Golden Star Resource Corp.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30	2014-Jun-30	2014-Mar-31	2013-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014
Total Assets			2,945$	7,255$	2,802$	7,000$	2,813$	7,006$	2,656$	6,646$	2,669$	6,646$	2,536$	3,810$		3,807$		3,748$	2,592$	6,357$	2,288$	5,552$	2,196$	5,432$	2,198$	5,697$	2,183$	5,457$	2,221$	5,485$	2,171$	5,417$	2,006$	5,001$	2,006$	5,014$	2,032$	5,047$	65$	0$	10$	4$	16$	34$	10,324$	2$	3$	40$	26$
Total Current Assets
Cash and Cash Equivalents			45$	5$	2$		13$				9$					(3$)			92$	107$	121$	135$	29$	16$	31$	280$	16$	40$	54$	68$	5$		6$	1$	6$	14$	32$	47$	65$	0$	10$	4$	16$	34$	5$	2$	3$	39$	26$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets			2,945$	7,255$	2,802$	7,000$	2,813$	7,006$	2,656$	6,646$	2,669$	6,646$	2,536$	3,810$		3,807$		3,748$	2,592$	6,357$	2,288$	5,552$	2,196$	5,432$	2,198$	5,697$	2,183$	5,457$	2,221$	5,485$	2,171$	5,417$	2,006$	5,001$	2,006$	5,014$	2,032$	5,047$	65$	0$	10$	4$	16$	34$	10,324$	2$	3$	40$	26$
Goodwill
Other Intangible Assets
Physical Assets
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities			891,112$	877,818$	859,696$	840,471$	821,854$	813,269$	798,917$	791,571$	774,081$	765,630$	749,253$	748,470$	725,191$	711,424$	699,308$	689,799$	670,226$	664,116$	652,306$	647,448$	630,132$	625,551$	615,914$	612,840$	595,535$	592,505$	582,912$	571,709$	562,631$	558,383$	547,859$	535,902$	526,124$	519,542$	510,731$	507,875$	504,881$	503,865$	489,871$	475,150$	475,150$	471,558$	450,880$	424,867$	418,001$	398,056$	388,813$
Total Current Liabilities
Accounts Payable
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities			891,112$	877,818$	859,696$	840,471$	821,854$	813,269$	798,917$	791,571$	774,081$	765,630$	749,253$	748,470$	725,191$	711,424$	699,308$	689,799$	670,226$	664,116$	652,306$	647,448$	630,132$	625,551$	615,914$	612,840$	595,535$	592,505$	582,912$	571,709$	562,631$	558,383$	547,859$	535,902$	526,124$	519,542$	510,731$	507,875$	504,881$	503,865$	489,871$	475,150$	475,150$	471,558$	450,880$	424,867$	418,001$	398,056$	388,813$
Long Term Debt
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity			(888,168$)	(870,563$)	(856,894$)	(833,471$)	(819,041$)	(806,263$)	(796,262$)	(784,926$)	(771,412$)	(758,984$)	(746,718$)	(744,660$)	(725,191$)	(707,617$)	(699,308$)	(686,051$)	(667,634$)	(657,759$)	(650,018$)	(641,896$)	(627,936$)	(620,119$)	(613,716$)	(607,143$)	(593,352$)	(587,048$)	(580,691$)	(566,224$)	(560,460$)	(552,966$)	(545,853$)	(530,901$)	(524,118$)	(514,528$)	(508,700$)	(502,828$)	(504,816$)	(503,865$)	(489,861$)	(475,146$)	(475,133$)	(471,524$)	(440,556$)	(424,865$)	(417,998$)	(398,016$)	(398,016$)
Equity to Minority
Equity to Common Shareholders			(888,168$)	(870,563$)	(856,894$)	(833,471$)	(819,041$)	(806,263$)	(796,262$)	(784,926$)	(771,412$)	(758,984$)	(746,718$)	(744,660$)	(725,191$)	(707,617$)	(699,308$)	(686,051$)	(667,634$)	(657,759$)	(650,018$)	(641,896$)	(627,936$)	(620,119$)	(613,716$)	(607,143$)	(593,352$)	(587,048$)	(580,691$)	(566,224$)	(560,460$)	(552,966$)	(545,853$)	(530,901$)	(524,118$)	(514,528$)	(508,700$)	(502,828$)	(504,816$)	(503,865$)	(489,861$)	(475,146$)	(475,133$)	(471,524$)	(440,556$)	(424,865$)	(417,998$)	(398,016$)	(398,016$)
Additional Paid-In Capital			106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$	106,990$
Retained Earnings			(995,228$)	(977,623$)	(963,954$)	(940,531$)	(926,101$)	(913,323$)	(903,320$)	(891,985$)	(878,472$)	(866,044$)	(853,777$)	(851,720$)	(832,251$)	(814,677$)	(806,368$)	(793,111$)	(774,694$)	(764,819$)	(757,078$)	(748,956$)	(734,996$)	(727,179$)	(720,776$)	(714,203$)	(700,412$)	(694,108$)	(687,751$)	(673,284$)	(667,520$)	(660,026$)	(652,913$)	(637,961$)	(631,178$)	(621,588$)	(615,760$)	(609,888$)	(611,876$)	(610,925$)	(596,921$)	(582,206$)	(582,194$)
Treasury Stock
Capital Lease Obligations

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation