FLEXIBLE SOLUTIONS INTERNATIONAL INC (FSI)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Assets61,832,379$58,352,786$58,234,048$61,689,258$59,968,579$57,828,165$56,344,896$57,576,067$55,471,055$51,587,192$36,660,094$35,087,388$34,381,982$33,575,590$34,819,594$32,380,417$33,512,566$32,236,630$34,411,984$31,196,115$19,704,035$20,124,264$17,877,681$17,773,370$18,310,756$18,508,335$18,975,910$15,158,487$14,366,013$14,391,547$13,668,694$14,142,630$13,563,986$14,079,608$14,360,491$14,234,854$14,370,375$14,097,605$
Total Current Assets32,927,073$32,872,910$31,092,253$36,084,665$34,575,857$32,305,519$28,922,565$32,520,005$30,226,692$30,994,683$20,625,462$19,037,512$19,313,749$18,564,392$20,289,851$17,506,309$19,528,046$18,150,346$20,317,366$21,208,696$16,800,885$17,190,276$14,135,710$13,959,541$13,817,413$14,054,990$14,554,333$9,493,011$8,502,952$8,632,879$7,676,089$7,972,433$7,172,445$7,254,951$7,455,505$6,660,839$6,525,448$5,859,489$
Cash and Cash Equivalents8,613,182$9,645,257$7,631,055$10,619,841$6,843,825$5,302,954$5,017,583$8,943,972$7,413,753$1,853,567$3,472,776$6,240,573$4,820,052$3,412,265$3,634,670$6,001,080$5,369,750$3,695,933$7,857,936$8,594,174$10,305,465$6,613,875$6,912,138$6,317,564$6,256,467$4,869,420$2,470,066$2,922,238$2,580,646$1,248,637$2,498,738$1,683,971$1,125,605$776,934$747,517$300,010$495,931$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets28,905,306$25,479,876$27,141,795$25,604,593$25,392,722$25,522,646$27,422,331$25,056,062$25,244,363$20,592,509$16,034,632$16,049,876$15,068,233$15,011,198$14,529,743$14,874,108$13,984,520$14,086,284$14,094,618$9,987,419$2,903,150$2,933,988$3,741,971$3,813,829$4,493,343$4,453,345$4,421,577$5,665,476$5,863,061$5,758,668$5,992,605$6,170,197$6,391,541$6,824,657$6,904,986$7,574,015$7,844,927$8,238,116$
Goodwill2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$2,534,275$
Other Intangible Assets1,960,000$2,000,000$2,040,000$2,080,000$2,120,000$2,160,000$2,200,000$2,240,000$2,280,000$2,440,000$2,732,000$2,776,000$2,820,000$2,864,000$2,908,000$2,952,000$2,996,000$3,040,000$3,084,000$3,128,000$67,123$71,233$75,342$79,452$83,562$87,671$91,781$95,890$100,000$99,937$103,299$100,623$108,129$119,548$121,898$137,404$146,832$158,836$
Physical Assets16,142,092$16,372,163$17,597,133$17,075,107$17,146,184$14,741,025$13,976,733$13,267,240$13,171,787$9,709,288$5,053,321$5,142,041$4,507,282$4,345,186$3,986,428$4,005,676$3,655,587$3,689,582$3,744,510$2,563,261$1,787,138$1,827,297$1,877,044$1,938,509$1,656,754$1,695,652$1,713,723$3,393,944$3,612,732$3,756,391$3,888,470$3,791,109$3,916,820$4,213,172$4,319,449$4,764,900$5,242,537$5,511,091$
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities18,999,693$15,360,969$15,654,667$19,918,823$18,602,553$17,499,891$17,281,028$18,484,956$17,202,983$16,348,222$11,214,411$11,319,109$10,546,210$10,661,245$13,214,126$11,919,041$12,612,547$12,153,350$14,241,631$11,674,583$2,162,630$2,581,048$2,309,025$2,851,409$1,943,211$2,213,432$3,193,851$2,694,494$2,334,931$2,667,476$2,539,142$2,114,479$1,848,331$2,276,317$2,971,811$2,863,265$2,768,909$2,410,098$
Total Current Liabilities10,753,639$11,092,158$9,151,454$13,287,975$11,861,667$10,186,862$10,918,450$11,903,513$10,053,859$10,302,156$8,532,868$7,891,301$6,689,647$6,146,810$8,361,606$6,793,194$6,868,321$6,541,062$8,556,863$6,104,630$2,162,630$2,530,749$2,208,427$2,700,513$1,742,017$1,961,940$2,892,060$2,342,405$1,932,544$2,224,790$2,036,158$1,561,197$1,244,751$1,622,439$2,267,634$2,108,790$1,801,484$2,251,110$
