| FARADAY FUTURE INTELLIGENT ELECTRIC INC. (FFAI) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | | 2021-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | | Q1-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 315,584,000$ | 399,723,000$ | 410,584,000$ | 425,400,000$ | 449,086,000$ | 457,888,000$ | 499,941,000$ | 530,539,000$ | 579,527,000$ | 567,488,000$ | 575,936,000$ | 529,288,000$ | 540,684,000$ | 588,242,000$ | 706,064,000$ | 907,432,000$ | 1,023,460,000$ | | 230,158,557$ | 316,382,000$ | 230,578,270$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | 90,028,000$ | 76,574,000$ | 76,471,000$ | 71,881,000$ | 79,685,000$ | 70,071,000$ | 82,736,000$ | 91,364,000$ | 127,301,000$ | 105,597,000$ | 103,396,000$ | 84,526,000$ | 102,217,000$ | 175,111,000$ | 341,633,000$ | 607,257,000$ | 754,611,000$ | | 378,028$ | 14,439,000$ | 762,459$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 62,909,000$ | 13,228,000$ | 9,458,000$ | 7,144,000$ | 7,269,000$ | 793,000$ | 407,000$ | 1,898,000$ | 6,714,000$ | 17,893,000$ | 31,769,000$ | 16,968,000$ | 31,766,000$ | 120,585,000$ | 276,374,000$ | 505,091,000$ | 666,061,000$ | 52,527,000$ | 47,525,000$ | 1,124,000$ | 5,664,000$ | | 120,000$ | 2,221,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 12,397,000$ | 6,141,000$ | 5,271,000$ | 6,127,000$ | 15,190,000$ | 12,815,000$ | 24,875,000$ | 21,721,000$ | 20,963,000$ | 14,583,000$ | 14,717,000$ | 17,489,000$ | 23,759,000$ | 5,985,000$ | 8,608,000$ | 13,410,000$ | 13,246,000$ | | | 6,200,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 225,556,000$ | 323,149,000$ | 334,113,000$ | 353,519,000$ | 369,401,000$ | 387,817,000$ | 417,205,000$ | 439,175,000$ | 452,226,000$ | 461,891,000$ | 472,540,000$ | 444,762,000$ | 438,467,000$ | 413,131,000$ | 364,431,000$ | 300,175,000$ | 268,849,000$ | | 229,780,529$ | 301,943,000$ | 229,815,811$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 27,783,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 3,290,000$ | | | 1,042,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 164,610,000$ | 314,984,000$ | 331,465,000$ | 348,587,000$ | 360,063,000$ | 377,047,000$ | 397,432,000$ | 417,812,000$ | 416,514,000$ | 425,294,000$ | 447,171,000$ | 406,320,000$ | 411,657,000$ | 387,075,000$ | 338,877,000$ | 293,135,000$ | 261,562,000$ | | | 293,933,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | 23,996,000$ | 1,416,000$ | 1,440,000$ | 2,129,000$ | 3,541,000$ | 3,921,000$ | 4,007,000$ | 4,877,000$ | 6,252,000$ | 6,325,000$ | 6,458,000$ | 6,492,000$ | 6,608,000$ | 6,707,000$ | 6,853,000$ | 7,040,000$ | 7,287,000$ | | | 8,010,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 355,124,000$ | 339,867,000$ | 270,776,000$ | 310,433,000$ | 292,330,000$ | 309,206,000$ | 298,422,000$ | 302,303,000$ | 317,724,000$ | 289,788,000$ | 320,159,000$ | 328,296,000$ | 252,943,000$ | 286,840,000$ | 270,842,000$ | 339,778,000$ | 377,939,000$ | | 4,085,243$ | 895,720,000$ | 51,267$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 211,213,000$ | 222,558,000$ | 188,778,000$ | 192,707,000$ | 247,882,000$ | 268,161,000$ | 256,990,000$ | 261,176,000$ | 191,153,000$ | 187,619,000$ | 194,129,000$ | 268,245,000$ | 176,905,000$ | 257,719,000$ | 242,782,000$ | 293,806,000$ | 238,204,000$ | | 2,491,846$ | 849,051,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | 61,881,000$ | 67,368,000$ | 70,697,000$ | 71,414,000$ | 81,369,000$ | 91,199,000$ | 96,625,000$ | 93,170,000$ | 101,857,000$ | 