• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	EvoAir Holdings Inc. (EVOHD)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date		2025-Nov-30	2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29										2021-Aug-31	2021-May-31	2021-Feb-28	2020-Nov-30	2020-Aug-31	2020-May-31	2020-Feb-29	2019-Nov-30	2019-Aug-31		2019-Feb-28
Fiscal Period		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024										Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019		Q2-FY2019
Total Assets		44,981,447$	45,688,955$	53,059,500$	54,000,409$	54,963,141$	53,279,111$	75,445,665$	76,186,970$		79,024,358$										0$	763$	6,019$	8,392$	11,262$		18,200$		4,024$		12,903$
Total Current Assets		483,981$	527,748$	657,714$	726,102$	737,134$	790,752$	1,307,602$	1,394,439$		2,071,164$											499$	5,676$	7,970$	10,760$	14,469$	17,540$				12,903$
Cash and Cash Equivalents		74,918$	93,329$	81,016$	199,461$	149,732$	152,985$	45,502$	137,029$		779,049$											499$	5,676$	7,970$	10,760$	14,469$	15,740$		3,206$		12,903$		4,438$
Receivables																								0$			1,800$
Other Current Assets																								422$	502$	581$	660$				0$
Assets Held for Sale in Short Term
Total Noncurrent Assets		44,497,466$	45,161,207$	52,401,786$	53,274,307$	54,226,007$	52,488,359$	74,138,063$	74,792,531$		76,953,194$										0$	264$	343$	422$	502$		660$		4,024$		0$
Goodwill
Other Intangible Assets		40,943,353$	41,579,778$	48,774,101$	49,676,520$	50,578,939$	51,481,358$	73,100,745$	74,140,092$		76,218,786$
Physical Assets		251,945$	264,557$	278,951$	281,799$	306,756$	357,778$	378,072$	422,467$		463,387$											264$	343$	422$	502$	581$	660$				0$
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities		3,545,044$	3,247,528$	2,788,788$	2,439,061$	2,124,273$	1,797,849$	1,629,363$	1,375,108$		1,173,336$								53,634$	29,140$	6$	763$	11,400$	8,392$	11,262$	15,050$	18,200$		9,717$		12,903$
Total Current Liabilities		3,522,555$	3,212,754$	2,741,918$	2,381,483$	2,042,381$	1,684,638$	1,495,950$	1,215,947$		964,642$								53,634$	29,140$	6$	11,917$	11,400$	11,167$	11,947$	9,217$	9,217$				9,217$
Accounts Payable		189,202$	224,949$	136,229$	114,606$	113,521$	154,854$	185,190$	214,341$		40,939$				40,939$						6$	0$	233$		780$		0$
Short Term Debt
Short Term Capital Lease Obligations		59,973$	63,262$	97,619$	99,590$	100,478$	99,445$	91,658$	88,952$		84,879$
Other Current Liabilities
Total Noncurrent Liabilities		22,489$	34,774$	46,870$	57,578$	81,892$	113,211$	133,413$	159,161$		208,694$								0$	0$	0$	(11,154$)	0$	(2,775$)	(685$)	5,833$	8,983$		9,717$		3,686$
Long Term Debt
Long Term Capital Lease Obligations		22,489$	34,774$	46,870$	57,337$	79,672$	108,891$	127,015$	150,962$		198,163$
Other Noncurrent Liabilities
Total Equity		41,436,403$	42,441,427$	50,270,712$	51,561,348$	52,838,868$	51,481,262$	73,816,302$	74,811,862$	76,238,700$	77,851,022$	78,618,132$	79,399,942$	80,685,365$	81,844,479$				(53,634$)	(29,140$)	(6$)	(11,154$)	(5,381$)	(2,775$)	(685$)	5,833$	7,183$	1,461$	(5,693$)	(2,904$)	3,686$
Equity to Minority		(1,037,347$)	(963,500$)	(838,514$)	(747,992$)	(682,128$)	(607,558$)	(371,577$)	(297,198$)		(148,180$)
Equity to Common Shareholders		41,436,403$	42,441,427$	50,270,712$	51,561,348$	52,838,868$	51,481,262$	73,816,302$	74,811,862$	76,238,700$	77,851,022$	78,618,132$	79,399,942$	80,685,365$	81,844,479$				(53,634$)	(29,140$)	(6$)	(11,154$)	(5,381$)	(2,775$)	(685$)	5,833$	7,183$	1,461$	(7,493$)	(2,904$)	32,775$
Additional Paid-In Capital																						22,730$	22,730$	22,730$	22,730$	24,615$	22,730$				2,430$
Retained Earnings		(55,006,861$)	(54,028,719$)	(46,280,904$)	(45,163,080$)	(43,957,258$)	(39,401,857$)	(17,227,187$)	(16,334,493$)		(13,523,266$)								(92,626$)	(68,132$)	(38,998$)	(36,854$)	(31,081$)	(28,475$)	(26,385$)	(21,817$)	(16,717$)		(12,193$)		(1,014$)
Treasury Stock
Capital Lease Obligations		82,462$	98,036$	144,489$	156,927$	180,150$	208,336$	218,673$	239,914$		283,042$

Copy Table ✓