Accounts Payable2,221,411$2,133,316$1,717,913$2,157,410$2,049,425$909,914$1,488,836$1,397,915$1,984,592$873,904$515,518$558,105$750,233$515,996$965,989$636,260$971,163$760,766$860,798$
Short Term Debt553,282$402,387$452,686$502,984$754,475$603,580$653,878$704,177$1,112,689$967,425$158,988$
Short Term Capital Lease Obligations299,445$2,140,981$1,281,632$58,080$223,535$287,900$370,538$382,249$393,959$405,670$404,070$403,278$343,413$
Other Current Liabilities
Total Noncurrent Liabilities8,246,054$4,268,811$6,503,213$6,630,848$6,740,886$7,313,029$6,362,578$6,581,443$7,149,124$6,046,066$2,681,543$3,427,808$3,856,563$4,514,435$4,852,520$5,125,847$5,744,226$5,612,288$5,684,768$5,569,953$0$50,299$100,598$150,896$201,194$251,492$301,791$352,089$402,387$442,686$502,984$553,282$603,580$653,878$704,177$754,475$967,425$158,988$
Long Term Debt4,044,699$4,146,792$6,381,194$6,508,829$6,618,867$7,052,982$6,102,531$6,321,396$6,833,304$5,436,465$2,366,598$2,263,097$2,998,844$2,605,787$3,202,998$2,982,180$3,183,671$3,914,170$3,702,529$3,425,111$3,580,384$201,194$50,299$100,598$150,896$201,194$251,492$301,791$352,089$754,475$754,475$754,475$553,282$1,112,689$1,112,689$1,112,689$754,475$1,297,830$1,297,830$
Long Term Capital Lease Obligations3,923,938$55,773$109,142$184,695$195,213$192,135$252,796$311,699$383,535$466,486$546,189$396,087$
Other Noncurrent Liabilities
Total Equity42,832,686$42,991,817$42,579,381$41,770,435$41,366,026$40,328,274$39,063,868$39,091,111$38,268,072$36,486,757$36,823,250$36,235,123$35,238,970$27,705,476$25,455,683$23,768,279$23,835,772$22,914,345$21,605,468$20,461,376$20,900,019$20,083,280$20,170,353$19,521,532$17,541,405$17,543,216$15,568,656$14,921,961$16,367,545$16,294,903$15,782,059$12,463,993$12,031,082$11,714,071$11,129,552$12,028,151$11,715,655$11,803,291$11,388,680$11,371,589$11,610,466$11,687,507$
Equity to Minority3,923,247$4,024,480$3,211,900$3,347,747$3,334,054$3,382,182$2,901,692$3,124,699$3,065,716$2,605,034$2,590,283$2,561,751$2,804,335$2,552,002$2,474,162$2,550,149$2,856,250$2,683,565$2,491,495$2,462,231$
Equity to Common Shareholders38,909,439$38,967,337$39,367,481$38,422,688$38,031,972$36,946,092$36,162,176$35,966,412$35,202,356$36,486,757$36,823,250$36,235,123$32,633,936$27,705,476$22,855,400$21,206,528$21,031,437$20,362,343$19,130,306$17,911,227$18,043,769$17,399,715$17,678,858$17,059,301$17,541,405$17,543,216$15,568,656$14,921,961$16,367,545$16,294,903$15,782,059$12,463,993$12,031,082$11,714,071$11,129,552$12,028,151$11,715,655$11,803,291$11,388,680$11,371,589$11,610,466$11,687,507$
Additional Paid-In Capital19,895,935$19,550,530$19,379,508$19,269,393$18,789,915$18,471,633$18,337,510$18,211,607$17,932,015$17,523,345$16,749,084$16,633,190$16,550,943$16,520,888$16,491,780$16,437,473$16,291,829$16,035,222$15,344,870$15,328,285$15,228,477$15,114,835$
Retained Earnings19,348,668$19,809,594$20,312,952$19,558,793$19,836,527$19,156,878$18,545,020$18,510,277$18,053,051$15,903,964$6,883,769$5,433,198$5,436,059$4,853,690$3,720,823$2,456,148$2,860,997$2,448,949$3,362,556$2,941,889$3,145,721$3,291,191$1,155,285$451,621$1,944,246$2,223,170$1,949,547$(1,303,120$)(1,707,459$)(1,793,423$)(2,354,660$)(3,096,454$)(3,541,011$)(3,778,213$)(4,096,885$)(4,601,150$)(4,583,092$)(4,760,320$)
Treasury Stock
Capital Lease Obligations4,223,383$115,293$167,222$217,267$408,230$483,113$562,493$635,045$705,658$789,205$870,557$949,467$739,500$