000,000$ | 29,006,000,000$ | 30,554,000,000$ | 32,084,000,000$ |
| Cash and Cash Equivalents | | | 9,643,000,000$ | | 8,249,000,000$ | | | | | | | | | | | | | 7,870,000,000$ | 4,746,000,000$ | 5,192,000,000$ | 5,865,000,000$ | 3,356,000,000$ | 8,736,000,000$ | 11,380,000,000$ | 4,194,000,000$ | 3,935,000,000$ | 2,867,000,000$ | 3,154,000,000$ | 3,019,000,000$ | 3,407,000,000$ | 2,614,000,000$ | 3,554,000,000$ | 3,433,000,000$ | 9,075,000,000$ | 11,687,000,000$ | 4,934,000,000$ | 5,560,000,000$ | 4,752,000,000$ | 3,885,000,000$ | 3,061,000,000$ | 15,308,000,000$ | 7,065,000,000$ | 4,454,000,000$ | 4,244,000,000$ | 2,561,000,000$ | 3,143,000,000$ | 3,049,000,000$ | 4,777,000,000$ | 5,674,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 8,432,000,000$ | 5,741,000,000$ | 9,586,000,000$ | 6,868,000,000$ | 7,181,000,000$ | 6,480,000,000$ | 3,706,000,000$ | 4,472,000,000$ | 4,119,000,000$ | 3,940,000,000$ | 4,712,000,000$ | 6,348,000,000$ | 5,275,000,000$ | 4,627,000,000$ | 2,130,000,000$ | 2,073,000,000$ | 2,421,000,000$ | 2,124,000,000$ | 2,745,000,000$ | 2,119,000,000$ | 2,165,000,000$ | 2,997,000,000$ | 1,713,000,000$ | 2,414,000,000$ | 2,366,000,000$ | 2,305,000,000$ | 3,162,000,000$ | 3,546,000,000$ | 3,398,000,000$ | 3,408,000,000$ | 2,908,000,000$ | 2,767,000,000$ | 2,967,000,000$ | 2,903,000,000$ | 2,956,000,000$ | 2,612,000,000$ | 3,273,000,000$ | 2,339,000,000$ | 2,982,000,000$ | 4,304,000,000$ | 2,267,000,000$ | 2,636,000,000$ | 3,018,000,000$ | 2,479,000,000$ | 2,008,000,000$ | 1,733,000,000$ | 1,649,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | 45,000,000$ | | | 6,959,000,000$ | 6,942,000,000$ | 6,398,000,000$ | 5,817,000,000$ | 5,482,000,000$ | 5,400,000,000$ | | | | | | | | | | | | 0$ | 0$ | 0$ | 5,138,000,000$ | 5,210,000,000$ | 5,100,000,000$ | | | 71,000,000$ | | | | | | | | |
| Total Noncurrent Assets | | | 149,145,000,000$ | 150,108,000,000$ | 149,161,000,000$ | 147,405,000,000$ | 155,376,000,000$ | 150,125,000,000$ | 148,303,000,000$ | 145,026,000,000$ | 142,273,000,000$ | 136,989,000,000$ | 131,696,000,000$ | 125,578,000,000$ | 119,830,000,000$ | 113,788,000,000$ | 109,848,000,000$ | 106,658,000,000$ | 105,225,000,000$ | 104,849,000,000$ | 105,842,000,000$ | 108,476,000,000$ | 108,149,000,000$ | 106,209,000,000$ | 105,285,000,000$ | 103,811,000,000$ | 101,520,000,000$ | 100,398,000,000$ | 99,176,000,000$ | 98,652,000,000$ | 98,369,000,000$ | 96,966,000,000$ | 93,749,000,000$ | 93,934,000,000$ | 81,490,000,000$ | 79,590,000,000$ | 77,819,000,000$ | 76,001,000,000$ | 78,643,000,000$ | 78,070,000,000$ | 63,139,000,000$ | 62,347,000,000$ | 63,782,000,000$ | 63,100,000,000$ | 64,170,000,000$ | 63,107,000,000$ | 62,787,000,000$ | 61,378,000,000$ | 60,274,000,000$ |
