• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	HOOPS SCOUTING USA (HSCT)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date				2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31			2021-Sep-30			2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31
Fiscal Period				Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021			Q1-FY2021			Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018
Total Assets				76,889$	76,889$	76,889$	76,897$	76,945$	76,993$	69,138$	55,474$	49,381$	96,093$	28$	222$	392$								148$	190$	232$	274$	302$	1,325$	1,367$	1,409$	1,451$	1,714$			6,674$
Total Current Assets				76,889$	76,889$	76,889$	76,897$	76,945$	76,993$	69,138$	55,474$	49,381$	20$	28$	222$	392$	446$	5,025$			151$
Cash and Cash Equivalents														28$	222$	392$	446$	5,025$			151$			148$	190$	232$	274$	302$	1,325$	1,367$	1,409$	1,451$	1,714$	2,476$	2,504$	6,674$	6,674$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets				0$	0$	0$	0$	0$	0$	0$	0$	0$	96,073$	0$	0$	0$								148$	190$	232$	274$	302$	1,325$	1,367$	1,409$	1,451$	1,714$			6,674$
Goodwill
Other Intangible Assets							0$		0$	0$	0$	0$
Physical Assets												0$	96,073$
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities				253,676$	252,354$	242,597$	236,744$	233,614$	228,687$	207,304$	172,859$	155,172$	98,438$	92,884$	82,727$	82,484$	78,584$	60,136$			46,630$			28,205$	20,938$	20,938$	19,383$	19,383$	17,298$	15,948$	14,598$	9,598$	8,248$			6,898$
Total Current Liabilities				237,676$	236,354$	226,597$	220,744$	217,614$	212,687$	191,304$	156,859$	139,172$	82,438$	76,884$	66,727$	66,484$	78,584$	60,136$			30,630$
Accounts Payable
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities				16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	16,000$	0$	0$			16,000$			28,205$	20,938$	20,938$	19,383$	19,383$	17,298$	15,948$	14,598$	9,598$	8,248$			6,898$
Long Term Debt
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity				(176,787$)	(175,465$)	(165,708$)	(159,847$)	(156,669$)	(151,694$)	(138,166$)	(117,385$)	(105,791$)	(2,345$)	(92,856$)	(82,505$)	(82,092$)	(78,138$)	(55,111$)			(46,479$)			(28,057$)	(20,748$)	(20,706$)	(19,109$)	(19,081$)	(15,973$)	(14,581$)	(13,189$)	(8,147$)	(6,534$)	(4,422$)	(4,394$)	(224$)
Equity to Minority
Equity to Common Shareholders				(176,787$)	(175,465$)	(165,708$)	(159,847$)	(156,669$)	(151,694$)	(138,166$)	(117,385$)	(105,791$)	(2,345$)	(92,856$)	(82,505$)	(82,092$)	(78,138$)	(55,111$)			(46,479$)			(28,057$)	(20,748$)	(20,706$)	(19,109$)	(19,081$)	(15,973$)	(14,581$)	(13,189$)	(8,147$)	(6,534$)	(4,422$)	(4,394$)	(224$)
Additional Paid-In Capital				124,925$	124,925$	124,925$	124,925$	124,925$	124,925$	124,925$	124,925$	124,925$	28,675$	28,675$	28,675$	28,675$	34,965$	34,965$
Retained Earnings				(311,837$)	(310,515$)	(300,758$)	(294,897$)	(291,719$)	(286,744$)	(273,216$)	(252,435$)	(240,841$)	(137,395$)	(127,906$)	(117,555$)	(117,142$)	(113,188$)	(90,161$)			(81,529$)			(28,107$)	(20,798$)	(20,756$)	(19,159$)	(19,131$)	(16,023$)	(14,631$)	(13,239$)	(8,197$)	(6,584$)			(274$)
Treasury Stock
Capital Lease Obligations

Copy Table ✓