• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	FUSE GROUP HOLDING INC. (FUSTD)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31																						2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024																						Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015
Total Assets			34,678$	25,897$	46,506$	28,135$	85,374$	71,125$	62,031$	91,035$	72,205$																					2,148,673$	4,800,837$	5,114,944$	5,357,048$	5,839,172$	6,441,987$	6,854,394$	18,955$	30,657$	12,702$		17,300$
Total Current Assets			34,678$	25,897$	46,506$	28,135$	85,374$	59,284$	43,215$	65,335$	39,256$																					887,362$	4,788,978$	5,102,537$	5,344,093$	5,825,669$	6,427,936$	6,854,394$	16,697$	28,084$	9,813$		13,780$
Cash and Cash Equivalents			21,160$	8,409$	41,139$	18,816$	67,601$	42,434$	38,047$	56,417$	26,588$																					875,740$	3,771,993$	4,102,537$	419,093$	894,448$	3,292,672$	6,847,727$	8,165$	27,885$	9,614$	1,338$	13,581$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets			0$	0$	0$	0$	0$	11,841$	18,816$	25,700$	32,949$																					1,261,311$	11,859$	12,407$	12,955$	13,503$	14,051$	0$	2,258$	2,573$	2,889$		3,520$
Goodwill
Other Intangible Assets
Physical Assets											455$																					11,311$	11,859$	12,407$	12,955$	13,503$	14,051$	0$	2,258$	2,573$	2,889$		3,520$
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities			485,179$	397,315$	344,726$	245,137$	252,173$	260,144$	319,653$	331,936$	249,962$																					6,926,883$	6,915,207$	6,876,568$	6,879,283$	6,875,124$	6,961,989$	6,873,022$	35,147$	34,053$	29,187$		25,652$
Total Current Liabilities			320,293$	231,913$	210,636$	146,365$	152,786$	160,147$	169,053$	180,738$	93,134$																					57,065$	6,915,207$		6,879,283$		6,961,989$	6,873,022$	35,147$	34,053$	29,187$		25,652$
Accounts Payable
Short Term Debt
Short Term Capital Lease Obligations							5,038$	12,518$	19,905$	27,200$	29,128$
Other Current Liabilities
Total Noncurrent Liabilities			164,886$	165,402$	134,090$	98,772$	99,387$	99,997$	150,600$	151,198$	156,828$																					6,869,818$	0$	6,876,568$	0$	6,875,124$	0$	0$	0$	0$	0$		0$
Long Term Debt			97,453$	98,068$	98,682$	100,600$	101,198$	101,791$	102,378$	103,152$
Long Term Capital Lease Obligations											5,038$
Other Noncurrent Liabilities
Total Equity			(450,501$)	(371,418$)	(298,220$)	(217,002$)	(166,799$)	(189,019$)	(257,622$)	(240,901$)	(177,757$)	(786,419$)	(680,059$)	(541,601$)	(419,722$)																	(4,778,210$)	(2,114,370$)	(1,761,624$)	(1,522,235$)	(1,035,952$)	(520,002$)	(18,628$)	(16,192$)	(3,396$)	(16,485$)		(8,352$)
Equity to Minority
Equity to Common Shareholders			(450,501$)	(371,418$)	(298,220$)	(217,002$)	(166,799$)	(189,019$)	(257,622$)	(240,901$)	(177,757$)	(786,419$)	(680,059$)	(541,601$)	(419,722$)																	(4,778,210$)	(2,114,370$)	(1,761,624$)	(1,522,235$)	(1,035,952$)	(520,002$)	(18,628$)	(16,192$)	(3,396$)	(16,485$)		(8,352$)
Additional Paid-In Capital			7,769,284$	7,769,284$	7,769,284$	7,769,284$	7,769,284$	7,716,097$	7,664,891$	7,664,891$	7,717,988$																					47,432$	47,432$	47,432$	47,432$	47,432$	83,552$	66,885$	(4,350$)	31,770$			0$
Retained Earnings			(8,233,082$)	(8,153,999$)	(8,080,801$)	(7,999,583$)	(7,949,380$)	(7,971,601$)	(7,988,884$)	(7,972,163$)	(7,909,019$)																					(4,870,792$)	(2,206,952$)	(1,854,206$)	(1,614,817$)	(1,128,534$)	(612,584$)	(94,543$)	(56,992$)	(44,196$)	(21,985$)		(13,852$)
Treasury Stock
Capital Lease Obligations							5,038$	12,518$	19,905$	27,200$

Copy Table ✓