| Goodwill | | | 23,912,000,000$ | 24,693,000,000$ | 24,693,000,000$ | 24,680,000,000$ | 27,442,000,000$ | 27,440,000,000$ | 27,591,000,000$ | 27,591,000,000$ | 27,591,000,000$ | 27,591,000,000$ | 27,591,000,000$ | 27,591,000,000$ | 27,587,000,000$ | 27,011,000,000$ | 26,963,000,000$ | 26,786,000,000$ | 26,768,000,000$ | 26,971,000,000$ | 26,971,000,000$ | 26,955,000,000$ | 26,943,000,000$ | 26,276,000,000$ | 26,276,000,000$ | 24,727,000,000$ | 24,583,000,000$ | 24,521,000,000$ | 24,513,000,000$ | 24,506,000,000$ | 24,351,000,000$ | 24,346,000,000$ | 24,389,000,000$ | 24,389,000,000$ | 14,102,000,000$ | 14,099,000,000$ | 14,099,000,000$ | 13,868,000,000$ | 16,992,000,000$ | 16,942,000,000$ | 11,332,000,000$ | 11,026,000,000$ | 11,037,000,000$ | 10,766,000,000$ | 10,861,000,000$ | 10,556,000,000$ | 10,621,000,000$ | 10,617,000,000$ | 10,513,000,000$ |
| Other Intangible Assets | | | 3,057,000,000$ | 3,568,000,000$ | 3,691,000,000$ | 3,975,000,000$ | 4,383,000,000$ | 4,675,000,000$ | 4,589,000,000$ | 4,970,000,000$ | 5,173,000,000$ | 5,567,000,000$ | 6,018,000,000$ | 6,268,000,000$ | 6,427,000,000$ | 6,813,000,000$ | 7,270,000,000$ | 7,684,000,000$ | 8,018,000,000$ | 8,408,000,000$ | 9,026,000,000$ | 9,881,000,000$ | 10,303,000,000$ | 10,429,000,000$ | 10,827,000,000$ | 11,019,000,000$ | 11,249,000,000$ | 11,457,000,000$ | 11,836,000,000$ | 12,007,000,000$ | 12,098,000,000$ | 12,355,000,000$ | 12,745,000,000$ | 13,058,000,000$ | 8,867,000,000$ | 9,157,000,000$ | 9,494,000,000$ | 9,524,000,000$ | 10,821,000,000$ | 11,140,000,000$ | 3,933,000,000$ | 4,022,000,000$ | 4,226,000,000$ | 4,211,000,000$ | 4,446,000,000$ | 4,379,000,000$ | 4,697,000,000$ | 4,963,000,000$ | 5,150,000,000$ |
| Physical Assets | | | 109,510,000,000$ | 109,763,000,000$ | 107,919,000,000$ | 104,248,000,000$ | 103,398,000,000$ | 99,924,000,000$ | 96,647,000,000$ | 93,352,000,000$ | 90,945,000,000$ | 85,734,000,000$ | 80,860,000,000$ | 75,763,000,000$ | 71,660,000,000$ | 66,718,000,000$ | 63,245,000,000$ | 59,733,000,000$ | 58,166,000,000$ | 57,330,000,000$ | 56,584,000,000$ | 59,205,000,000$ | 58,036,000,000$ | 56,770,000,000$ | 55,386,000,000$ | 53,563,000,000$ | 51,377,000,000$ | 50,040,000,000$ | 48,976,000,000$ | 47,071,000,000$ | 45,914,000,000$ | 43,735,000,000$ | 41,109,000,000$ | 39,472,000,000$ | 38,130,000,000$ | 36,911,000,000$ | 36,171,000,000$ | 34,707,000,000$ | 33,804,000,000$ | 32,644,000,000$ | 31,858,000,000$ | 31,597,000,000$ | 32,683,000,000$ | 33,296,000,000$ | 33,238,000,000$ | 33,135,000,000$ | 33,115,000,000$ | 32,502,000,000$ | 31,428,000,000$ |
| Other Noncurrent Assets | | | 7,283,000,000$ | 7,057,000,000$ | 7,475,000,000$ | 9,006,000,000$ | 14,329,000,000$ | 11,947,000,000$ | 13,647,000,000$ | 13,413,000,000$ | 12,671,000,000$ | 12,068,000,000$ | 11,315,000,000$ | 10,134,000,000$ | 8,227,000,000$ | 7,210,000,000$ | 6,072,000,000$ | 5,452,000,000$ | 5,356,000,000$ | 5,327,000,000$ | 5,917,000,000$ | 6,036,000,000$ | 6,082,000,000$ | 5,911,000,000$ | 5,553,000,000$ | 6,255,000,000$ | 6,105,000,000$ | 5,661,000,000$ | 4,421,000,000$ | 3,955,000,000$ | 3,690,000,000$ | 3,614,000,000$ | 3,215,000,000$ | 7,112,000,000$ | 10,006,000,000$ | 7,443,000,000$ | 7,159,000,000$ | 7,691,000,000$ | 8,065,000,000$ | 7,870,000,000$ | 8,165,000,000$ | 8,255,000,000$ | 6,901,000,000$ | 6,603,000,000$ | 6,505,000,000$ | 6,370,000,000$ | 6,126,000,000$ | 5,446,000,000$ | 5,489,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 86,769,000,000$ | 85,829,000,000$ | 91,453,000,000$ | 88,678,000,000$ | 85,771,000,000$ | 81,977,000,000$ | 81,607,000,000$ | 83,151,000,000$ | 81,158,000,000$ | 84,900,000,000$ | 78,817,000,000$ | 74,956,000,000$ | 69,200,000,000$ | 73,220,000,000$ | 73,015,000,000$ | 77,875,000,000$ | 69,390,000,000$ | 70,815,000,000$ | 72,053,000,000$ | 70,707,000,000$ | 70,529,000,000$ | 71,356,000,000$ | 59,020,000,000$ | 59,526,000,000$ | 55,812,000,000$ | 55,797,000,000$ | 53,400,000,000$ | 56,759,000,000$ | 55,925,000,000$ | 58,431,000,000$ | 53,596,000,000$ | 56,152,000,000$ | 53,482,000,000$ | 48,804,000,000$ | 47,101,000,000$ | 49,102,000,000$ | 48,464,000,000$ | 44,293,000,000$ | 40,374,000,000$ | 41,455,000,000$ | 32,797,000,000$ | 34,642,000,000$ | 36,035,000,000$ | 34,543,000,000$ | 32,546,000,000$ | 33,894,000,000$ | 34,102,000,000$ |
| Total Current Liabilities | | | 34,966,000,000$ | 32,174,000,000$ | 35,666,000,000$ | 35,159,000,000$ | 32,027,000,000$ | 27,213,000,000$ | 28,053,000,000$ | 28,614,000,000$ | 27,180,000,000$ | 27,393,000,000$ | 32,155,000,000$ | 27,813,000,000$ | 27,218,000,000$ | 29,322,000,000$ | 27,462,000,000$ | 29,572,000,000$ | 24,836,000,000$ | 24,151,000,000$ | 24,754,000,000$ | 22,112,000,000$ | 22,481,000,000$ | 23,895,000,000$ | 22,310,000,000$ | 25,064,000,000$ | 19,705,000,000$ | 18,911,000,000$ | 16,626,000,000$ | 19,574,000,000$ | 17,571,000,000$ | 19,961,000,000$ | 17,421,000,000$ | 20,689,000,000$ | 18,782,000,000$ | 21,305,000,000$ | 20,302,000,000$ | 20,093,000,000$ | 18,711,000,000$ | 17,526,000,000$ | 15,646,000,000$ | 15,080,000,000$ | 13,529,000,000$ | 15,035,000,000$ | 16,011,000,000$ | 14,904,000,000$ | 12,251,000,000$ | 13,552,000,000$ | 13,568,000,000$ |
| Accounts Payable | | | 10,666,000,000$ | 10,896,000,000$ | 12,556,000,000$ | 11,074,000,000$ | 9,618,000,000$ | 8,559,000,000$ | 8,578,000,000$ | 8,669,000,000$ | 8,757,000,000$ | 8,083,000,000$ | 9,595,000,000$ | 7,133,000,000$ | 7,945,000,000$ | 7,210,000,000$ | 5,747,000,000$ | 6,792,000,000$ | 5,917,000,000$ | 5,434,000,000$ | 5,581,000,000$ | 5,159,000,000$ | 5,045,000,000$ | 4,638,000,000$ | 4,128,000,000$ | 4,809,000,000$ | 4,682,000,000$ | 4,059,000,000$ | 3,824,000,000$ | 3,593,000,000$ | 4,143,000,000$ | 4,415,000,000$ | 2,928,000,000$ | 3,554,000,000$ | 3,671,000,000$ | 3,221,000,000$ | 2,475,000,000$ | 3,181,000,000$ | 3,420,000,000$ | 3,163,000,000$ | 2,063,000,000$ | 2,449,000,000$ | 2,359,000,000$ | 2,775,000,000$ | 2,748,000,000$ | 2,597,000,000$ | 2,960,000,000$ | 3,010,000,000$ | 2,969,000,000$ |
| Short Term Debt | | | 6,731,000,000$ | 5,240,000,000$ | 3,729,000,000$ | 3,765,000,000$ | 4,695,000,000$ | 4,581,000,000$ | 2,288,000,000$ | 2,288,000,000$ | 2,711,000,000$ | 1,437,000,000$ | 4,367,000,000$ | 2,283,000,000$ | 2,882,000,000$ | 4,459,000,000$ | 4,591,000,000$ | 4,694,000,000$ | 3,695,000,000$ | 2,647,000,000$ | 2,504,000,000$ | 504,000,000$ | 2,254,000,000$ | 3,464,000,000$ | 3,693,000,000$ | 5,200,000,000$ | 3,726,000,000$ | 2,750,000,000$ | 1,261,000,000$ | 3,051,000,000$ | 3,510,000,000$ | 3,842,000,000$ | 1,776,000,000$ | 4,142,000,000$ | 4,130,000,000$ | 5,073,000,000$ | 4,634,000,000$ | 3,573,000,000$ | 4,560,000,000$ | 3,594,000,000$ | 2,634,000,000$ | 1,129,000,000$ | 1,118,000,000$ | 1,121,000,000$ | 1,596,000,000$ | 1,164,000,000$ | 14,000,000$ | 36,000,000$ | 281,000,000$ |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 51,803,000,000$ | 53,655,000,000$ | 55,787,000,000$ | 53,519,000,000$ | 53,744,000,000$ | 54,764,000,000$ | 53,554,000,000$ | 54,537,000,000$ | 53,978,000,000$ | 57,507,000,000$ | 46,662,000,000$ | 47,143,000,000$ | 41,982,000,000$ | 43,898,000,000$ | 45,553,000,000$ | 48,303,000,000$ | 44,554,000,000$ | 46,664,000,000$ | 47,299,000,000$ | 48,595,000,000$ | 48,048,000,000$ | 47,461,000,000$ | 36,710,000,000$ | 34,462,000,000$ | 36,107,000,000$ | 36,886,000,000$ | 36,774,000,000$ | 37,185,000,000$ | 38,354,000,000$ | 38,470,000,000$ | 36,175,000,000$ | 35,463,000,000$ | 34,700,000,000$ | 27,499,000,000$ | 26,799,000,000$ | 29,009,000,000$ | 29,753,000,000$ | 26,767,000,000$ | 24,728,000,000$ | 26,375,000,000$ | 19,268,000,000$ | 19,607,000,000$ | 20,024,000,000$ | 19,639,000,000$ | 20,295,000,000$ | 20,342,000,000$ | 20,534,000,000$ |
| Long Term Debt | | | 44,026,000,000$ | 44,911,000,000$ | 46,282,000,000$ | 46,471,000,000$ | 48,334,000,000$ | 47,869,000,000$ | 46,978,000,000$ | 46,591,000,000$ | 46,335,000,000$ | 48,836,000,000$ | 37,684,000,000$ | 37,240,000,000$ | 32,548,000,000$ | 32,788,000,000$ | 33,510,000,000$ | 35,610,000,000$ | 31,714,000,000$ | 33,237,000,000$ | 33,897,000,000$ | 36,059,000,000$ | 36,093,000,000$ | 36,455,000,000$ | 25,308,000,000$ | 23,707,000,000$ | 25,089,000,000$ | 25,737,000,000$ | 25,098,000,000$ | 24,823,000,000$ | 24,632,000,000$ | 24,770,000,000$ | 25,037,000,000$ | 27,498,000,000$ | 27,855,000,000$ | 20,678,000,000$ | 20,649,000,000$ | 24,043,000,000$ | 24,053,000,000$ | 21,775,000,000$ | 20,036,000,000$ | 20,059,000,000$ | 12,116,000,000$ | 12,112,000,000$ | 12,059,000,000$ | 12,103,000,000$ | 13,180,000,000$ | 13,172,000,000$ | 13,165,000,000$ |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 7,777,000,000$ | 8,744,000,000$ | 9,505,000,000$ | 7,048,000,000$ | 5,410,000,000$ | 6,895,000,000$ | 6,576,000,000$ | 7,946,000,000$ | 7,643,000,000$ | 4,840,000,000$ | 8,978,000,000$ | 5,760,000,000$ | 5,178,000,000$ | 5,191,000,000$ | 5,071,000,000$ | 5,389,000,000$ | 5,329,000,000$ | 5,322,000,000$ | 3,614,000,000$ | 3,349,000,000$ | 3,108,000,000$ | 2,975,000,000$ | 2,916,000,000$ | 2,506,000,000$ | 2,583,000,000$ | 2,797,000,000$ | 2,646,000,000$ | 3,263,000,000$ | 3,391,000,000$ | 3,082,000,000$ | 3,791,000,000$ | 4,152,000,000$ | 3,469,000,000$ | 3,658,000,000$ | 3,538,000,000$ | 2,869,000,000$ | 3,517,000,000$ | 2,851,000,000$ | 2,841,000,000$ | 2,909,000,000$ | 2,996,000,000$ | 3,125,000,000$ | 3,278,000,000$ | 3,070,000,000$ | 2,928,000,000$ | 2,868,000,000$ | 2,972,000,000$ |
| Total Equity | | | 105,751,000,000$ | 106,413,000,000$ | 105,032,000,000$ | 104,864,000,000$ | 120,434,000,000$ | 110,756,000,000$ | 109,965,000,000$ | 105,686,000,000$ | 104,471,000,000$ | 100,403,000,000$ | 103,286,000,000$ | 99,885,000,000$ | 101,218,000,000$ | 103,136,000,000$ | 95,391,000,000$ | 90,087,000,000$ | 85,207,000,000$ | 79,807,000,000$ | 81,038,000,000$ | 74,554,000,000$ | 82,010,000,000$ | 76,354,000,000$ | 77,504,000,000$ | 74,242,000,000$ | 74,947,000,000$ | 73,661,000,000$ | 74,563,000,000$ | 71,483,000,000$ | 70,047,000,000$ | 70,165,000,000$ | 69,653,000,000$ | 70,936,000,000$ | 68,625,000,000$ | 66,844,000,000$ | 66,226,000,000$ | 63,115,000,000$ | 61,367,000,000$ | 61,174,000,000$ | 61,085,000,000$ | 57,097,000,000$ | 57,695,000,000$ | 54,924,000,000$ | 55,865,000,000$ | 56,073,000,000$ | 59,247,000,000$ | 58,038,000,000$ | 58,256,000,000$ |
| Equity to Minority | | | 7,868,000,000$ | 6,657,000,000$ | 5,762,000,000$ | 5,332,000,000$ | 5,205,000,000$ | 4,783,000,000$ | 4,375,000,000$ | 3,873,000,000$ | 3,454,000,000$ | 2,344,000,000$ | 1,863,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | 97,883,000,000$ | 99,756,000,000$ | 99,270,000,000$ | 99,532,000,000$ | 115,229,000,000$ | 105,973,000,000$ | 105,590,000,000$ | 101,813,000,000$ | 101,017,000,000$ | 98,059,000,000$ | 101,423,000,000$ | 99,885,000,000$ | 101,218,000,000$ | 103,136,000,000$ | 95,391,000,000$ | 90,087,000,000$ | 85,207,000,000$ | 79,807,000,000$ | 81,073,000,000$ | 74,554,000,000$ | 82,010,000,000$ | 76,354,000,000$ | 77,504,000,000$ | 74,242,000,000$ | 74,947,000,000$ | 73,661,000,000$ | 74,563,000,000$ | 71,483,000,000$ | 70,047,000,000$ | 70,165,000,000$ | 69,653,000,000$ | 70,936,000,000$ | 68,625,000,000$ | 66,844,000,000$ | 66,226,000,000$ | 63,115,000,000$ | 61,367,000,000$ | 61,174,000,000$ | 61,085,000,000$ | 57,097,000,000$ | 57,695,000,000$ | 54,924,000,000$ | 55,865,000,000$ | 56,073,000,000$ | 59,247,000,000$ | 58,038,000,000$ | 58,256,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 45,484,000,000$ | 48,322,000,000$ | 49,032,000,000$ | 49,052,000,000$ | 66,162,000,000$ | 68,224,000,000$ | 69,156,000,000$ | 67,021,000,000$ | 67,231,000,000$ | 65,649,000,000$ | 70,405,000,000$ | 71,024,000,000$ | 72,985,000,000$ | 74,894,000,000$ | 68,265,000,000$ | 63,642,000,000$ | 59,647,000,000$ | 54,638,000,000$ | 56,233,000,000$ | 52,159,000,000$ | 57,646,000,000$ | 52,644,000,000$ | 53,523,000,000$ | 49,674,000,000$ | 50,429,000,000$ | 49,128,000,000$ | 50,172,000,000$ | 47,094,000,000$ | 45,666,000,000$ | 44,418,000,000$ | 42,083,000,000$ | 42,779,000,000$ | 41,670,000,000$ | 40,091,000,000$ | 40,747,000,000$ | 37,645,000,000$ | 37,130,000,000$ | 36,526,000,000$ | 37,614,000,000$ | 34,431,000,000$ | 34,425,000,000$ | 32,461,000,000$ | 33,418,000,000$ | 33,233,000,000$ | 35,652,000,000$ | 34,716,000,000$ | 35,477,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | 1,455,000,000$ | | | | 527,000,000$ | | | | 549,000,000$ | 573,000,000$ | 604,000,000$ | 615,000,000$ | | | | | | | | | | | | | | | | | | | | | |