| Howmet Aerospace Inc. (HWM) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 11,179,000,000$ | 11,177,000,000$ | 11,046,000,000$ | 10,772,000,000$ | 10,519,000,000$ | 10,558,000,000$ | 10,679,000,000$ | 10,410,000,000$ | 10,428,000,000$ | 10,166,000,000$ | 10,233,000,000$ | 10,174,000,000$ | 10,255,000,000$ | 9,929,000,000$ | 10,052,000,000$ | 10,129,000,000$ | 10,219,000,000$ | 10,357,000,000$ | 10,379,000,000$ | 10,971,000,000$ | 11,443,000,000$ | 11,339,000,000$ | 11,363,000,000$ | 18,465,000,000$ | 17,562,000,000$ | 17,484,000,000$ | 17,913,000,000$ | 18,361,000,000$ | 18,693,000,000$ | 18,327,000,000$ | 18,219,000,000$ | 18,219,000,000$ | 18,718,000,000$ | 19,237,000,000$ | 19,106,000,000$ | 20,157,000,000$ | 20,038,000,000$ | 37,448,000,000$ | 36,139,000,000$ | 36,140,000,000$ | 36,477,000,000$ | 36,587,000,000$ | 36,587,000,000$ | 35,694,000,000$ | 37,363,000,000$ | 37,122,000,000$ | 36,309,000,000$ | 35,605,000,000$ |
| Total Current Assets | | 3,779,000,000$ | 3,824,000,000$ | 3,694,000,000$ | 3,554,000,000$ | 3,362,000,000$ | 3,391,000,000$ | 3,603,000,000$ | 3,340,000,000$ | 3,316,000,000$ | 3,111,000,000$ | 3,128,000,000$ | 3,057,000,000$ | 3,143,000,000$ | 2,846,000,000$ | 2,837,000,000$ | 2,782,000,000$ | 2,737,000,000$ | 2,820,000,000$ | 2,799,000,000$ | 3,328,000,000$ | 3,672,000,000$ | 3,600,000,000$ | 3,702,000,000$ | 6,948,000,000$ | 5,843,000,000$ | 5,908,000,000$ | 6,018,000,000$ | 6,053,000,000$ | 6,581,000,000$ | 6,132,000,000$ | 6,075,000,000$ | 5,895,000,000$ | 6,378,000,000$ | 6,148,000,000$ | 6,033,000,000$ | 6,710,000,000$ | 5,892,000,000$ | 9,368,000,000$ | 8,093,000,000$ | 7,665,000,000$ | 7,953,000,000$ | 8,592,000,000$ | 7,829,000,000$ | 7,722,000,000$ | 7,848,000,000$ | 9,689,000,000$ | 7,387,000,000$ | 6,765,000,000$ |
| Cash and Cash Equivalents | | 742,000,000$ | 659,000,000$ | 545,000,000$ | 536,000,000$ | 564,000,000$ | 475,000,000$ | 752,000,000$ | 533,000,000$ | 610,000,000$ | 424,000,000$ | 535,000,000$ | 537,000,000$ | 791,000,000$ | 453,000,000$ | 537,000,000$ | 520,000,000$ | 720,000,000$ | 724,000,000$ | 715,000,000$ | 1,238,000,000$ | 1,610,000,000$ | 1,365,000,000$ | 1,281,000,000$ | 2,591,000,000$ | 1,577,000,000$ | 1,321,000,000$ | 1,357,000,000$ | 1,319,000,000$ | 2,277,000,000$ | 1,535,000,000$ | 1,455,000,000$ | 1,205,000,000$ | 2,150,000,000$ | 1,815,000,000$ | 1,785,000,000$ | 2,553,000,000$ | 1,863,000,000$ | 1,863,000,000$ | 1,929,000,000$ | 1,384,000,000$ | 1,919,000,000$ | 1,739,000,000$ | 1,311,000,000$ | 1,191,000,000$ | 1,877,000,000$ | 3,272,000,000$ | 1,183,000,000$ | 665,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 874,000,000$ | 925,000,000$ | 992,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | 1,442,000,000$ | | | | | | | | | | | | | | | | 2,556,000,000$ | | | | | | | |
| Total Noncurrent Assets | | 7,400,000,000$ | 7,353,000,000$ | 7,352,000,000$ | 7,218,000,000$ | 7,157,000,000$ | 7,167,000,000$ | 7,076,000,000$ | 7,070,000,000$ | 7,112,000,000$ | 7,055,000,000$ | 7,105,000,000$ | 7,117,000,000$ | 7,112,000,000$ | 7,083,000,000$ | 7,215,000,000$ | 7,347,000,000$ | 7,482,000,000$ | 7,537,000,000$ | 7,580,000,000$ | 7,643,000,000$ | 7,771,000,000$ | 7,739,000,000$ | 7,661,000,000$ | 11,517,000,000$ | 11,719,000,000$ | 11,576,000,000$ | 11,895,000,000$ | 12,308,000,000$ | 12,112,000,000$ | 12,195,000,000$ | 12,144,000,000$ | 12,324,000,000$ | 12,340,000,000$ | 13,089,000,000$ | 13,073,000,000$ | 13,447,000,000$ | 14,146,000,000$ | 28,080,000,000$ | 28,046,000,000$ | 28,475,000,000$ | 28,524,000,000$ | 27,995,000,000$ | 28,758,000,000$ | 27,972,000,000$ | 29,515,000,000$ | 27,433,000,000$ | 28,922,000,000$ | 28,840,000,000$ |
| Goodwill | | 4,022,000,000$ | 4,058,000,000$ | 4,065,000,000$ | 4,028,000,000$ | 4,010,000,000$ | 4,047,000,000$ | 4,016,000,000$ | 4,020,000,000$ | 4,035,000,000$ | 4,007,000,000$ | 4,026,000,000$ | 4,024,000,000$ | 4,013,000,000$ | 3,965,000,000$ | 4,012,000,000$ | 4,053,000,000$ | 4,067,000,000$ | 4,077,000,000$ | 4,090,000,000$ | 4,086,000,000$ | 4,102,000,000$ | 4,072,000,000$ | 4,051,000,000$ | 4,457,000,000$ | 4,067,000,000$ | 4,460,000,000$ | 4,500,000,000$ | 4,509,000,000$ | 4,186,000,000$ | 4,517,000,000$ | 4,518,000,000$ | 4,573,000,000$ | 4,535,000,000$ | 5,246,000,000$ | 5,215,000,000$ | 5,170,000,000$ | 5,148,000,000$ | 5,384,000,000$ | 5,396,000,000$ | 5,402,000,000$ | 5,249,000,000$ | 5,443,000,000$ | 5,232,000,000$ | 5,050,000,000$ | 5,087,000,000$ | 3,389,000,000$ | 3,435,000,000$ | 3,423,000,000$ |
| Other Intangible Assets | | 457,000,000$ | 462,000,000$ | 467,000,000$ | 470,000,000$ | 475,000,000$ | 484,000,000$ | 489,000,000$ | 498,000,000$ | 505,000,000$ | 507,000,000$ | 513,000,000$ | 518,000,000$ | 521,000,000$ | 523,000,000$ | 534,000,000$ | 543,000,000$ | 549,000,000$ | 554,000,000$ | 557,000,000$ | 563,000,000$ | 571,000,000$ | 584,000,000$ | 589,000,000$ | 647,000,000$ | 599,000,000$ | 668,000,000$ | 686,000,000$ | 912,000,000$ | 919,000,000$ | 954,000,000$ | 963,000,000$ | 990,000,000$ | 987,000,000$ | | | | 988,000,000$ | | | | 1,909,000,000$ | | | | 1,645,000,000$ | | | |
| Physical Assets | | 2,593,000,000$ | 2,551,000,000$ | 2,526,000,000$ | 2,440,000,000$ | 2,386,000,000$ | 2,358,000,000$ | 2,307,000,000$ | 2,294,000,000$ | 2,328,000,000$ | 2,296,000,000$ | 2,319,000,000$ | 2,321,000,000$ | 2,332,000,000$ | 2,288,000,000$ | 2,340,000,000$ | 2,400,000,000$ | 2,467,000,000$ | 2,483,000,000$ | 2,515,000,000$ | 2,524,000,000$ | 2,592,000,000$ | 2,552,000,000$ | 2,558,000,000$ | 5,358,000,000$ | 2,629,000,000$ | 5,377,000,000$ | 5,517,000,000$ | 24,000,000$ | 5,704,000,000$ | 5,645,000,000$ | 5,582,000,000$ | 5,628,000,000$ | 5,594,000,000$ | 5,526,000,000$ | 5,507,000,000$ | 5,473,000,000$ | 5,499,000,000$ | 15,122,000,000$ | 15,017,000,000$ | 15,016,000,000$ | 5,425,000,000$ | 14,752,000,000$ | 15,274,000,000$ | 15,288,000,000$ | 16,426,000,000$ | 16,716,000,000$ | 17,611,000,000$ | 17,613,000,000$ |
| Other Noncurrent Assets | | 288,000,000$ | 251,000,000$ | 263,000,000$ | 248,000,000$ | 251,000,000$ | 239,000,000$ | 232,000,000$ | 220,000,000$ | 198,000,000$ | 200,000,000$ | 195,000,000$ | 195,000,000$ | 192,000,000$ | 201,000,000$ | 211,000,000$ | 202,000,000$ | 215,000,000$ | 221,000,000$ | 230,000,000$ | 243,000,000$ | 234,000,000$ | 269,000,000$ | 269,000,000$ | 502,000,000$ | 316,000,000$ | 605,000,000$ | 624,000,000$ | 22,000,000$ | 416,000,000$ | 474,000,000$ | 455,000,000$ | 458,000,000$ | 481,000,000$ | 1,293,000,000$ | 1,271,000,000$ | 1,274,000,000$ | 257,000,000$ | 3,035,000,000$ | 3,415,000,000$ | 3,635,000,000$ | 1,944,000,000$ | 3,888,000,000$ | 3,806,000,000$ | 3,218,000,000$ | 2,759,000,000$ | 2,401,000,000$ | 2,654,000,000$ | 2,646,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | 3,899,000,000$ | | | | | | | | | | | | | | | | 14,598,000,000$ | | | | | | | |
| Total Liabilities | | 5,826,000,000$ | 6,034,000,000$ | 6,004,000,000$ | 5,980,000,000$ | 5,965,000,000$ | 6,055,000,000$ | 6,402,000,000$ | 6,324,000,000$ | 6,391,000,000$ | 6,294,000,000$ | 6,458,000,000$ | 6,413,000,000$ | 6,654,000,000$ | 6,656,000,000$ | 6,631,000,000$ | 6,672,000,000$ | 6,711,000,000$ | 6,778,000,000$ | 6,781,000,000$ | 7,309,000,000$ | 7,866,000,000$ | 7,838,000,000$ | 7,914,000,000$ | 13,668,000,000$ | 12,957,000,000$ | 12,774,000,000$ | 13,047,000,000$ | 13,183,000,000$ | 13,108,000,000$ | 12,952,000,000$ | 13,001,000,000$ | 12,937,000,000$ | 13,794,000,000$ | 13,276,000,000$ | 13,353,000,000$ | 14,662,000,000$ | 14,897,000,000$ | 23,503,000,000$ | 21,610,000,000$ | 21,779,000,000$ | 22,346,000,000$ | 21,896,000,000$ | 21,949,000,000$ | 21,851,000,000$ | 22,569,000,000$ | 21,987,000,000$ | 21,603,000,000$ | 21,231,000,000$ |
| Total Current Liabilities | | 1,771,000,000$ | 1,625,000,000$ | 1,600,000,000$ | 1,548,000,000$ | 1,549,000,000$ | 1,517,000,000$ | 2,358,000,000$ | 1,698,000,000$ | 1,784,000,000$ | 1,454,000,000$ | 1,410,000,000$ | 1,403,000,000$ | 1,482,000,000$ | 1,381,000,000$ | 1,322,000,000$ | 1,255,000,000$ | 1,253,000,000$ | 1,208,000,000$ | 1,227,000,000$ | 1,680,000,000$ | 1,660,000,000$ | 1,577,000,000$ | 1,658,000,000$ | 4,107,000,000$ | 4,125,000,000$ | 4,460,000,000$ | 3,621,000,000$ | 3,659,000,000$ | 3,520,000,000$ | 3,014,000,000$ | 2,977,000,000$ | 2,802,000,000$ | 2,824,000,000$ | 2,677,000,000$ | 2,658,000,000$ | 2,587,000,000$ | 2,749,000,000$ | 5,500,000,000$ | 5,488,000,000$ | 5,555,000,000$ | 5,211,000,000$ | 5,147,000,000$ | 5,206,000,000$ | 5,064,000,000$ | 5,458,000,000$ | 5,354,000,000$ | 5,842,000,000$ | 5,267,000,000$ |
| Accounts Payable | | 845,000,000$ | 957,000,000$ | 1,028,000,000$ | 991,000,000$ | 948,000,000$ | 917,000,000$ | 971,000,000$ | 964,000,000$ | 982,000,000$ | 894,000,000$ | 881,000,000$ | 877,000,000$ | 962,000,000$ | 812,000,000$ | 814,000,000$ | 777,000,000$ | 732,000,000$ | 646,000,000$ | 632,000,000$ | 596,000,000$ | 599,000,000$ | 521,000,000$ | 632,000,000$ | 1,799,000,000$ | 976,000,000$ | 1,988,000,000$ | 2,095,000,000$ | 2,193,000,000$ | 2,129,000,000$ | 2,061,000,000$ | 2,024,000,000$ | 1,874,000,000$ | 1,839,000,000$ | 1,656,000,000$ | 1,667,000,000$ | 1,597,000,000$ | 1,744,000,000$ | 2,739,000,000$ | 2,665,000,000$ | 2,657,000,000$ | 1,510,000,000$ | 2,734,000,000$ | 3,009,000,000$ | 2,934,000,000$ | 3,152,000,000$ | 2,979,000,000$ | 3,023,000,000$ | 2,853,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 42,000,000$ | 41,000,000$ | 41,000,000$ | 39,000,000$ | 37,000,000$ | 38,000,000$ | 37,000,000$ | 35,000,000$ | 32,000,000$ | 32,000,000$ | 34,000,000$ | 33,000,000$ | 32,000,000$ | 31,000,000$ | 32,000,000$ | 32,000,000$ | 33,000,000$ | 34,000,000$ | 36,000,000$ | 37,000,000$ | 38,000,000$ | 36,000,000$ | 36,000,000$ | 70,000,000$ | 38,000,000$ | 74,000,000$ | 77,000,000$ | 94,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 4,055,000,000$ | 4,409,000,000$ | 4,404,000,000$ | 4,432,000,000$ | 4,416,000,000$ | 4,538,000,000$ | 4,044,000,000$ | 4,626,000,000$ | 4,607,000,000$ | 4,840,000,000$ | 5,048,000,000$ | 5,010,000,000$ | 5,172,000,000$ | 5,275,000,000$ | 5,309,000,000$ | 5,417,000,000$ | 5,458,000,000$ | 5,570,000,000$ | 5,554,000,000$ | 5,629,000,000$ | 6,206,000,000$ | 6,261,000,000$ | 6,256,000,000$ | 9,561,000,000$ | 8,832,000,000$ | 8,314,000,000$ | 9,426,000,000$ | 9,524,000,000$ | 9,588,000,000$ | 9,938,000,000$ | 10,024,000,000$ | 10,135,000,000$ | 10,970,000,000$ | 10,599,000,000$ | 10,695,000,000$ | 12,075,000,000$ | 12,148,000,000$ | 18,003,000,000$ | 16,122,000,000$ | 16,224,000,000$ | 17,135,000,000$ | 16,749,000,000$ | 16,743,000,000$ | 16,787,000,000$ | 17,111,000,000$ | 16,633,000,000$ | 15,761,000,000$ | 15,964,000,000$ |
| Long Term Debt | | 2,859,000,000$ | 3,188,000,000$ | 3,253,000,000$ | 3,317,000,000$ | 3,309,000,000$ | 3,393,000,000$ | 2,877,000,000$ | 3,486,000,000$ | 3,500,000,000$ | 3,794,000,000$ | 3,989,000,000$ | 3,988,000,000$ | 4,162,000,000$ | 4,170,000,000$ | 4,169,000,000$ | 4,228,000,000$ | 4,227,000,000$ | 4,272,000,000$ | 4,227,000,000$ | 4,224,000,000$ | 4,699,000,000$ | 4,697,000,000$ | 4,695,000,000$ | 5,777,000,000$ | 4,906,000,000$ | 4,905,000,000$ | 5,901,000,000$ | 5,899,000,000$ | 5,896,000,000$ | 6,315,000,000$ | 6,312,000,000$ | 6,309,000,000$ | 6,806,000,000$ | 6,802,000,000$ | 6,796,000,000$ | 8,046,000,000$ | 8,044,000,000$ | 9,501,000,000$ | 8,278,000,000$ | 8,257,000,000$ | 8,786,000,000$ | 9,091,000,000$ | 8,713,000,000$ | 8,711,000,000$ | 8,769,000,000$ | 8,797,000,000$ | 7,612,000,000$ | 7,609,000,000$ |
| Long Term Capital Lease Obligations | | 121,000,000$ | 122,000,000$ | 129,000,000$ | 120,000,000$ | 119,000,000$ | 122,000,000$ | 121,000,000$ | 112,000,000$ | 97,000,000$ | 83,000,000$ | 77,000,000$ | 79,000,000$ | 83,000,000$ | 80,000,000$ | 82,000,000$ | 78,000,000$ | 81,000,000$ | 88,000,000$ | 93,000,000$ | 94,000,000$ | 100,000,000$ | 91,000,000$ | 91,000,000$ | 188,000,000$ | 98,000,000$ | 194,000,000$ | 211,000,000$ | 215,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119,000,000$ | | | | | | | | | | | | | | | | | | 2,877,000,000$ | 2,885,000,000$ | 2,940,000,000$ |
| Total Equity | | 5,353,000,000$ | 5,143,000,000$ | 5,042,000,000$ | 4,792,000,000$ | 4,554,000,000$ | 4,503,000,000$ | 4,277,000,000$ | 4,086,000,000$ | 4,037,000,000$ | 3,872,000,000$ | 3,775,000,000$ | 3,761,000,000$ | 3,601,000,000$ | 3,273,000,000$ | 3,421,000,000$ | 3,457,000,000$ | 3,508,000,000$ | 3,579,000,000$ | 3,598,000,000$ | 3,662,000,000$ | 3,577,000,000$ | 3,501,000,000$ | 3,449,000,000$ | 4,781,000,000$ | 4,605,000,000$ | 4,694,000,000$ | 4,850,000,000$ | 5,178,000,000$ | 5,569,000,000$ | 5,375,000,000$ | 5,218,000,000$ | 5,282,000,000$ | 4,908,000,000$ | 5,961,000,000$ | 5,753,000,000$ | 5,495,000,000$ | 5,141,000,000$ | 13,945,000,000$ | 14,529,000,000$ | 14,361,000,000$ | 14,131,000,000$ | 14,691,000,000$ | 14,638,000,000$ | 13,843,000,000$ | 14,794,000,000$ | 15,135,000,000$ | 14,706,000,000$ | 14,374,000,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | 14,000,000$ | 14,000,000$ | 14,000,000$ | 12,000,000$ | 12,000,000$ | 12,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 13,000,000$ | 13,000,000$ | 13,000,000$ | 26,000,000$ | 2,170,000,000$ | 2,194,000,000$ | 2,135,000,000$ | 2,085,000,000$ | 2,097,000,000$ | 2,324,000,000$ | 2,269,000,000$ | 2,488,000,000$ | 2,739,000,000$ | 3,029,000,000$ | 2,983,000,000$ |
| Equity to Common Shareholders | | 5,353,000,000$ | 5,143,000,000$ | 5,042,000,000$ | 4,792,000,000$ | 4,554,000,000$ | 4,503,000,000$ | 4,277,000,000$ | 4,086,000,000$ | 4,037,000,000$ | 3,872,000,000$ | 3,775,000,000$ | 3,761,000,000$ | 3,601,000,000$ | 3,273,000,000$ | 3,421,000,000$ | 3,457,000,000$ | 3,508,000,000$ | 3,579,000,000$ | 3,598,000,000$ | 3,662,000,000$ | 3,577,000,000$ | 3,501,000,000$ | 3,449,000,000$ | 4,783,000,000$ | 4,591,000,000$ | 4,696,000,000$ | 4,854,000,000$ | 5,166,000,000$ | 5,573,000,000$ | 5,361,000,000$ | 5,204,000,000$ | 5,268,000,000$ | 4,910,000,000$ | 5,948,000,000$ | 5,740,000,000$ | 5,482,000,000$ | 5,115,000,000$ | 11,775,000,000$ | 12,335,000,000$ | 12,226,000,000$ | 12,046,000,000$ | 12,594,000,000$ | 12,314,000,000$ | 11,574,000,000$ | 12,306,000,000$ | 12,396,000,000$ | 11,677,000,000$ | 11,391,000,000$ |
| Additional Paid-In Capital | | 2,531,000,000$ | 2,717,000,000$ | 2,898,000,000$ | 3,095,000,000$ | 3,206,000,000$ | 3,386,000,000$ | 3,486,000,000$ | 3,542,000,000$ | 3,682,000,000$ | 3,770,000,000$ | 3,782,000,000$ | 3,941,000,000$ | 3,947,000,000$ | 3,998,000,000$ | 4,079,000,000$ | 4,123,000,000$ | 4,291,000,000$ | 4,473,000,000$ | 4,481,000,000$ | 4,671,000,000$ | 4,668,000,000$ | 4,683,000,000$ | 4,703,000,000$ | 7,326,000,000$ | 7,319,000,000$ | 7,314,000,000$ | 7,484,000,000$ | 7,644,000,000$ | 8,319,000,000$ | 8,310,000,000$ | 8,295,000,000$ | 8,280,000,000$ | 8,266,000,000$ | 8,294,000,000$ | 8,262,000,000$ | 8,249,000,000$ | 8,214,000,000$ | 8,197,000,000$ | 9,877,000,000$ | 9,856,000,000$ | 10,019,000,000$ | 9,954,000,000$ | 9,147,000,000$ | 9,124,000,000$ | 9,284,000,000$ | 8,760,000,000$ | 7,635,000,000$ | 7,704,000,000$ |
| Retained Earnings | | 4,093,000,000$ | 3,722,000,000$ | 3,434,000,000$ | 3,068,000,000$ | 2,766,000,000$ | 2,453,000,000$ | 2,186,000,000$ | 1,942,000,000$ | 1,720,000,000$ | 1,485,000,000$ | 1,334,000,000$ | 1,159,000,000$ | 1,028,000,000$ | 917,000,000$ | 863,000,000$ | 725,000,000$ | 603,000,000$ | 534,000,000$ | 517,000,000$ | 443,000,000$ | 364,000,000$ | 258,000,000$ | 223,000,000$ | 335,000,000$ | 113,000,000$ | (179,000,000$) | (256,000,000$) | (134,000,000$) | (358,000,000$) | (943,000,000$) | (1,073,000,000$) | (1,164,000,000$) | (1,248,000,000$) | (519,000,000$) | (567,000,000$) | (768,000,000$) | (1,027,000,000$) | 8,940,000,000$ | 8,871,000,000$ | 8,753,000,000$ | 8,834,000,000$ | 9,553,000,000$ | 9,605,000,000$ | 9,520,000,000$ | 9,379,000,000$ | 9,276,000,000$ | 9,163,000,000$ | 9,061,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | | | 0$ | | | | 0$ | | 2,647,000,000$ | 2,657,000,000$ | 2,825,000,000$ | 2,830,000,000$ | 2,834,000,000$ | 2,841,000,000$ | 3,042,000,000$ | 3,129,000,000$ | 3,275,000,000$ | 3,395,000,000$ |
| Capital Lease Obligations | | 163,000,000$ | 163,000,000$ | 170,000,000$ | 159,000,000$ | 156,000,000$ | 160,000,000$ | 158,000,000$ | 147,000,000$ | 129,000,000$ | 115,000,000$ | 111,000,000$ | 112,000,000$ | 115,000,000$ | 111,000,000$ | 114,000,000$ | 110,000,000$ | 114,000,000$ | 122,000,000$ | 129,000,000$ | 131,000,000$ | 138,000,000$ | 127,000,000$ | 127,000,000$ | 258,000,000$ | 136,000,000$ | 268,000,000$ | 288,000,000$ | 309,000,000$ | | | | | | | | | | | | | | | | | | | | |