| FTAI Aviation Ltd. (FTAI) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | | | | |
| Total Assets | | 4,373,758,000$ | 4,240,200,000$ | 4,101,075,000$ | 4,268,144,000$ | 4,037,952,000$ | 3,738,910,000$ | 3,449,252,000$ | 3,175,906,000$ | 2,964,685,000$ | 2,633,786,000$ | 2,525,632,000$ | 2,441,444,000$ | 2,429,577,000$ | 2,018,152,000$ | 4,882,148,000$ | 4,758,497,000$ | 4,863,854,000$ | 4,682,517,000$ | 3,553,946,000$ | 3,592,047,000$ | 3,387,977,000$ | 3,375,330,000$ | 3,287,494,000$ | 3,176,588,000$ | 3,236,922,000$ | 3,135,013,000$ | 3,088,509,000$ | 2,947,700,000$ | 2,638,778,000$ | 2,473,161,000$ | 2,211,272,000$ | 2,047,826,000$ | 1,955,806,000$ | 1,909,921,000$ | 1,743,707,000$ | 1,759,098,000$ | 1,547,312,000$ | 1,554,583,000$ | 1,574,552,000$ | 1,606,448,000$ | 1,644,805,000$ | 1,682,136,000$ | 2,010,542,000$ | 1,438,619,000$ | 1,404,740,000$ | | | |
| Total Current Assets | | 2,112,520,000$ | 2,034,829,000$ | 1,759,385,000$ | 1,869,861,000$ | 1,226,018,000$ | | | | 671,434,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 300,476,000$ | 509,945,000$ | 301,911,000$ | 112,133,000$ | 115,116,000$ | 111,888,000$ | 169,485,000$ | 65,224,000$ | 90,756,000$ | 52,879,000$ | 21,134,000$ | 40,994,000$ | 33,565,000$ | 15,597,000$ | 118,854,000$ | 145,266,000$ | 138,206,000$ | 176,052,000$ | 105,244,000$ | 160,252,000$ | 121,703,000$ | 119,799,000$ | 50,870,000$ | 45,120,000$ | 226,512,000$ | 99,343,000$ | 115,559,000$ | 120,515,000$ | 99,601,000$ | 163,145,000$ | 40,319,000$ | 80,916,000$ | 59,400,000$ | 176,357,000$ | 32,575,000$ | 221,222,000$ | 68,055,000$ | 197,874,000$ | 276,208,000$ | 347,912,000$ | 381,703,000$ | 448,299,000$ | 448,299,000$ | 37,292,000$ | 22,125,000$ | | 42,891,000$ | 51,278,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 408,364,000$ | 412,779,000$ | 343,225,000$ | 423,336,000$ | 408,923,000$ | | | | 148,885,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | 121,848,000$ | 465,725,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 2,261,238,000$ | 2,205,371,000$ | 2,341,690,000$ | 2,398,283,000$ | 2,811,934,000$ | 3,738,910,000$ | 3,449,252,000$ | 3,175,906,000$ | 2,293,251,000$ | 2,633,786,000$ | 2,525,632,000$ | 2,441,444,000$ | 2,429,577,000$ | 2,018,152,000$ | 4,882,148,000$ | 4,758,497,000$ | 4,863,854,000$ | 4,682,517,000$ | 3,553,946,000$ | 3,592,047,000$ | 3,387,977,000$ | 3,375,330,000$ | 3,287,494,000$ | 3,176,588,000$ | 3,236,922,000$ | 3,135,013,000$ | 3,088,509,000$ | 2,947,700,000$ | 2,638,778,000$ | 2,473,161,000$ | 2,211,272,000$ | 2,047,826,000$ | 1,955,806,000$ | 1,909,921,000$ | 1,743,707,000$ | 1,759,098,000$ | 1,547,312,000$ | 1,554,583,000$ | 1,574,552,000$ | 1,606,448,000$ | 1,644,805,000$ | 1,682,136,000$ | 2,010,542,000$ | 1,438,619,000$ | 1,404,740,000$ | | | |
| Goodwill | | 94,221,000$ | 83,012,000$ | 75,634,000$ | 61,070,000$ | 61,070,000$ | 31,533,000$ | 4,630,000$ | 4,630,000$ | 4,630,000$ | | | | | | 262,819,000$ | 257,968,000$ | 257,137,000$ | 239,941,000$ | 122,735,000$ | 122,735,000$ | 122,735,000$ | 122,735,000$ | 122,735,000$ | 122,735,000$ | 122,639,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 115,990,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 116,584,000$ | 115,616,000$ | 115,226,000$ | 116,584,000$ | | | |
| Other Intangible Assets | | 19,929,000$ | 18,682,000$ | 14,449,000$ | 16,036,000$ | 42,205,000$ | 38,001,000$ | 42,138,000$ | 46,583,000$ | 50,590,000$ | 41,471,000$ | 44,683,000$ | 45,729,000$ | 41,955,000$ | 29,416,000$ | 95,845,000$ | 101,464,000$ | 30,962,000$ | 80,737,000$ | 14,488,000$ | 16,809,000$ | 18,786,000$ | 21,142,000$ | 23,720,000$ | 25,115,000$ | 27,692,000$ | 30,182,000$ | 32,409,000$ | 35,604,000$ | 38,498,000$ | 35,653,000$ | 36,019,000$ | 37,978,000$ | 40,043,000$ | 33,882,000$ | 34,707,000$ | 36,638,000$ | 38,954,000$ | 37,328,000$ | 39,732,000$ | 41,545,000$ | 44,129,000$ | 46,648,000$ | 46,408,000$ | 49,025,000$ | 52,169,000$ | | | |
| Physical Assets | | 1,665,872,000$ | 1,783,585,000$ | 1,959,600,000$ | 2,097,421,000$ | 2,481,181,000$ | 2,169,942,000$ | | | 2,077,588,000$ | 1,937,652,000$ | 1,903,386,000$ | 11,438,000$ | 1,923,567,000$ | 47,669,000$ | 1,642,536,000$ | 1,587,291,000$ | 38,263,000$ | 1,696,594,000$ | 1,014,390,000$ | 1,000,988,000$ | 1,635,259,000$ | 917,872,000$ | 849,129,000$ | 789,300,000$ | 732,109,000$ | 945,052,000$ | 855,013,000$ | 788,668,000$ | 662,019,000$ | 659,460,000$ | 599,723,000$ | 512,052,000$ | 489,949,000$ | 464,399,000$ | 426,919,000$ | 363,775,000$ | 352,181,000$ | 345,146,000$ | 302,571,000$ | 301,822,000$ | 299,678,000$ | 294,352,000$ | 282,026,000$ | 264,421,000$ | 227,381,000$ | | | |
| Other Noncurrent Assets | | 167,060,000$ | 155,746,000$ | 166,294,000$ | 192,356,000$ | 208,430,000$ | | | | 137,721,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 4,039,584,000$ | 3,987,736,000$ | 3,936,131,000$ | 4,239,811,000$ | 3,956,584,000$ | 3,620,378,000$ | 3,379,685,000$ | 2,998,300,000$ | 2,788,802,000$ | 2,538,724,000$ | 2,434,314,000$ | 2,367,288,000$ | 2,410,175,000$ | 224,885,000$ | 4,192,877,000$ | 3,997,502,000$ | 3,739,754,000$ | 3,478,475,000$ | 2,512,933,000$ | 2,448,395,000$ | 2,288,656,000$ | 2,174,483,000$ | 2,036,003,000$ | 1,864,764,000$ | 1,898,065,000$ | 2,029,361,000$ | 2,050,276,000$ | 1,974,646,000$ | 1,584,996,000$ | 1,410,841,000$ | 1,121,946,000$ | 921,332,000$ | 920,731,000$ | 831,998,000$ | 642,457,000$ | 622,537,000$ | 381,632,000$ | 369,397,000$ | 359,604,000$ | 347,371,000$ | 354,119,000$ | 361,326,000$ | 668,093,000$ | 671,815,000$ | 691,243,000$ | | | |
| Total Current Liabilities | | 399,875,000$ | 348,233,000$ | 350,940,000$ | 473,762,000$ | 347,246,000$ | | | | 181,843,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | 208,224,000$ | 147,350,000$ | 83,391,000$ | 110,802,000$ | 69,119,000$ | | | | 41,590,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 3,639,709,000$ | 3,639,503,000$ | 3,585,191,000$ | 3,766,049,000$ | 3,609,338,000$ | 3,620,378,000$ | 3,379,685,000$ | 2,998,300,000$ | 2,606,959,000$ | 2,538,724,000$ | 2,434,314,000$ | 2,367,288,000$ | 2,410,175,000$ | 224,885,000$ | 4,192,877,000$ | 3,997,502,000$ | 3,739,754,000$ | 3,478,475,000$ | 2,512,933,000$ | 2,448,395,000$ | 2,288,656,000$ | 2,174,483,000$ | 2,036,003,000$ | 1,864,764,000$ | 1,898,065,000$ | 2,029,361,000$ | 2,050,276,000$ | 1,974,646,000$ | 1,584,996,000$ | 1,410,841,000$ | 1,121,946,000$ | 921,332,000$ | 920,731,000$ | 831,998,000$ | 642,457,000$ | 622,537,000$ | 381,632,000$ | 369,397,000$ | 359,604,000$ | 347,371,000$ | 354,119,000$ | 361,326,000$ | 668,093,000$ | 671,815,000$ | 691,243,000$ | | | |
| Long Term Debt | | 3,448,891,000$ | 3,446,733,000$ | 3,444,612,000$ | 3,642,527,000$ | 3,440,478,000$ | 3,218,343,000$ | 3,077,596,000$ | 2,693,754,000$ | 2,517,343,000$ | 2,279,330,000$ | 2,173,108,000$ | 2,101,907,000$ | 2,175,727,000$ | 2,024,549,000$ | 3,497,566,000$ | 3,399,367,000$ | 2,501,587,000$ | 2,983,989,000$ | 2,127,086,000$ | 2,077,402,000$ | 1,904,762,000$ | 1,801,573,000$ | 1,602,304,000$ | 1,445,735,000$ | 1,420,928,000$ | 1,582,262,000$ | 1,631,136,000$ | 1,540,017,000$ | 1,215,108,000$ | 1,137,867,000$ | 862,746,000$ | 710,638,000$ | 703,264,000$ | 655,580,000$ | 494,754,000$ | 495,482,000$ | 259,512,000$ | 261,543,000$ | 262,908,000$ | 264,340,000$ | 266,221,000$ | 274,942,000$ | 584,274,000$ | 588,603,000$ | 592,867,000$ | | | |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 129,370,000$ | 126,797,000$ | 98,114,000$ | 84,583,000$ | 97,851,000$ | | | | 40,354,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | 334,174,000$ | 252,464,000$ | 164,944,000$ | 28,333,000$ | 81,368,000$ | 118,532,000$ | 69,567,000$ | 177,606,000$ | 175,883,000$ | 95,062,000$ | 91,318,000$ | 74,156,000$ | 19,402,000$ | 26,048,000$ | 689,271,000$ | 760,995,000$ | 1,124,100,000$ | 1,641,199,000$ | 1,542,273,000$ | 1,143,652,000$ | 1,099,321,000$ | 1,200,847,000$ | 1,251,491,000$ | 1,311,824,000$ | 1,338,857,000$ | 1,105,652,000$ | 1,038,233,000$ | 973,054,000$ | 1,053,782,000$ | 1,062,320,000$ | 1,089,326,000$ | 1,126,494,000$ | 1,035,075,000$ | 1,077,923,000$ | 1,101,250,000$ | 1,136,561,000$ | 1,165,680,000$ | 1,185,186,000$ | 1,214,948,000$ | 1,135,525,000$ | 1,290,686,000$ | 1,320,810,000$ | 1,342,449,000$ | 658,014,000$ | 614,432,000$ | | | |
| Equity to Minority | | | | | | | | | 534,000$ | 534,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 334,174,000$ | 252,464,000$ | 164,944,000$ | 28,333,000$ | 81,368,000$ | 118,532,000$ | 69,567,000$ | 177,072,000$ | 175,349,000$ | 95,062,000$ | 91,318,000$ | 74,156,000$ | 19,402,000$ | 26,048,000$ | 689,271,000$ | 760,995,000$ | 1,124,100,000$ | 1,641,199,000$ | 1,542,273,000$ | 1,143,652,000$ | 1,099,321,000$ | 1,200,847,000$ | 1,251,491,000$ | 1,311,824,000$ | 1,338,857,000$ | 1,105,652,000$ | 1,038,233,000$ | 973,054,000$ | 1,053,782,000$ | 1,062,320,000$ | 1,089,326,000$ | 1,126,494,000$ | 1,035,075,000$ | 1,077,923,000$ | 1,101,250,000$ | 1,136,561,000$ | 1,165,680,000$ | 1,185,186,000$ | 1,214,948,000$ | 1,135,525,000$ | 1,290,686,000$ | 1,320,810,000$ | 1,342,449,000$ | 658,014,000$ | 614,432,000$ | | | |
| Additional Paid-In Capital | | 50,567,000$ | (26,549,000$) | (30,831,000$) | (2,044,000$) | 153,328,000$ | 292,899,000$ | 330,419,000$ | 218,074,000$ | 255,973,000$ | 293,512,000$ | 331,080,000$ | 368,681,000$ | 343,350,000$ | 1,087,534,000$ | 1,332,968,000$ | 1,372,564,000$ | 1,411,940,000$ | 1,420,247,000$ | 1,163,748,000$ | 1,198,386,000$ | 1,130,106,000$ | 1,130,121,000$ | 1,109,631,000$ | 1,110,028,000$ | 1,110,122,000$ | 1,027,451,000$ | 972,836,000$ | 1,001,223,000$ | 1,029,376,000$ | 1,037,513,000$ | 1,065,474,000$ | 1,085,492,000$ | 985,009,000$ | 1,010,026,000$ | 1,034,893,000$ | 1,059,904,000$ | 1,084,757,000$ | 1,109,755,000$ | 1,134,528,000$ | 1,159,319,000$ | 1,184,198,000$ | 1,209,183,000$ | 1,220,629,000$ | 657,404,000$ | 613,683,000$ | | | |
| Retained Earnings | | 282,513,000$ | 277,919,000$ | 194,681,000$ | 29,283,000$ | (73,103,000$) | (175,551,000$) | (262,033,000$) | (42,163,000$) | (81,785,000$) | (200,145,000$) | (241,452,000$) | (296,205,000$) | (325,602,000$) | 705,733,000$ | (336,345,000$) | (354,585,000$) | (132,392,000$) | (120,136,000$) | (88,056,000$) | (58,073,000$) | (28,158,000$) | 60,760,000$ | 115,113,000$ | 159,199,000$ | 190,453,000$ | 6,806,000$ | (18,865,000$) | (39,197,000$) | (32,817,000$) | (33,854,000$) | (38,432,000$) | (39,271,000$) | (38,699,000$) | (41,709,000$) | (44,707,000$) | (43,247,000$) | (38,833,000$) | (37,020,000$) | (35,744,000$) | (24,551,000$) | (18,769,000$) | (14,070,000$) | (2,332,000$) | | 0$ | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | 72,140,000$ | 73,005,000$ | 73,594,000$ | 74,134,000$ | 64,120,000$ | 64,231,000$ | 62,001,000$ | 62,209,000$ | 62,436,000$ | 62,524,000$ | 36,968,000$ | 43,036,000$ | 43,459,000$ | 44,719,000$ | 0$ | | | | | | | | | | | | | | | | | | | |