| Hillenbrand, Inc. (HI) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 4,467,100,000$ | 4,676,500,000$ | 4,807,400,000$ | 5,059,400,000$ | 5,238,700,000$ | 5,271,500,000$ | 5,570,500,000$ | 5,584,900,000$ | 5,547,700,000$ | 4,733,800,000$ | 4,830,500,000$ | 4,885,900,000$ | 3,867,500,000$ | 3,893,700,000$ | 4,065,000,000$ | 3,994,600,000$ | 4,014,900,000$ | 4,037,400,000$ | 3,917,100,000$ | 4,015,300,000$ | 3,987,400,000$ | 4,029,900,000$ | 4,190,700,000$ | 4,420,700,000$ | 2,228,600,000$ | 1,890,600,000$ | 1,885,500,000$ | 1,870,200,000$ | 1,864,600,000$ | 1,933,600,000$ | 1,989,400,000$ | 2,009,100,000$ | 1,956,500,000$ | 1,954,100,000$ | 1,893,200,000$ | 1,877,700,000$ | 1,959,700,000$ | 1,939,700,000$ | 1,991,000,000$ | 1,842,800,000$ | 1,808,100,000$ | 1,804,800,000$ | 1,788,300,000$ | 1,884,200,000$ | 1,918,500,000$ | 1,991,400,000$ | 1,994,100,000$ | 2,003,900,000$ |
| Total Current Assets | | 1,241,500,000$ | 1,286,300,000$ | 1,501,500,000$ | 1,462,700,000$ | 1,509,900,000$ | 1,637,100,000$ | 1,628,600,000$ | 1,577,500,000$ | 1,607,600,000$ | 1,583,300,000$ | 1,657,300,000$ | 1,753,300,000$ | 1,402,900,000$ | 1,404,200,000$ | 1,510,000,000$ | 1,421,000,000$ | 1,434,500,000$ | 1,441,400,000$ | 1,317,800,000$ | 1,355,300,000$ | 1,369,700,000$ | 1,244,500,000$ | 1,364,100,000$ | 1,222,100,000$ | 1,023,200,000$ | 658,200,000$ | 650,400,000$ | 613,400,000$ | 610,600,000$ | 669,500,000$ | 680,700,000$ | 646,700,000$ | 593,600,000$ | 609,500,000$ | 577,400,000$ | 560,200,000$ | 600,300,000$ | 562,800,000$ | 587,400,000$ | 575,700,000$ | 604,100,000$ | 591,900,000$ | 592,400,000$ | 629,100,000$ | 637,800,000$ | 645,900,000$ | 625,300,000$ | 630,500,000$ |
| Cash and Cash Equivalents | | 164,800,000$ | 162,800,000$ | 458,400,000$ | 208,000,000$ | 199,300,000$ | 223,800,000$ | 224,400,000$ | 198,400,000$ | 242,900,000$ | 290,500,000$ | 315,100,000$ | 193,900,000$ | 232,200,000$ | 282,500,000$ | 442,900,000$ | 446,300,000$ | 446,100,000$ | 476,200,000$ | 344,900,000$ | 265,800,000$ | 302,200,000$ | 263,100,000$ | 374,000,000$ | 142,400,000$ | 399,000,000$ | 64,400,000$ | 58,600,000$ | 64,800,000$ | 56,000,000$ | 71,100,000$ | 68,500,000$ | 77,800,000$ | 66,000,000$ | 71,500,000$ | 51,400,000$ | 46,600,000$ | 52,000,000$ | 47,600,000$ | 43,200,000$ | 55,100,000$ | 48,300,000$ | 45,600,000$ | 43,000,000$ | 52,000,000$ | 58,000,000$ | 61,700,000$ | 51,000,000$ | 42,700,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | 150,000,000$ | 181,300,000$ | | 86,700,000$ | 87,400,000$ | 49,100,000$ | 20,700,000$ | 20,400,000$ | 17,100,000$ | 18,100,000$ | 16,900,000$ | 23,200,000$ | 16,900,000$ | 16,500,000$ | 19,400,000$ | 20,000,000$ | 23,400,000$ | 22,300,000$ | 17,800,000$ | 18,000,000$ | 20,300,000$ | 23,700,000$ | 20,100,000$ | 17,800,000$ | 19,500,000$ | 21,500,000$ | 20,100,000$ | 19,600,000$ | 16,700,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | 238,000,000$ | 116,100,000$ | | | | 56,200,000$ | 61,400,000$ | 62,700,000$ | | 181,300,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 3,225,600,000$ | 3,390,200,000$ | 3,305,900,000$ | 3,596,700,000$ | 3,728,800,000$ | 3,634,400,000$ | 3,941,900,000$ | 4,007,400,000$ | 3,940,100,000$ | 3,150,500,000$ | 3,173,200,000$ | 3,132,600,000$ | 2,464,600,000$ | 2,489,500,000$ | 2,555,000,000$ | 2,573,600,000$ | 2,580,400,000$ | 2,596,000,000$ | 2,599,300,000$ | 2,660,000,000$ | 2,617,700,000$ | 2,785,400,000$ | 2,826,600,000$ | 3,198,600,000$ | 1,205,400,000$ | 1,232,400,000$ | 1,235,100,000$ | 1,256,800,000$ | 1,254,000,000$ | 1,264,100,000$ | 1,308,700,000$ | 1,362,400,000$ | 1,362,900,000$ | 1,344,600,000$ | 1,315,800,000$ | 1,317,500,000$ | 1,359,400,000$ | 1,376,900,000$ | 1,403,600,000$ | 1,267,100,000$ | 1,204,000,000$ | 1,212,900,000$ | 1,195,900,000$ | 1,255,100,000$ | 1,280,700,000$ | 1,345,500,000$ | 1,368,800,000$ | 1,373,400,000$ |
| Goodwill | | 1,601,400,000$ | 1,685,000,000$ | 1,620,000,000$ | 1,779,100,000$ | 1,835,700,000$ | 1,788,300,000$ | 2,044,500,000$ | 2,061,500,000$ | 2,028,100,000$ | 1,561,400,000$ | 1,561,200,000$ | 1,562,700,000$ | 1,151,100,000$ | 1,132,500,000$ | 1,159,900,000$ | 1,165,900,000$ | 1,160,300,000$ | 1,175,800,000$ | 1,165,900,000$ | 1,185,900,000$ | 1,137,800,000$ | 1,143,100,000$ | 1,133,500,000$ | 1,256,900,000$ | 470,700,000$ | 586,800,000$ | 583,000,000$ | 587,300,000$ | 472,500,000$ | 583,200,000$ | 602,600,000$ | 651,200,000$ | 647,500,000$ | 639,100,000$ | 620,000,000$ | 616,300,000$ | 634,300,000$ | 635,800,000$ | 642,600,000$ | 569,200,000$ | 544,000,000$ | 548,900,000$ | 535,800,000$ | 558,700,000$ | 570,700,000$ | 596,100,000$ | 598,000,000$ | 599,400,000$ |
| Other Intangible Assets | | 1,136,000,000$ | 1,158,900,000$ | 1,142,700,000$ | 1,229,400,000$ | 1,285,900,000$ | 1,291,000,000$ | 1,346,800,000$ | 1,386,500,000$ | 1,377,100,000$ | 1,085,600,000$ | 1,112,300,000$ | 1,095,100,000$ | 808,000,000$ | 849,300,000$ | 885,100,000$ | 900,200,000$ | 913,900,000$ | 931,200,000$ | 939,100,000$ | 965,900,000$ | 960,700,000$ | 1,093,600,000$ | 1,101,300,000$ | 1,317,700,000$ | 312,100,000$ | 471,100,000$ | 477,300,000$ | 490,600,000$ | 487,300,000$ | 496,100,000$ | 517,800,000$ | 523,100,000$ | 523,900,000$ | 524,300,000$ | 516,200,000$ | 519,900,000$ | 541,500,000$ | 548,400,000$ | 563,900,000$ | 499,800,000$ | 459,600,000$ | 467,700,000$ | 464,800,000$ | 493,700,000$ | 510,500,000$ | 539,300,000$ | 548,800,000$ | 556,100,000$ |
| Physical Assets | | 238,500,000$ | 246,000,000$ | 245,800,000$ | 303,700,000$ | 316,600,000$ | 328,700,000$ | 329,400,000$ | 334,600,000$ | 320,700,000$ | 296,400,000$ | 295,200,000$ | 285,200,000$ | 231,900,000$ | 280,900,000$ | 281,300,000$ | 287,900,000$ | 295,100,000$ | 294,400,000$ | 296,400,000$ | 307,600,000$ | 314,200,000$ | 331,600,000$ | 348,700,000$ | 398,100,000$ | 129,400,000$ | 136,600,000$ | 137,600,000$ | 140,200,000$ | 142,000,000$ | 141,800,000$ | 146,100,000$ | 145,600,000$ | 150,400,000$ | 147,600,000$ | 145,400,000$ | 146,000,000$ | 152,500,000$ | 154,400,000$ | 158,500,000$ | 158,000,000$ | 158,300,000$ | 155,500,000$ | 152,700,000$ | 157,900,000$ | 159,500,000$ | 169,400,000$ | 170,400,000$ | 171,900,000$ |
| Other Noncurrent Assets | | 76,400,000$ | 112,700,000$ | 110,900,000$ | 126,700,000$ | 112,500,000$ | 115,000,000$ | 109,200,000$ | 106,000,000$ | 102,900,000$ | 101,200,000$ | 96,500,000$ | 83,600,000$ | 80,400,000$ | 98,500,000$ | 92,700,000$ | 91,500,000$ | 64,700,000$ | 48,300,000$ | 47,300,000$ | 47,600,000$ | 50,600,000$ | 55,700,000$ | 78,100,000$ | 53,400,000$ | 32,100,000$ | 37,900,000$ | 37,200,000$ | 38,700,000$ | 42,800,000$ | 43,000,000$ | 42,200,000$ | 42,500,000$ | 41,100,000$ | 33,600,000$ | 34,200,000$ | 35,300,000$ | 31,100,000$ | 38,300,000$ | 38,600,000$ | 40,100,000$ | 42,100,000$ | 40,800,000$ | 42,600,000$ | 44,800,000$ | 40,000,000$ | 40,700,000$ | 51,600,000$ | 46,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | 105,300,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 3,042,900,000$ | 3,324,300,000$ | 3,444,800,000$ | 3,643,000,000$ | 3,781,300,000$ | 3,830,100,000$ | 3,888,300,000$ | 3,865,900,000$ | 3,884,800,000$ | 3,048,300,000$ | 3,163,700,000$ | 3,693,100,000$ | 2,759,500,000$ | 2,743,400,000$ | 2,787,200,000$ | 2,740,000,000$ | 2,782,700,000$ | 2,785,000,000$ | 2,681,400,000$ | 2,809,000,000$ | 2,908,000,000$ | 2,974,800,000$ | 3,163,700,000$ | 3,276,900,000$ | 1,458,800,000$ | 1,094,800,000$ | 1,115,400,000$ | 1,122,800,000$ | 1,120,500,000$ | 1,222,100,000$ | 1,257,400,000$ | 1,240,600,000$ | 1,190,600,000$ | 1,243,200,000$ | 1,221,400,000$ | 1,227,200,000$ | 1,313,500,000$ | 1,303,700,000$ | 1,357,800,000$ | 1,245,200,000$ | 1,202,300,000$ | 1,186,400,000$ | 1,215,900,000$ | 1,295,300,000$ | 1,324,700,000$ | 1,350,500,000$ | 1,373,300,000$ | 1,397,100,000$ |
| Total Current Liabilities | | 1,020,700,000$ | 1,030,100,000$ | 994,200,000$ | 1,089,700,000$ | 1,189,100,000$ | 1,213,600,000$ | 1,212,100,000$ | 1,230,800,000$ | 1,291,000,000$ | 1,179,300,000$ | 1,313,800,000$ | 1,263,900,000$ | 1,077,800,000$ | 1,054,700,000$ | 1,074,300,000$ | 1,029,400,000$ | 1,035,100,000$ | 1,023,000,000$ | 920,500,000$ | 875,500,000$ | 852,100,000$ | 769,000,000$ | 805,200,000$ | 879,800,000$ | 589,300,000$ | 526,300,000$ | 505,800,000$ | 510,500,000$ | 531,700,000$ | 549,500,000$ | 530,800,000$ | 522,000,000$ | 511,700,000$ | 437,700,000$ | 409,100,000$ | 385,200,000$ | 433,700,000$ | 401,100,000$ | 377,500,000$ | 355,000,000$ | 404,200,000$ | 396,600,000$ | 386,200,000$ | 401,500,000$ | 491,100,000$ | 477,700,000$ | 457,200,000$ | 449,800,000$ |
| Accounts Payable | | 364,400,000$ | 387,800,000$ | 350,200,000$ | 405,300,000$ | 444,800,000$ | 444,300,000$ | 452,500,000$ | 422,100,000$ | 451,500,000$ | 402,300,000$ | 413,000,000$ | 397,300,000$ | 371,000,000$ | 438,700,000$ | 428,400,000$ | 389,400,000$ | 361,300,000$ | 329,300,000$ | 293,800,000$ | 274,200,000$ | 271,600,000$ | 264,900,000$ | 297,900,000$ | 349,000,000$ | 228,500,000$ | 224,500,000$ | 207,700,000$ | 196,000,000$ | 196,800,000$ | 173,100,000$ | 175,200,000$ | 152,000,000$ | 158,000,000$ | 141,700,000$ | 132,300,000$ | 120,300,000$ | 135,700,000$ | 112,700,000$ | 105,600,000$ | 101,700,000$ | 104,300,000$ | 115,200,000$ | 118,000,000$ | 140,100,000$ | 192,600,000$ | 178,000,000$ | 177,700,000$ | 169,600,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 19,600,000$ | 19,400,000$ | 18,900,000$ | 20,500,000$ | 22,000,000$ | 20,300,000$ | 19,900,000$ | 19,200,000$ | 18,600,000$ | 17,500,000$ | 20,400,000$ | 18,300,000$ | 15,700,000$ | 29,900,000$ | 30,000,000$ | 29,400,000$ | 30,700,000$ | 31,900,000$ | 32,200,000$ | 31,100,000$ | 31,200,000$ | 32,700,000$ | 31,700,000$ | 32,900,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 2,022,200,000$ | 2,294,200,000$ | 2,450,600,000$ | 2,553,300,000$ | 2,592,200,000$ | 2,616,500,000$ | 2,676,200,000$ | 2,635,100,000$ | 2,593,800,000$ | 1,869,000,000$ | 1,849,900,000$ | 2,429,200,000$ | 1,681,700,000$ | 1,688,700,000$ | 1,712,900,000$ | 1,710,600,000$ | 1,747,600,000$ | 1,762,000,000$ | 1,760,900,000$ | 1,933,500,000$ | 2,055,900,000$ | 2,205,800,000$ | 2,358,500,000$ | 2,397,100,000$ | 869,500,000$ | 568,500,000$ | 609,600,000$ | 612,300,000$ | 588,800,000$ | 672,600,000$ | 726,600,000$ | 718,600,000$ | 678,900,000$ | 805,500,000$ | 812,300,000$ | 842,000,000$ | 879,800,000$ | 902,600,000$ | 980,300,000$ | 890,200,000$ | 798,100,000$ | 789,800,000$ | 829,700,000$ | 893,800,000$ | 833,600,000$ | 872,800,000$ | 916,100,000$ | 947,300,000$ |
| Long Term Debt | | 1,502,000,000$ | 1,663,600,000$ | 1,892,900,000$ | 1,885,000,000$ | 1,872,400,000$ | 2,068,900,000$ | 2,087,000,000$ | 2,021,500,000$ | 1,990,400,000$ | 1,329,300,000$ | 1,303,900,000$ | 1,890,400,000$ | 1,222,100,000$ | 1,214,600,000$ | 1,214,000,000$ | 1,213,400,000$ | 1,212,900,000$ | 1,212,400,000$ | 1,211,900,000$ | 1,368,300,000$ | 1,516,300,000$ | 1,674,800,000$ | 1,826,600,000$ | 1,822,600,000$ | 619,500,000$ | 323,200,000$ | 361,700,000$ | 364,800,000$ | 344,600,000$ | 424,400,000$ | 478,400,000$ | 477,000,000$ | 446,900,000$ | 578,400,000$ | 606,400,000$ | 637,900,000$ | 595,100,000$ | 624,600,000$ | 700,000,000$ | 612,900,000$ | 518,700,000$ | 519,100,000$ | 561,800,000$ | 608,100,000$ | 543,500,000$ | 582,100,000$ | 612,600,000$ | 640,500,000$ |