92,757,000$ | 80,244,000$ | 91,603,000$ | 65,239,000$ | 61,787,000$ | 45,400,000$ | 37,773,000$ | 36,180,000$ | | | 86,601,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 2,110,000$ | 2,755,000$ | 1,364,000$ | 2,128,000$ | 2,645,000$ | 2,894,000$ | 3,135,000$ | 3,621,000$ | 3,755,000$ | 2,730,000$ | 2,609,000$ | 2,538,000$ | 2,487,000$ | 2,015,000$ | 2,113,000$ | 2,574,000$ | 3,500,000$ | | | 4,396,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | 23,015,000$ | 16,923,000$ | 5,985,000$ | 16,306,000$ | 12,998,000$ | 9,518,000$ | 19,318,000$ | 14,761,000$ | 11,298,000$ | 26,267,000$ | 46,104,000$ | 23,078,000$ | 15,250,000$ | 11,780,000$ | 7,177,000$ | | | 14,626,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 143,911,000$ | 117,309,000$ | 81,998,000$ | 117,726,000$ | 44,448,000$ | 41,045,000$ | 41,432,000$ | 41,127,000$ | 126,571,000$ | 102,169,000$ | 126,030,000$ | 60,051,000$ | 76,038,000$ | 29,121,000$ | 28,060,000$ | 45,972,000$ | 139,735,000$ | | 1,593,397$ | 46,669,000$ | 51,267$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 3,653,000$ | 3,861,000$ | 10,000$ | 14,000$ | 11,760,000$ | 12,805,000$ | 13,860,000$ | 14,306,000$ | 14,868,000$ | 16,622,000$ | 17,398,000$ | 18,044,000$ | 18,640,000$ | 18,217,000$ | 16,885,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 1,737,000$ | 1,099,000$ | 1,075,000$ | 1,287,000$ | 1,429,000$ | 1,404,000$ | 1,338,000$ | 1,338,000$ | 10,783,000$ | 10,051,000$ | 9,758,000$ | 9,429,000$ | 3,531,000$ | 3,609,000$ | 3,785,000$ | 3,720,000$ | 4,129,000$ | | | 1,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | (39,540,000$) | 59,856,000$ | 139,808,000$ | 114,967,000$ | 156,756,000$ | 148,682,000$ | 201,519,000$ | 228,236,000$ | 261,803,000$ | 277,700,000$ | 255,777,000$ | 200,992,000$ | 287,741,000$ | 268,502,000$ | 402,322,000$ | 567,655,000$ | 645,521,000$ | (552,759,000$) | (644,334,000$) | (579,338,000$) | (522,603,000$) | (490,023,000$) | 24,820$ | (439,662,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | 38,204,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | (77,744,000$) | 59,856,000$ | 139,808,000$ | 114,967,000$ | 156,756,000$ | 148,682,000$ | 201,519,000$ | 228,236,000$ | 261,803,000$ | 277,700,000$ | 255,777,000$ | 200,992,000$ | 287,741,000$ | 268,502,000$ | 402,322,000$ | 567,655,000$ | 645,521,000$ | (552,759,000$) | (644,334,000$) | (579,338,000$) | (522,603,000$) | (490,023,000$) | 24,820$ | (439,662,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | 4,587,541,000$ | 4,501,989,000$ | 4,456,374,000$ | 4,421,563,000$ | 4,345,624,000$ | 4,257,313,000$ | 4,202,125,000$ | 4,180,873,000$ | 4,128,990,000$ | 4,065,136,000$ | 3,924,465,000$ | 3,724,242,000$ | 3,620,281,000$ | 3,491,041,000$ | 3,487,415,000$ | 3,482,226,000$ | 3,475,314,000$ | | 9,401,699$ | 1,817,760,000$ | 5,102,284$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (4,671,487,000$) | (4,449,300,000$) | (4,324,624,000$) | (4,314,346,000$) | (4,193,087,000$) | (4,115,401,000$) | (4,006,716,000$) | (3,958,499,000$) | (3,874,702,000$) | (3,796,656,000$) | (3,671,728,000$) | (3,526,755,000$) | (3,339,180,000$) | (3,219,308,000$) | (3,077,614,000$) | (2,907,644,000$) | (2,823,345,000$) | | (4,402,436$) | (2,391,139,000$) | (102,977$) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 2,142,000$ | 14,405,000$ | 15,699,000$ | | 17,927,000$ | | | 20,007,000$ | 20,582,000$ | 21,127,000$ | 20,232,000$ | 18,998,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |