| AMERIGUARD SECURITY SERVICES, INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | | | | | | | | | | | | | | | | | | | | | | | | | | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | | | | | | | | | | | | | | | | | | | | | | | | | | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Assets | | | 9,956,093$ | 9,359,235$ | 9,815,194$ | 5,376,571$ | 4,984,503$ | 5,302,954$ | 7,835,340$ | 4,085,875$ | 5,121,497$ | 3,190,297$ | 3,748,343$ | | | | 4,585,684$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,162,064$ | 3,835,609$ | 5,428,951$ |
Total Current Assets | | | 3,794,921$ | 3,196,616$ | 3,294,366$ | 3,102,833$ | 2,847,173$ | 3,169,533$ | 4,147,519$ | 3,500,863$ | 4,530,325$ | 2,618,553$ | 3,207,751$ | | | | 4,452,882$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,825,826$ | 3,454,684$ | 5,032,289$ |
Cash and Cash Equivalents | | | 302,483$ | 270,484$ | 424,588$ | 896,616$ | 579,159$ | 1,451,475$ | 2,166,118$ | 1,557,724$ | 2,990,014$ | 444,337$ | 1,227,654$ | | | | 2,129,801$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | 3,207,751$ | | | | 4,452,882$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,233$ | 2,101$ | 1,676$ |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 6,161,172$ | 6,162,619$ | 6,520,828$ | 2,273,738$ | 2,137,330$ | 2,133,421$ | 3,687,821$ | 585,012$ | 591,172$ | 571,744$ | 540,592$ | | | | 132,802$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336,238$ | 380,925$ | 396,662$ |
Goodwill | | | 1,795,406$ | 1,795,406$ | 1,795,406$ | | | | 1,795,406$ | 1,795,406$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | 1,090,679$ | 1,114,076$ | 1,175,547$ | 934,155$ | 795,497$ | 789,339$ | 574,114$ | 282,317$ | 288,477$ | 269,049$ | 298,806$ | | | | 132,802$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113,654$ | 366,192$ | 184,480$ |
Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13,665$ | 12,665$ | 12,665$ |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 15,109,839$ | 13,918,548$ | 12,935,324$ | 8,651,537$ | 7,718,693$ | 7,645,851$ | 8,619,173$ | 5,287,981$ | 6,101,280$ | 5,622,433$ | 5,745,791$ | | | | 2,601,122$ | | | 30,823$ | 25,640$ | | | | | | | | | | | | | | | | | | | | | | | | | | 2,530,451$ | 6,193,995$ | 7,655,198$ |
Total Current Liabilities | | | 10,541,488$ | 9,332,229$ | 7,598,594$ | 4,551,293$ | 4,663,046$ | 4,570,714$ | 5,876,311$ | 2,266,084$ | 3,060,818$ | 2,563,661$ | 2,809,466$ | 49,120$ | 41,658$ | 29,776$ | 1,820,277$ | 6,656$ | 33,670$ | 30,823$ | 25,640$ | | | | | | | | | | | | | | | | | | | | | | | | | | 2,268,977$ | 5,916,066$ | 7,325,043$ |
Accounts Payable | | | 1,172,374$ | 1,299,694$ | 1,601,752$ | 830,266$ | 315,242$ | 499,036$ | 449,921$ | 502,169$ | 1,172,116$ | 759,009$ | 761,515$ | | | | 418,342$ | 956$ | 822$ | 5,183$ | | | | | | | | | | | | | | | | | | | | | | | | | | | 96,055$ | 171,804$ | 154,324$ |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | 915,408$ | 915,408$ | 924,808$ | | | | 269,230$ | | | | 88,245$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30,989$ | 32,768$ | 32,768$ |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 4,568,351$ | 4,586,319$ | 5,336,730$ | 4,100,244$ | 3,055,647$ | 3,075,137$ | 2,742,862$ | 3,021,897$ | 3,040,462$ | 3,058,772$ | 2,936,325$ | | | | 780,845$ | | | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | 261,474$ | 277,929$ | 330,155$ |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249,971$ | 260,013$ | 272,353$ |
Long Term Capital Lease Obligations | | | 2,145,274$ | 2,145,274$ | 2,336,607$ | | | 1,060,015$ | 708,369$ | 294,387$ | 294,387$ | 294,387$ | 153,541$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | (5,153,745$) | (4,559,313$) | (3,120,130$) | (3,274,967$) | (2,734,190$) | (2,342,896$) | (783,833$) | (1,202,106$) | (979,783$) | (2,432,136$) | (1,989,140$) | (49,120$) | (41,658$) | (29,776$) | 1,974,562$ | (6,656$) | (33,670$) | (30,823$) | 2,863,685$ | (21,387$) | | | | | | | | | | | | | | | | | | | | | | | | | (3,064,513$) | (4,724,915$) | (4,154,247$) |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | (5,153,745$) | (4,559,313$) | (3,120,130$) | (3,274,967$) | (2,734,190$) | (2,342,896$) | (783,833$) | (1,202,106$) | (979,783$) | (2,432,136$) | (1,997,448$) | (49,120$) | (41,658$) | (29,776$) | 2,484,563$ | (6,656$) | (33,670$) | (30,823$) | 2,863,685$ | (21,387$) | | | | | | | | | | | | | | | | | | | | | | | | | (3,064,513$) | (4,724,915$) | (4,154,247$) |
Additional Paid-In Capital | | | 1,110,000$ | | | | | | | | | | | 9,976,045$ | 9,976,045$ | 9,976,045$ | 9,976,045$ | 9,976,045$ | 9,939,684$ | 9,229,684$ | 9,939,684$ | | | | | | | | | | | | | | | | | | | | | | | | | | 6,547,058$ | 6,547,058$ | 6,543,224$ |
Retained Earnings | | | (5,303,591$) | (4,719,159$) | (3,279,976$) | (3,434,813$) | (2,894,036$) | (2,502,742$) | (943,679$) | (1,360,452$) | (1,138,129$) | (2,590,482$) | (2,155,794$) | (10,103,511$) | (10,096,049$) | (10,084,167$) | 1,816,216$ | (10,061,047$) | (10,051,700$) | (10,048,853$) | (10,043,670$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | 3,261,415$ | 1,060,015$ | 1,060,015$ | 1,060,015$ | 1,060,015$ | | | | 294,387$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |