| FORGE INNOVATION DEVELOPMENT CORP. (FGNV) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | | | | | | | | | | | | | | | |
| Total Assets | | 163,696$ | 8,119,737$ | 8,158,898$ | 8,215,198$ | 8,262,655$ | 8,309,710$ | 8,812,558$ | 9,306,401$ | | | | 125,844$ | | | | | | | 319,057$ | 353,723$ | 422,366$ | 504,473$ | 561,358$ | 654,740$ | 742,339$ | 825,196$ | 914,787$ | 813,597$ | 893,846$ | 996,327$ | 1,092,306$ | 1,134,777$ | 1,185,937$ | | | 938,503$ | | | | | | | | | | | | |
| Total Current Assets | | 132,889$ | 259,597$ | 221,364$ | 8,167,878$ | 163,724$ | 210,299$ | 640,358$ | 1,124,153$ | | | | 28,255$ | | | | | | | 213,803$ | 252,383$ | 303,437$ | 368,161$ | 407,866$ | 484,270$ | 555,086$ | 626,362$ | 699,846$ | 766,142$ | 844,650$ | 951,453$ | 1,065,662$ | 1,024,777$ | | | | 938,503$ | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | 52,282$ | 10,026$ | 405$ | 28,244$ | 46,785$ | 3,909$ | 4,892$ | | | | 11,734$ | | | | | | | 199,147$ | 236,586$ | 287,337$ | 360,161$ | 396,866$ | 366,270$ | 434,086$ | 516,362$ | 589,846$ | 653,142$ | 625,586$ | 713,453$ | 841,709$ | 824,777$ | 875,937$ | 891,803$ | 910,076$ | 655,170$ | 75,378$ | | | | | | | | | | | |
| Receivables | | | | | 147,740$ | 129,408$ | 127,255$ | 123,296$ | 114,036$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 30,807$ | 7,860,140$ | 7,937,534$ | 47,320$ | 8,098,931$ | 8,099,411$ | 8,172,200$ | 8,182,248$ | | | | 97,589$ | | | | | | | 105,254$ | 101,340$ | 118,929$ | 136,312$ | 153,492$ | 170,470$ | 187,253$ | 198,834$ | 214,941$ | 47,455$ | 49,196$ | 44,874$ | 26,644$ | 110,000$ | 1,185,937$ | | | 0$ | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 30,807$ | 36,311$ | 41,815$ | 47,320$ | 53,683$ | 58,690$ | 58,319$ | 63,520$ | | | | 83,636$ | | | | | | | 43,887$ | 24,614$ | 27,059$ | 29,504$ | 31,950$ | 34,395$ | 36,840$ | 34,269$ | 36,409$ | 29,217$ | 30,958$ | 30,921$ | 26,644$ | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | 13,953$ | 13,953$ | 13,953$ | 18,238$ | 4,285$ | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 342,484$ | 6,705,199$ | 6,623,001$ | 6,457,192$ | 6,419,334$ | 6,360,871$ | 6,174,348$ | 5,987,982$ | | | | 217,183$ | | | | | | | 168,412$ | 148,516$ | 137,137$ | 132,511$ | 112,145$ | 129,404$ | 140,839$ | 155,055$ | 174,482$ | 4,873$ | 9,104$ | 3,935$ | 305,305$ | 326,667$ | 326,667$ | | | 56,350$ | | | | | | | | | | | | |
| Total Current Liabilities | | 315,777$ | 1,589,141$ | 1,570,640$ | 6,414,458$ | 1,307,805$ | 1,224,176$ | 1,673,622$ | 1,606,291$ | | | | 168,459$ | | | | | | | 140,102$ | 134,632$ | 106,516$ | 99,405$ | 62,823$ | 64,087$ | 60,388$ | 59,675$ | 64,377$ | 4,873$ | 9,104$ | 3,935$ | 305,305$ | 326,667$ | 326,667$ | | | 56,350$ | | | | | | | | | | | | |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | 49,322$ | 79,554$ | 63,785$ | 62,274$ | 60,783$ | 59,313$ | 57,890$ | 56,486$ | 55,101$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 26,707$ | 5,116,058$ | 5,052,361$ | 42,734$ | 5,111,529$ | 5,136,695$ | 4,500,726$ | 4,381,691$ | | | | 48,724$ | | | | | | | 28,310$ | 13,884$ | 30,621$ | 33,106$ | 49,322$ | 65,317$ | 80,451$ | 95,380$ | 110,105$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | 0$ | | | | | | | | | | | | |
| Long Term Debt | | 14,086$ | 16,098$ | 18,110$ | 20,123$ | 22,138$ | 24,150$ | 26,162$ | 28,174$ | | | | 36,222$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | 16,667$ | 33,106$ | 49,322$ | 65,317$ | 80,451$ | 95,380$ | 110,105$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | 18,824$ | 25,882$ | 32,941$ | 40,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | (178,788$) | 1,414,538$ | 1,535,897$ | 1,758,006$ | 1,843,321$ | 1,948,839$ | 2,638,210$ | 3,318,419$ | 3,985,583$ | 4,651,188$ | 3,080,317$ | (91,339$) | | | | (57,227$) | | | 150,645$ | 205,207$ | 285,229$ | 371,962$ | 449,213$ | 525,336$ | 601,500$ | 670,141$ | 740,305$ | 808,724$ | 884,742$ | 992,392$ | 787,001$ | 808,110$ | 859,270$ | | | 882,153$ | | | | | | | | | | | | |
| Equity to Minority | | | 539,759$ | 599,857$ | 701,193$ | 748,994$ | 795,054$ | 897,242$ | 993,113$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | (178,788$) | 874,779$ | 936,040$ | 1,056,813$ | 1,094,327$ | 1,153,785$ | 1,740,968$ | 2,325,306$ | 3,985,583$ | 4,651,188$ | 3,080,317$ | (91,339$) | | | | (57,227$) | | | 150,645$ | 205,207$ | 285,229$ | 371,962$ | 449,213$ | 525,336$ | 601,500$ | 670,141$ | 740,305$ | 808,724$ | 884,742$ | 992,392$ | 787,001$ | 808,110$ | 859,270$ | | | 882,153$ | | | | | | | | | | | | |
| Additional Paid-In Capital | | 4,806,201$ | 4,806,201$ | 4,806,201$ | 4,806,201$ | 4,806,201$ | 4,806,201$ | 4,806,201$ | 4,806,201$ | | | | 1,469,678$ | | | | | | | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,469,678$ | 1,168,478$ | 1,168,478$ | 1,198,463$ | | | 938,495$ | | | | | | | | | | | | |
| Retained Earnings | | (4,793,313$) | (3,936,461$) | (3,875,200$) | (3,754,427$) | (3,716,913$) | (3,657,455$) | (3,070,272$) | (2,485,934$) | | | | (1,565,579$) | | | | | | | (1,323,595$) | (1,269,033$) | (1,189,011$) | (1,102,278$) | (1,025,027$) | (948,904$) | (872,740$) | (804,099$) | (733,935$) | (665,516$) | (589,498$) | (481,848$) | (387,239$) | (366,130$) | (344,970$) | | | (61,989$) | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | 49,322$ | 79,554$ | 80,452$ | 95,380$ | 110,105$ | 124,630$ | 138,341$ | 151,866$ | 165,206$ | | | | | | | | | | | | | | | | | | | | | |