| Long Term Capital Lease Obligations | | 77,100,000$ | 78,100,000$ | 77,700,000$ | 131,800,000$ | 141,100,000$ | 84,600,000$ | 85,300,000$ | 92,000,000$ | 88,100,000$ | 83,000,000$ | 83,200,000$ | 82,300,000$ | 70,500,000$ | 96,700,000$ | 104,400,000$ | 96,900,000$ | 105,600,000$ | 112,800,000$ | 116,400,000$ | 119,900,000$ | 120,900,000$ | 126,200,000$ | 130,800,000$ | 137,100,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 170,600,000$ | 174,500,000$ | 111,000,000$ | 139,000,000$ | 155,100,000$ | 93,500,000$ | 87,900,000$ | 70,900,000$ | 62,700,000$ | 60,100,000$ | 57,200,000$ | 53,800,000$ | 51,800,000$ | 60,600,000$ | 61,200,000$ | 63,400,000$ | 70,800,000$ | 71,800,000$ | 69,500,000$ | 68,800,000$ | 66,100,000$ | 57,900,000$ | 55,700,000$ | 60,000,000$ | 44,900,000$ | 60,300,000$ | 53,900,000$ | 52,000,000$ | 47,300,000$ | 58,500,000$ | 56,200,000$ | 55,400,000$ | 26,700,000$ | 28,100,000$ | 27,600,000$ | 27,700,000$ | 29,400,000$ | 30,200,000$ | 28,800,000$ | 30,600,000$ | 31,300,000$ | 33,100,000$ | 33,700,000$ | 35,200,000$ | 33,800,000$ | 33,100,000$ | 40,800,000$ | 39,800,000$ |
| Total Equity | | 1,424,200,000$ | 1,352,200,000$ | 1,362,600,000$ | 1,416,400,000$ | 1,457,400,000$ | 1,441,400,000$ | 1,682,200,000$ | 1,719,000,000$ | 1,662,900,000$ | 1,685,500,000$ | 1,666,800,000$ | 1,192,800,000$ | 1,108,000,000$ | 1,150,300,000$ | 1,277,800,000$ | 1,254,600,000$ | 1,232,200,000$ | 1,252,400,000$ | 1,235,700,000$ | 1,206,300,000$ | 1,079,400,000$ | 1,055,100,000$ | 1,027,000,000$ | 1,143,800,000$ | 769,800,000$ | 795,800,000$ | 770,100,000$ | 747,400,000$ | 744,100,000$ | 711,500,000$ | 732,000,000$ | 768,500,000$ | 765,900,000$ | 710,900,000$ | 671,800,000$ | 650,500,000$ | 646,200,000$ | 636,000,000$ | 633,200,000$ | 597,600,000$ | 605,800,000$ | 618,400,000$ | 572,400,000$ | 588,900,000$ | 593,800,000$ | 640,900,000$ | 620,800,000$ | 606,800,000$ |
| Equity to Minority | | 37,500,000$ | 35,700,000$ | 35,300,000$ | 35,100,000$ | 34,400,000$ | 31,900,000$ | 31,100,000$ | 30,400,000$ | 32,600,000$ | 31,500,000$ | 31,200,000$ | 30,200,000$ | 25,100,000$ | 23,300,000$ | 23,300,000$ | 22,000,000$ | 22,600,000$ | 22,200,000$ | 21,300,000$ | 20,400,000$ | 20,400,000$ | 18,500,000$ | 18,000,000$ | 16,700,000$ | 15,700,000$ | 14,600,000$ | 13,300,000$ | 12,900,000$ | 13,000,000$ | 15,200,000$ | 15,200,000$ | 15,600,000$ | 14,500,000$ | 14,800,000$ | 14,900,000$ | 14,000,000$ | 13,900,000$ | 12,900,000$ | 12,600,000$ | 12,600,000$ | 11,700,000$ | 11,100,000$ | 11,100,000$ | 10,500,000$ | 10,500,000$ | 11,600,000$ | 11,000,000$ | 10,500,000$ |
