| InMed Pharmaceuticals Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 15,580,040$ | 9,279,834$ | 8,502,292$ | 10,465,106$ | 11,822,782$ | 13,358,716$ | 15,255,464$ | 10,917,339$ | 14,106,340$ | 14,730,101$ | 16,919,696$ | 14,584,330$ | 12,787,580$ | 15,485,797$ | 19,383,720$ | 17,327,264$ | 9,781,216$ | 12,344,999$ | 11,747,422$ | 6,603,674$ | 7,802,597$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | 12,867,279$ | 6,410,063$ | 5,470,120$ | 7,279,892$ | 8,689,585$ | 10,064,002$ | 11,810,070$ | 8,295,208$ | 11,331,727$ | 11,842,545$ | 14,017,715$ | 11,542,909$ | 9,597,776$ | 8,746,886$ | 12,505,026$ | 15,976,323$ | 8,378,269$ | 10,896,704$ | 10,249,388$ | 5,116,527$ | 6,312,457$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | 11,075,871$ | 4,679,826$ | 3,419,422$ | 5,583,039$ | 6,571,610$ | 7,600,598$ | 9,534,922$ | 6,738,304$ | 8,912,517$ | 9,604,057$ | 11,452,578$ | 9,350,427$ | 6,176,866$ | 5,898,313$ | 11,279,964$ | 15,343,905$ | 7,363,126$ | 9,454,113$ | 10,020,853$ | 4,497,296$ | 5,805,809$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 2,712,761$ | 2,869,771$ | 3,032,172$ | 3,185,214$ | 3,133,197$ | 3,294,714$ | 3,445,394$ | 2,622,131$ | 2,774,613$ | 2,887,556$ | 2,901,981$ | 3,041,421$ | 3,189,804$ | 6,738,911$ | 6,878,694$ | 1,350,941$ | 1,402,947$ | 1,448,295$ | 1,498,034$ | 1,487,147$ | 1,490,140$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | | | | | | | | | | | | 2,023,039$ | 2,023,039$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | 1,620,562$ | 1,661,109$ | 1,701,211$ | 1,742,205$ | 1,783,198$ | 1,823,745$ | 1,864,292$ | 1,905,286$ | 1,946,279$ | 1,986,826$ | 2,026,929$ | 2,067,922$ | 2,108,915$ | 2,355,401$ | 2,400,831$ | 1,037,382$ | 1,061,697$ | 1,085,748$ | 1,109,535$ | 1,088,630$ | 1,086,655$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | 992,199$ | 1,108,662$ | 1,230,961$ | 1,343,009$ | 1,249,999$ | 1,370,969$ | 1,481,102$ | 615,055$ | 723,426$ | 753,241$ | 703,922$ | 802,369$ | 904,252$ | 1,002,846$ | 1,096,649$ | 304,934$ | 326,595$ | 347,892$ | 373,844$ | 384,529$ | 403,485$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | 100,000$ | 100,000$ | 100,000$ | 100,000$ | 100,000$ | 100,000$ | 100,000$ | 101,790$ | 104,908$ | 147,489$ | 171,130$ | 171,130$ | 176,637$ | 108,625$ | 109,175$ | 8,625$ | 14,655$ | 14,655$ | 14,655$ | 13,988$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,145,545$ | 2,258,309$ | 2,320,192$ | 2,069,662$ | 2,616,673$ | 2,254,066$ | 2,483,253$ | 1,339,249$ | 2,016,613$ | 2,342,463$ | 2,584,645$ | 3,576,390$ | 3,709,039$ | 4,599,064$ | 5,216,407$ | 2,105,592$ | 2,404,649$ | 1,930,529$ | 4,156,609$ | 2,109,628$ | 1,924,279$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | 1,839,790$ | 1,838,962$ | 1,790,944$ | 1,435,879$ | 1,971,808$ | 1,528,830$ | 1,680,469$ | 1,339,249$ | 2,000,619$ | 2,269,669$ | 2,400,743$ | 3,282,053$ | 3,319,541$ | 4,105,502$ | 4,617,765$ | 1,927,001$ | 2,215,361$ | 1,714,295$ | 2,153,637$ | 1,874,030$ | 1,676,268$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | | | | 2,000$ | 41,004$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | 435,507$ | 429,247$ | 419,711$ | 424,260$ | 317,797$ | 345,545$ | 364,190$ | 292,998$ | 375,713$ | 423,574$ | 414,307$ | 404,163$ | 404,276$ | 399,904$ | 391,805$ | 82,232$ | 80,483$ | 78,818$ | 76,312$ | 71,402$ | 68,965$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 305,755$ | 419,347$ | 529,248$ | 633,783$ | 644,865$ | 725,236$ | 802,784$ | 0$ | 15,994$ | 72,794$ | 183,902$ | 294,337$ | 389,498$ | 493,562$ | 598,642$ | 178,591$ | 189,288$ | 216,234$ | 2,002,972$ | 235,598$ | 248,011$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | 305,755$ | 419,347$ | 529,248$ | 633,783$ | 644,865$ | 725,236$ | 802,784$ | | 15,994$ | 72,794$ | 183,902$ | 294,337$ | 389,498$ | 493,562$ | 598,642$ | 178,591$ | 189,288$ | 216,234$ | 238,992$ | 235,598$ | 248,011$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | 13,434,495$ | 7,021,525$ | 6,182,100$ | 8,395,444$ | 9,206,109$ | 11,104,650$ | 12,772,211$ | (9,578,090$) | 12,089,727$ | 12,387,638$ | 14,335,051$ | 11,007,940$ | 9,078,541$ | 10,886,733$ | 14,167,313$ | 15,221,672$ | 7,376,567$ | 10,414,470$ | 7,590,813$ | 4,494,046$ | 5,878,318$ | 7,072,509$ | 9,610,208$ | 11,469,595$ | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | 13,434,495$ | 7,021,525$ | 6,182,100$ | 8,395,444$ | 9,206,109$ | 11,104,650$ | 12,772,211$ | (9,578,090$) | 12,089,727$ | 12,387,638$ | 14,335,051$ | 11,007,940$ | 9,078,541$ | 10,886,733$ | 14,167,313$ | 15,221,672$ | 7,376,567$ | 10,414,470$ | 7,590,813$ | 4,494,046$ | 5,878,318$ | 7,072,509$ | 9,610,208$ | 11,469,595$ | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital | | | | | | | | | 38,122,231$ | | 35,741,115$ | 35,700,635$ | 38,407,932$ | 35,170,766$ | 31,684,098$ | 26,515,397$ | 27,049,042$ | 29,230,464$ | 21,513,051$ | 21,292,201$ | 17,946,374$ | 17,849,740$ | 17,764,333$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | (117,237,892$) | (115,449,581$) | (113,328,651$) | (110,753,627$) | (109,075,759$) | (107,138,088$) | (105,415,222$) | (103,937,037$) | (101,400,209$) | (101,061,818$) | (99,063,874$) | (96,962,787$) | (93,452,587$) | (85,582,564$) | (82,106,899$) | (77,824,085$) | (74,852,470$) | (71,593,717$) | (68,492,242$) | (66,248,460$) | (64,649,381$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | 741,262$ | 848,594$ | 948,959$ | 1,058,043$ | 962,662$ | 1,070,781$ | 1,166,974$ | 292,998$ | 391,707$ | | | | 825,427$ | 825,427$ | 825,427$ | | 385,057$ | 385,057$ | 385,057$ | 385,057$ | | | | 385,057$ | | | | | | | | | | | | | | | | | | | | | | | |