| INTERNATIONAL BUSINESS MACHINES CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 148,585,000,000$ | 145,667,000,000$ | 137,175,000,000$ | 134,339,000,000$ | 133,848,000,000$ | 137,169,000,000$ | 135,241,000,000$ | 129,321,000,000$ | 132,213,000,000$ | 133,637,000,000$ | 127,243,000,000$ | 125,850,000,000$ | 127,503,000,000$ | 133,275,000,000$ | 132,001,000,000$ | 144,214,000,000$ | 146,814,000,000$ | 148,629,000,000$ | 155,971,000,000$ | 154,128,000,000$ | 154,200,000,000$ | 153,403,000,000$ | 152,186,000,000$ | 149,620,000,000$ | 154,652,000,000$ | 130,926,000,000$ | 123,382,000,000$ | 121,990,000,000$ | 121,622,000,000$ | 125,285,000,000$ | 125,356,000,000$ | 121,636,000,000$ | 120,495,000,000$ | 117,495,000,000$ | 117,470,000,000$ | 115,606,000,000$ | 118,056,000,000$ | 118,856,000,000$ | 110,495,000,000$ | 108,649,000,000$ | 112,729,000,000$ | 112,037,000,000$ | 117,271,000,000$ | 118,911,000,000$ | 124,314,000,000$ | 122,646,000,000$ | 125,641,000,000$ |
| Total Current Assets | | | 34,253,000,000$ | 35,336,000,000$ | 34,482,000,000$ | 30,543,000,000$ | 33,299,000,000$ | 36,663,000,000$ | 32,908,000,000$ | 27,705,000,000$ | 34,458,000,000$ | 35,982,000,000$ | 29,118,000,000$ | 28,999,000,000$ | 27,896,000,000$ | 31,330,000,000$ | 29,539,000,000$ | 29,967,000,000$ | 30,774,000,000$ | 34,038,000,000$ | 39,165,000,000$ | 39,845,000,000$ | 39,953,000,000$ | 38,931,000,000$ | 38,420,000,000$ | 38,121,000,000$ | 77,517,000,000$ | 52,705,000,000$ | 49,146,000,000$ | 48,257,000,000$ | 46,795,000,000$ | 49,122,000,000$ | 49,735,000,000$ | 44,742,000,000$ | 45,013,000,000$ | 42,889,000,000$ | 43,888,000,000$ | 41,433,000,000$ | 43,524,000,000$ | 47,623,000,000$ | 42,504,000,000$ | 42,112,000,000$ | 45,186,000,000$ | 46,316,000,000$ | 47,377,000,000$ | 47,163,000,000$ | 48,182,000,000$ | 47,959,000,000$ | 51,350,000,000$ |
| Cash and Cash Equivalents | | | 11,943,000,000$ | 11,035,000,000$ | 13,947,000,000$ | 13,197,000,000$ | 12,210,000,000$ | 14,603,000,000$ | 13,068,000,000$ | 7,257,000,000$ | 9,394,000,000$ | 9,337,000,000$ | 7,886,000,000$ | 7,816,000,000$ | 7,034,000,000$ | 9,934,000,000$ | 6,650,000,000$ | 7,455,000,000$ | 7,350,000,000$ | 10,531,000,000$ | 13,188,000,000$ | 14,393,000,000$ | 12,041,000,000$ | 11,218,000,000$ | 8,172,000,000$ | 10,087,000,000$ | 45,399,000,000$ | 17,134,000,000$ | 11,379,000,000$ | 11,563,000,000$ | 10,741,000,000$ | 11,949,000,000$ | 11,972,000,000$ | 10,915,000,000$ | 11,696,000,000$ | 10,096,000,000$ | 7,826,000,000$ | 9,039,000,000$ | 10,017,000,000$ | 14,354,000,000$ | 7,686,000,000$ | 9,480,000,000$ | 8,393,000,000$ | 8,796,000,000$ | 8,476,000,000$ | 9,561,000,000$ | 9,561,000,000$ | 9,409,000,000$ | 10,716,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | 2,618,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 114,332,000,000$ | 110,331,000,000$ | 102,693,000,000$ | 103,796,000,000$ | 100,549,000,000$ | 100,506,000,000$ | 102,333,000,000$ | 101,616,000,000$ | 97,755,000,000$ | 97,655,000,000$ | 98,125,000,000$ | 96,851,000,000$ | 99,607,000,000$ | 101,945,000,000$ | 102,462,000,000$ | 114,247,000,000$ | 116,040,000,000$ | 114,591,000,000$ | 116,806,000,000$ | 114,283,000,000$ | 114,247,000,000$ | 114,472,000,000$ | 113,766,000,000$ | 111,499,000,000$ | 77,135,000,000$ | 78,221,000,000$ | 74,236,000,000$ | 73,733,000,000$ | 74,827,000,000$ | 76,163,000,000$ | 75,621,000,000$ | 76,894,000,000$ | 75,482,000,000$ | 74,606,000,000$ | 73,582,000,000$ | 74,173,000,000$ | 74,532,000,000$ | 71,233,000,000$ | 67,991,000,000$ | 66,537,000,000$ | 67,543,000,000$ | 65,721,000,000$ | 69,894,000,000$ | 71,748,000,000$ | 76,132,000,000$ | 74,687,000,000$ | 74,291,000,000$ |
| Goodwill | | | 67,506,000,000$ | 66,065,000,000$ | 60,706,000,000$ | 61,092,000,000$ | 59,416,000,000$ | 59,534,000,000$ | 60,178,000,000$ | 59,596,000,000$ | 56,385,000,000$ | 56,193,000,000$ | 55,949,000,000$ | 54,218,000,000$ | 55,039,000,000$ | 56,106,000,000$ | 55,643,000,000$ | 61,378,000,000$ | 61,645,000,000$ | 59,984,000,000$ | 53,765,000,000$ | 58,355,000,000$ | 57,833,000,000$ | 57,517,000,000$ | 52,471,000,000$ | 57,951,000,000$ | 35,284,000,000$ | 36,281,000,000$ | 36,265,000,000$ | 36,526,000,000$ | 36,482,000,000$ | 36,732,000,000$ | 36,788,000,000$ | 36,782,000,000$ | 36,517,000,000$ | 36,307,000,000$ | 36,199,000,000$ | 36,401,000,000$ | 36,422,000,000$ | 34,322,000,000$ | 32,021,000,000$ | 30,275,000,000$ | 30,535,000,000$ | 29,871,000,000$ | 30,556,000,000$ | 31,045,000,000$ | 31,568,000,000$ | 31,214,000,000$ | 31,184,000,000$ |
| Other Intangible Assets | | | 12,253,000,000$ | 12,392,000,000$ | 10,660,000,000$ | 11,090,000,000$ | 10,251,000,000$ | 10,750,000,000$ | 11,036,000,000$ | 11,278,000,000$ | 10,496,000,000$ | 10,905,000,000$ | 11,184,000,000$ | 10,967,000,000$ | 11,571,000,000$ | 12,312,000,000$ | 12,511,000,000$ | 13,025,000,000$ | 13,539,000,000$ | 13,535,000,000$ | 13,739,000,000$ | 13,962,000,000$ | 14,270,000,000$ | 14,666,000,000$ | 15,235,000,000$ | 15,613,000,000$ | 2,728,000,000$ | 2,956,000,000$ | 3,087,000,000$ | 3,134,000,000$ | 3,344,000,000$ | 3,521,000,000$ | 3,742,000,000$ | 3,981,000,000$ | 4,179,000,000$ | 4,436,000,000$ | 4,688,000,000$ | 4,881,000,000$ | 5,148,000,000$ | 4,373,000,000$ | 3,487,000,000$ | 2,775,000,000$ | 2,938,000,000$ | 2,991,000,000$ | 3,104,000,000$ | 3,373,000,000$ | 3,585,000,000$ | 3,698,000,000$ | 3,871,000,000$ |
| Physical Assets | | | 5,943,000,000$ | 5,742,000,000$ | 5,731,000,000$ | 5,614,000,000$ | 5,600,000,000$ | 5,594,000,000$ | 5,501,000,000$ | 5,369,000,000$ | 5,443,000,000$ | 5,344,000,000$ | 5,334,000,000$ | 5,150,000,000$ | 5,275,000,000$ | 5,559,000,000$ | 5,694,000,000$ | 9,138,000,000$ | 9,423,000,000$ | 9,452,000,000$ | 6,205,000,000$ | 9,958,000,000$ | 9,709,000,000$ | 9,626,000,000$ | 10,010,000,000$ | 10,063,000,000$ | 10,202,000,000$ | 10,675,000,000$ | 10,792,000,000$ | 10,949,000,000$ | 11,024,000,000$ | 11,278,000,000$ | 11,116,000,000$ | 11,057,000,000$ | 10,903,000,000$ | 10,865,000,000$ | 10,830,000,000$ | 11,104,000,000$ | 11,092,000,000$ | 10,910,000,000$ | 10,727,000,000$ | 10,661,000,000$ | 10,702,000,000$ | 10,509,000,000$ | 10,771,000,000$ | 11,068,000,000$ | 13,748,000,000$ | 13,683,000,000$ | 13,821,000,000$ |
| Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,223,000,000$ | 5,187,000,000$ | 5,586,000,000$ | 5,377,000,000$ | 5,466,000,000$ | 5,520,000,000$ | 5,126,000,000$ | 5,369,000,000$ | 5,030,000,000$ | 4,639,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | 13,147,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 120,998,000,000$ | 118,714,000,000$ | 109,783,000,000$ | 109,809,000,000$ | 109,745,000,000$ | 113,836,000,000$ | 112,628,000,000$ | 106,165,000,000$ | 109,942,000,000$ | 111,964,000,000$ | 105,222,000,000$ | 105,703,000,000$ | 108,026,000,000$ | 114,162,000,000$ | 113,005,000,000$ | 121,858,000,000$ | 124,747,000,000$ | 127,116,000,000$ | 135,244,000,000$ | 132,794,000,000$ | 133,512,000,000$ | 133,275,000,000$ | 131,202,000,000$ | 131,524,000,000$ | 136,876,000,000$ | 114,320,000,000$ | 106,452,000,000$ | 102,071,000,000$ | 102,974,000,000$ | 106,995,000,000$ | 107,631,000,000$ | 101,879,000,000$ | 101,951,000,000$ | 99,047,000,000$ | 99,078,000,000$ | 98,447,000,000$ | 102,167,000,000$ | 103,784,000,000$ | 96,071,000,000$ | 95,198,000,000$ | 98,892,000,000$ | 99,747,000,000$ | 105,257,000,000$ | 104,515,000,000$ | 106,801,000,000$ | 105,906,000,000$ | 103,294,000,000$ |
| Total Current Liabilities | | | 37,726,000,000$ | 35,106,000,000$ | 33,142,000,000$ | 28,853,000,000$ | 29,648,000,000$ | 32,397,000,000$ | 34,122,000,000$ | 30,606,000,000$ | 32,513,000,000$ | 30,993,000,000$ | 31,505,000,000$ | 30,466,000,000$ | 31,844,000,000$ | 34,056,000,000$ | 33,619,000,000$ | 35,832,000,000$ | 36,616,000,000$ | 36,542,000,000$ | 39,869,000,000$ | 37,993,000,000$ | 38,442,000,000$ | 40,673,000,000$ | 37,701,000,000$ | 35,066,000,000$ | 42,351,000,000$ | 38,871,000,000$ | 38,227,000,000$ | 36,822,000,000$ | 35,442,000,000$ | 35,733,000,000$ | 37,363,000,000$ | 31,697,000,000$ | 35,966,000,000$ | 36,481,000,000$ | 36,275,000,000$ | 34,447,000,000$ | 33,585,000,000$ | 34,664,000,000$ | 34,269,000,000$ | 33,732,000,000$ | 35,535,000,000$ | 35,640,000,000$ | 39,581,000,000$ | 42,306,000,000$ | 42,433,000,000$ | 41,058,000,000$ | 40,154,000,000$ |
| Accounts Payable | | | 3,974,000,000$ | 3,585,000,000$ | 4,032,000,000$ | 3,274,000,000$ | 3,631,000,000$ | 3,588,000,000$ | 4,132,000,000$ | 3,342,000,000$ | 3,732,000,000$ | 3,728,000,000$ | 4,051,000,000$ | 3,806,000,000$ | 3,707,000,000$ | 3,453,000,000$ | 3,955,000,000$ | 4,248,000,000$ | 4,214,000,000$ | 4,140,000,000$ | 4,033,000,000$ | 3,985,000,000$ | 4,719,000,000$ | 4,172,000,000$ | 4,896,000,000$ | 4,042,000,000$ | 4,724,000,000$ | 5,711,000,000$ | 6,558,000,000$ | 5,384,000,000$ | 5,518,000,000$ | 5,736,000,000$ | 6,451,000,000$ | 5,442,000,000$ | 5,126,000,000$ | 5,324,000,000$ | 6,209,000,000$ | 5,271,000,000$ | 5,484,000,000$ | 5,302,000,000$ | 6,028,000,000$ | 5,166,000,000$ | 5,943,000,000$ | 6,314,000,000$ | 6,864,000,000$ | 5,855,000,000$ | 6,271,000,000$ | 6,865,000,000$ | 7,461,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,250,000,000$ | 10,207,000,000$ | 10,932,000,000$ | 7,646,000,000$ | 5,977,000,000$ | 6,987,000,000$ | 4,299,000,000$ | 8,061,000,000$ | 8,340,000,000$ | 7,513,000,000$ | 6,920,000,000$ | 4,887,000,000$ | 5,303,000,000$ | 6,461,000,000$ | 7,538,000,000$ | 5,329,000,000$ | 4,532,000,000$ | 5,731,000,000$ | 12,876,000,000$ | 12,462,000,000$ | 9,312,000,000$ | 6,862,000,000$ |
| Short Term Capital Lease Obligations | | | 820,000,000$ | 798,000,000$ | 768,000,000$ | 790,000,000$ | 762,000,000$ | 784,000,000$ | 820,000,000$ | 807,000,000$ | 842,000,000$ | 869,000,000$ | 874,000,000$ | 844,000,000$ | 884,000,000$ | 954,000,000$ | 974,000,000$ | 1,285,000,000$ | 1,334,000,000$ | 1,337,000,000$ | 1,035,000,000$ | 1,336,000,000$ | 1,343,000,000$ | 1,327,000,000$ | 1,380,000,000$ | 1,377,000,000$ | 1,319,000,000$ | 1,313,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 83,272,000,000$ | 83,608,000,000$ | 76,641,000,000$ | 80,956,000,000$ | 80,097,000,000$ | 81,439,000,000$ | 78,506,000,000$ | 75,559,000,000$ | 77,429,000,000$ | 80,971,000,000$ | 73,717,000,000$ | 75,237,000,000$ | 76,182,000,000$ | 80,106,000,000$ | 79,386,000,000$ | 86,026,000,000$ | 88,131,000,000$ | 90,574,000,000$ | 95,375,000,000$ | 94,801,000,000$ | 95,070,000,000$ | 92,602,000,000$ | 93,501,000,000$ | 96,458,000,000$ | 94,525,000,000$ | 75,449,000,000$ | 68,225,000,000$ | 65,249,000,000$ | 67,532,000,000$ | 71,262,000,000$ | 70,268,000,000$ | 70,182,000,000$ | 65,985,000,000$ | 62,566,000,000$ | 62,803,000,000$ | 64,000,000,000$ | 68,582,000,000$ | 69,120,000,000$ | 61,802,000,000$ | 61,466,000,000$ | 63,357,000,000$ | 64,107,000,000$ | 65,676,000,000$ | 62,209,000,000$ | 64,368,000,000$ | 64,848,000,000$ | 63,140,000,000$ |
| Long Term Debt | | | 55,219,000,000$ | 56,371,000,000$ | 49,884,000,000$ | 52,980,000,000$ | 52,929,000,000$ | 54,033,000,000$ | 50,121,000,000$ | 48,828,000,000$ | 50,691,000,000$ | 53,826,000,000$ | 46,189,000,000$ | 44,942,000,000$ | 44,328,000,000$ | 46,545,000,000$ | 44,917,000,000$ | 46,926,000,000$ | 48,735,000,000$ | 51,206,000,000$ | 54,217,000,000$ | 55,129,000,000$ | 55,449,000,000$ | 52,685,000,000$ | 54,102,000,000$ | 57,797,000,000$ | 58,445,000,000$ | 39,727,000,000$ | 35,605,000,000$ | 35,989,000,000$ | 37,851,000,000$ | 40,410,000,000$ | 39,837,000,000$ | 41,327,000,000$ | 37,612,000,000$ | 34,441,000,000$ | 34,655,000,000$ | 35,563,000,000$ | 39,638,000,000$ | 40,254,000,000$ | 33,428,000,000$ | 32,122,000,000$ | 33,339,000,000$ | 34,295,000,000$ | 34,991,000,000$ | 32,821,000,000$ | 34,008,000,000$ | 34,668,000,000$ | 32,856,000,000$ |
| Long Term Capital Lease Obligations | | | 2,735,000,000$ | 2,753,000,000$ | 2,655,000,000$ | 2,757,000,000$ | 2,546,000,000$ | 2,583,000,000$ | 2,568,000,000$ | 2,476,000,000$ | 1,986,000,000$ | 2,094,000,000$ | 2,190,000,000$ | 2,103,000,000$ | 2,182,000,000$ | 2,358,000,000$ | 2,462,000,000$ | 3,192,000,000$ | 3,278,000,000$ | 3,379,000,000$ | 2,720,000,000$ | 3,635,000,000$ | 3,684,000,000$ | 3,799,000,000$ | 3,879,000,000$ | 3,790,000,000$ | 3,946,000,000$ | 3,590,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 11,522,000,000$ | 11,105,000,000$ | 11,048,000,000$ | 11,186,000,000$ | 10,932,000,000$ | 10,914,000,000$ | 11,475,000,000$ | 12,081,000,000$ | 12,103,000,000$ | 12,099,000,000$ | 12,243,000,000$ | 13,413,000,000$ | 13,486,000,000$ | 13,844,000,000$ | 13,996,000,000$ | 15,179,000,000$ | 14,741,000,000$ | 14,489,000,000$ | 14,180,000,000$ | 15,484,000,000$ | 15,666,000,000$ | 15,874,000,000$ | 14,526,000,000$ | 15,564,000,000$ | 12,190,000,000$ | 12,184,000,000$ | 12,174,000,000$ | 9,979,000,000$ | 10,000,000,000$ | 10,250,000,000$ | 9,965,000,000$ | 7,723,000,000$ | 7,437,000,000$ | 7,601,000,000$ | 7,477,000,000$ | 8,138,000,000$ | 8,385,000,000$ | 8,264,000,000$ | 8,099,000,000$ | 8,739,000,000$ | 8,827,000,000$ | 8,791,000,000$ | 8,733,000,000$ | 10,613,000,000$ | 10,224,000,000$ | 10,106,000,000$ | 9,934,000,000$ |
| Total Equity | | | 27,588,000,000$ | 26,953,000,000$ | 27,393,000,000$ | 24,530,000,000$ | 24,103,000,000$ | 23,333,000,000$ | 22,613,000,000$ | 23,156,000,000$ | 22,271,000,000$ | 21,672,000,000$ | 22,021,000,000$ | 20,147,000,000$ | 19,476,000,000$ | 19,112,000,000$ | 18,996,000,000$ | 22,357,000,000$ | 22,067,000,000$ | 21,513,000,000$ | 20,727,000,000$ | 21,334,000,000$ | 20,688,000,000$ | 20,128,000,000$ | 20,985,000,000$ | 18,096,000,000$ | 17,776,000,000$ | 16,607,000,000$ | 16,929,000,000$ | 19,918,000,000$ | 18,648,000,000$ | 18,290,000,000$ | 17,725,000,000$ | 19,757,000,000$ | 18,544,000,000$ | 18,448,000,000$ | 18,392,000,000$ | 17,159,000,000$ | 15,889,000,000$ | 15,072,000,000$ | 14,424,000,000$ | 13,450,000,000$ | 13,837,000,000$ | 12,289,000,000$ | 12,014,000,000$ | 14,395,000,000$ | 17,513,000,000$ | 16,740,000,000$ | 22,929,000,000$ |
| Equity to Minority | | | 79,000,000$ | 72,000,000$ | 86,000,000$ | 82,000,000$ | 77,000,000$ | 72,000,000$ | 80,000,000$ | 75,000,000$ | 70,000,000$ | 68,000,000$ | 77,000,000$ | 71,000,000$ | 67,000,000$ | 62,000,000$ | 95,000,000$ | 129,000,000$ | 125,000,000$ | 124,000,000$ | 129,000,000$ | 126,000,000$ | 137,000,000$ | 129,000,000$ | 144,000,000$ | 139,000,000$ | 131,000,000$ | 126,000,000$ | 134,000,000$ | 134,000,000$ | 128,000,000$ | 124,000,000$ | 131,000,000$ | 130,000,000$ | 125,000,000$ | 121,000,000$ | 146,000,000$ | 149,000,000$ | 156,000,000$ | 147,000,000$ | 162,000,000$ | 157,000,000$ | 153,000,000$ | 148,000,000$ | 146,000,000$ | 140,000,000$ | 136,000,000$ | 133,000,000$ | 137,000,000$ |
| Equity to Common Shareholders | | | 27,509,000,000$ | 26,880,000,000$ | 27,307,000,000$ | 24,448,000,000$ | 24,026,000,000$ | 23,261,000,000$ | 22,533,000,000$ | 23,081,000,000$ | 22,201,000,000$ | 21,604,000,000$ | 21,944,000,000$ | 20,076,000,000$ | 19,409,000,000$ | 19,050,000,000$ | 18,901,000,000$ | 22,228,000,000$ | 21,942,000,000$ | 21,389,000,000$ | 20,597,000,000$ | 21,208,000,000$ | 20,551,000,000$ | 19,999,000,000$ | 20,841,000,000$ | 17,956,000,000$ | 17,645,000,000$ | 16,481,000,000$ | 16,796,000,000$ | 19,784,000,000$ | 18,520,000,000$ | 18,166,000,000$ | 17,594,000,000$ | 19,627,000,000$ | 18,419,000,000$ | 18,327,000,000$ | 18,246,000,000$ | 17,010,000,000$ | 15,733,000,000$ | 14,925,000,000$ | 14,262,000,000$ | 13,294,000,000$ | 13,684,000,000$ | 12,141,000,000$ | 11,868,000,000$ | 14,255,000,000$ | 17,377,000,000$ | 16,607,000,000$ | 22,792,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 151,367,000,000$ | 150,703,000,000$ | 151,163,000,000$ | 149,789,000,000$ | 151,659,000,000$ | 151,362,000,000$ | 151,276,000,000$ | 149,506,000,000$ | 149,318,000,000$ | 149,253,000,000$ | 149,825,000,000$ | 148,611,000,000$ | 153,298,000,000$ | 153,401,000,000$ | 154,209,000,000$ | 161,747,000,000$ | 162,086,000,000$ | 162,218,000,000$ | 162,717,000,000$ | 162,806,000,000$ | 162,559,000,000$ | 162,626,000,000$ | 162,954,000,000$ | 160,709,000,000$ | 160,467,000,000$ | 159,396,000,000$ | 159,206,000,000$ | 158,612,000,000$ | 157,349,000,000$ | 156,371,000,000$ | 153,126,000,000$ | 155,565,000,000$ | 154,234,000,000$ | 153,292,000,000$ | 152,759,000,000$ | 149,585,000,000$ | 148,071,000,000$ | 146,888,000,000$ | 146,124,000,000$ | 142,898,000,000$ | 141,218,000,000$ | 139,030,000,000$ | 137,793,000,000$ | 133,403,000,000$ | 134,483,000,000$ | 131,431,000,000$ | 130,042,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156,404,000,000$ | 155,518,000,000$ | 154,669,000,000$ | 153,162,000,000$ | 151,975,000,000$ | 150,715,000,000$ | 150,616,000,000$ | 148,900,000,000$ | 145,612,000,000$ | 137,242,000,000$ |
| Capital Lease Obligations | | | | | 3,422,000,000$ | | | | 3,389,000,000$ | | | | 3,064,000,000$ | | | | 3,435,000,000$ | | | | 4,930,000,000$ | | | | 5,259,000,000$ | 5,167,000,000$ | 5,265,000,000$ | 5,100,000,000$ | | | | | | | | | | | | | | | | | | | | | |