| Equity to Common Shareholders | | 1,386,700,000$ | 1,316,500,000$ | 1,327,300,000$ | 1,381,300,000$ | 1,423,000,000$ | 1,409,500,000$ | 1,651,100,000$ | 1,688,600,000$ | 1,630,300,000$ | 1,654,000,000$ | 1,635,600,000$ | 1,162,600,000$ | 1,082,900,000$ | 1,127,000,000$ | 1,254,500,000$ | 1,232,600,000$ | 1,209,600,000$ | 1,230,200,000$ | 1,214,400,000$ | 1,185,900,000$ | 1,059,000,000$ | 1,036,600,000$ | 1,009,000,000$ | 1,127,100,000$ | 754,100,000$ | 781,200,000$ | 756,800,000$ | 734,500,000$ | 731,100,000$ | 696,300,000$ | 716,800,000$ | 752,900,000$ | 751,400,000$ | 696,100,000$ | 656,900,000$ | 636,500,000$ | 632,300,000$ | 623,100,000$ | 620,600,000$ | 585,000,000$ | 594,100,000$ | 607,300,000$ | 561,300,000$ | 578,400,000$ | 583,300,000$ | 629,300,000$ | 609,800,000$ | 596,300,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 1,024,000,000$ | 964,200,000$ | 978,400,000$ | 1,035,500,000$ | 1,045,200,000$ | 1,046,600,000$ | 1,311,300,000$ | 1,321,000,000$ | 1,319,600,000$ | 1,317,000,000$ | 1,289,200,000$ | 842,000,000$ | 812,000,000$ | 770,500,000$ | 737,100,000$ | 699,100,000$ | 666,200,000$ | 627,100,000$ | 603,100,000$ | 541,400,000$ | 481,400,000$ | 504,400,000$ | 496,400,000$ | 586,500,000$ | 599,500,000$ | 588,100,000$ | 571,100,000$ | 531,200,000$ | 531,000,000$ | 499,700,000$ | 476,900,000$ | 512,000,000$ | 507,100,000$ | 481,900,000$ | 461,900,000$ | 442,100,000$ | 433,300,000$ | 410,000,000$ | 392,200,000$ | 379,000,000$ | 372,100,000$ | 365,900,000$ | 346,600,000$ | 328,600,000$ | 311,700,000$ | 300,500,000$ | 280,200,000$ | 259,800,000$ |
| Treasury Stock | | 227,100,000$ | 228,800,000$ | 229,400,000$ | 230,600,000$ | 238,200,000$ | 238,900,000$ | 239,900,000$ | 242,700,000$ | 251,700,000$ | 255,000,000$ | 266,900,000$ | 277,000,000$ | 297,300,000$ | 261,800,000$ | 152,200,000$ | 138,900,000$ | 135,700,000$ | 64,600,000$ | 23,400,000$ | 32,000,000$ | 43,200,000$ | 44,900,000$ | 45,400,000$ | 45,600,000$ | 50,100,000$ | 53,700,000$ | 55,600,000$ | 59,200,000$ | 67,100,000$ | 68,200,000$ | 48,000,000$ | 28,700,000$ | 24,400,000$ | 27,200,000$ | 18,600,000$ | 3,900,000$ | 19,900,000$ | 20,800,000$ | 21,000,000$ | 20,700,000$ | 21,000,000$ | 19,900,000$ | 20,200,000$ | 21,000,000$ | 18,300,000$ | 20,300,000$ | 21,600,000$ | 1,600,000$ |
| Capital Lease Obligations | | 96,700,000$ | 97,500,000$ | 96,600,000$ | 152,300,000$ | 163,100,000$ | 104,900,000$ | 105,200,000$ | 111,200,000$ | 106,700,000$ | 100,500,000$ | 103,600,000$ | 100,600,000$ | 86,200,000$ | 126,600,000$ | 134,400,000$ | 126,300,000$ | 136,300,000$ | 144,700,000$ | 148,600,000$ | 151,000,000$ | 152,100,000$ | 158,900,000$ | 162,500,000$ | 170,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |