| Energy Transfer LP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 125,022,000,000$ | 126,425,000,000$ | 125,380,000,000$ | 124,429,000,000$ | 121,339,000,000$ | 115,789,000,000$ | 113,698,000,000$ | 107,571,000,000$ | 105,132,000,000$ | 104,521,000,000$ | 105,643,000,000$ | 105,735,000,000$ | 108,769,000,000$ | 109,192,000,000$ | 105,963,000,000$ | 96,698,000,000$ | 96,242,000,000$ | 96,218,000,000$ | 95,144,000,000$ | 95,195,000,000$ | 95,907,000,000$ | 95,541,000,000$ | 98,973,000,000$ | 91,856,000,000$ | 90,812,000,000$ | 89,773,000,000$ | 88,413,000,000$ | 88,187,000,000$ | 87,417,000,000$ | 82,909,000,000$ | 86,246,000,000$ | 85,380,000,000$ | 82,609,000,000$ | 80,997,000,000$ | 78,925,000,000$ | 76,839,000,000$ | 74,560,000,000$ | 72,765,000,000$ | 71,144,000,000$ | 70,168,000,000$ | 69,145,000,000$ | 67,004,000,000$ | 64,279,000,000$ | 64,681,000,000$ | 58,615,000,000$ | 57,769,000,000$ | 50,330,000,000$ |
| Total Current Assets | | | 13,671,000,000$ | 15,237,000,000$ | 14,202,000,000$ | 13,336,000,000$ | 13,406,000,000$ | 15,018,000,000$ | 12,433,000,000$ | 13,423,000,000$ | 10,598,000,000$ | 11,370,000,000$ | 12,081,000,000$ | 12,159,000,000$ | 15,434,000,000$ | 15,699,000,000$ | 10,537,000,000$ | 9,049,000,000$ | 8,208,000,000$ | 7,820,000,000$ | 6,317,000,000$ | 6,150,000,000$ | 5,156,000,000$ | 5,119,000,000$ | 7,464,000,000$ | 7,066,000,000$ | 7,198,000,000$ | 7,127,000,000$ | 6,445,000,000$ | 7,527,000,000$ | 7,593,000,000$ | 6,593,000,000$ | 10,683,000,000$ | 10,689,000,000$ | 10,326,000,000$ | 6,514,000,000$ | 6,899,000,000$ | 6,467,000,000$ | 6,090,000,000$ | 5,584,000,000$ | 5,410,000,000$ | 6,072,000,000$ | 7,237,000,000$ | 6,789,000,000$ | 6,139,000,000$ | 8,042,000,000$ | 7,652,000,000$ | 7,516,000,000$ | 6,536,000,000$ |
| Cash and Cash Equivalents | | | 242,000,000$ | | 312,000,000$ | | | | 161,000,000$ | | | | 257,000,000$ | | | | 336,000,000$ | 313,000,000$ | 282,000,000$ | 355,000,000$ | 367,000,000$ | 275,000,000$ | 155,000,000$ | 196,000,000$ | 291,000,000$ | 211,000,000$ | 445,000,000$ | 529,000,000$ | 419,000,000$ | 398,000,000$ | 519,000,000$ | 547,000,000$ | 336,000,000$ | 475,000,000$ | 379,000,000$ | 353,000,000$ | 467,000,000$ | 458,000,000$ | 460,000,000$ | 807,000,000$ | 585,000,000$ | 1,019,000,000$ | 1,623,000,000$ | 1,863,000,000$ | 839,000,000$ | 1,108,000,000$ | 1,234,000,000$ | 1,010,000,000$ | 590,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 519,000,000$ | 467,000,000$ | 477,000,000$ | 475,000,000$ | 424,000,000$ | 447,000,000$ | 513,000,000$ | 508,000,000$ | 517,000,000$ | 546,000,000$ | 726,000,000$ | 580,000,000$ | 726,000,000$ | 783,000,000$ | 437,000,000$ | 326,000,000$ | 254,000,000$ | 232,000,000$ | 213,000,000$ | 235,000,000$ | 231,000,000$ | 256,000,000$ | 275,000,000$ | 342,000,000$ | 308,000,000$ | 299,000,000$ | 350,000,000$ | 303,000,000$ | 616,000,000$ | 303,000,000$ | 295,000,000$ | 433,000,000$ | 401,000,000$ | 513,000,000$ | 447,000,000$ | 759,000,000$ | 644,000,000$ | 743,000,000$ | 603,000,000$ | 422,000,000$ | 382,000,000$ | 411,000,000$ | 287,000,000$ | 307,000,000$ | 272,000,000$ | 279,000,000$ | 312,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | 511,000,000$ | | | | | | | 1,711,000,000$ | 1,680,000,000$ | | | | | | | | | | | | 28,000,000$ | 0$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 3,313,000,000$ | 4,147,000,000$ | 4,194,000,000$ | | 177,000,000$ | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 111,351,000,000$ | 111,188,000,000$ | 111,178,000,000$ | 111,093,000,000$ | 107,933,000,000$ | 100,771,000,000$ | 101,265,000,000$ | 94,148,000,000$ | 94,534,000,000$ | 93,151,000,000$ | 93,562,000,000$ | 93,576,000,000$ | 93,335,000,000$ | 93,493,000,000$ | 95,426,000,000$ | 87,649,000,000$ | 88,034,000,000$ | 88,398,000,000$ | 88,827,000,000$ | 89,045,000,000$ | 90,751,000,000$ | 90,422,000,000$ | 91,509,000,000$ | 84,790,000,000$ | 83,614,000,000$ | 82,646,000,000$ | 81,968,000,000$ | 80,660,000,000$ | 79,824,000,000$ | 76,316,000,000$ | 75,563,000,000$ | 74,691,000,000$ | 72,283,000,000$ | 74,483,000,000$ | 72,026,000,000$ | 70,372,000,000$ | 68,470,000,000$ | 67,181,000,000$ | 65,734,000,000$ | 64,096,000,000$ | 61,908,000,000$ | 60,215,000,000$ | 58,140,000,000$ | 56,639,000,000$ | 50,963,000,000$ | 50,253,000,000$ | 43,794,000,000$ |
| Goodwill | | | 3,903,000,000$ | 3,903,000,000$ | 3,903,000,000$ | 3,910,000,000$ | 3,910,000,000$ | 3,887,000,000$ | 4,019,000,000$ | 2,564,000,000$ | 2,564,000,000$ | 2,566,000,000$ | 2,566,000,000$ | 2,553,000,000$ | 2,553,000,000$ | 2,533,000,000$ | 2,533,000,000$ | 2,395,000,000$ | 2,391,000,000$ | 2,391,000,000$ | 2,391,000,000$ | 2,418,000,000$ | 3,868,000,000$ | 3,835,000,000$ | 5,167,000,000$ | 4,870,000,000$ | 4,883,000,000$ | 4,885,000,000$ | 4,885,000,000$ | 5,242,000,000$ | 5,173,000,000$ | 4,768,000,000$ | 4,768,000,000$ | 5,161,000,000$ | 5,174,000,000$ | 6,750,000,000$ | 5,670,000,000$ | 7,598,000,000$ | 7,515,000,000$ | 7,471,000,000$ | 6,056,000,000$ | 7,655,000,000$ | 7,663,000,000$ | 7,702,000,000$ | 7,865,000,000$ | 7,867,000,000$ | 6,230,000,000$ | 6,216,000,000$ | 5,894,000,000$ |
| Other Intangible Assets | | | 5,774,000,000$ | 5,888,000,000$ | 5,971,000,000$ | 6,102,000,000$ | 6,202,000,000$ | 6,111,000,000$ | 6,239,000,000$ | 5,204,000,000$ | 5,301,000,000$ | 5,322,000,000$ | 5,415,000,000$ | 5,505,000,000$ | 5,607,000,000$ | 5,608,000,000$ | 5,856,000,000$ | 5,474,000,000$ | 5,562,000,000$ | 5,657,000,000$ | 5,746,000,000$ | 5,915,000,000$ | 6,007,000,000$ | 6,116,000,000$ | 6,154,000,000$ | 5,781,000,000$ | 5,827,000,000$ | 5,912,000,000$ | 6,000,000,000$ | 6,013,000,000$ | 6,088,000,000$ | 6,016,000,000$ | 6,116,000,000$ | 6,195,000,000$ | 6,267,000,000$ | 6,837,000,000$ | 5,512,000,000$ | 5,318,000,000$ | 5,356,000,000$ | 5,396,000,000$ | 5,431,000,000$ | 5,522,000,000$ | 5,579,000,000$ | 5,553,000,000$ | 5,582,000,000$ | 5,504,000,000$ | 5,072,000,000$ | 5,132,000,000$ | 2,264,000,000$ |
| Physical Assets | | | 95,531,000,000$ | 95,239,000,000$ | 95,212,000,000$ | 95,012,000,000$ | 91,888,000,000$ | 85,172,000,000$ | 85,351,000,000$ | 80,873,000,000$ | 81,149,000,000$ | 80,004,000,000$ | 80,311,000,000$ | 80,261,000,000$ | 79,868,000,000$ | 80,035,000,000$ | 81,607,000,000$ | 74,271,000,000$ | 74,551,000,000$ | 74,804,000,000$ | 75,107,000,000$ | 75,128,000,000$ | 74,941,000,000$ | 74,586,000,000$ | 74,193,000,000$ | 69,169,000,000$ | 68,187,000,000$ | 66,962,000,000$ | 66,963,000,000$ | 65,643,000,000$ | 64,880,000,000$ | 61,088,000,000$ | 61,088,000,000$ | 59,267,000,000$ | 56,808,000,000$ | 56,967,000,000$ | 53,578,000,000$ | 53,565,000,000$ | 51,386,000,000$ | 50,125,000,000$ | 48,683,000,000$ | 46,305,000,000$ | 44,047,000,000$ | 42,342,000,000$ | 40,292,000,000$ | 38,737,000,000$ | 35,118,000,000$ | 34,115,000,000$ | 30,682,000,000$ |
| Other Noncurrent Assets | | | 2,072,000,000$ | 2,069,000,000$ | 2,017,000,000$ | 1,965,000,000$ | 1,842,000,000$ | 1,774,000,000$ | 1,733,000,000$ | 1,690,000,000$ | 1,684,000,000$ | 1,585,000,000$ | 1,558,000,000$ | 1,573,000,000$ | 1,561,000,000$ | 1,566,000,000$ | 1,645,000,000$ | 1,722,000,000$ | 1,664,000,000$ | 1,680,000,000$ | 1,657,000,000$ | 1,582,000,000$ | 1,512,000,000$ | 1,515,000,000$ | 1,571,000,000$ | 1,089,000,000$ | 1,026,000,000$ | 1,007,000,000$ | 1,478,000,000$ | 1,106,000,000$ | 996,000,000$ | 925,000,000$ | 886,000,000$ | 891,000,000$ | 852,000,000$ | 826,000,000$ | 815,000,000$ | 776,000,000$ | 742,000,000$ | 731,000,000$ | 730,000,000$ | 962,000,000$ | 965,000,000$ | 953,000,000$ | 732,000,000$ | 897,000,000$ | 857,000,000$ | 971,000,000$ | 922,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | | 3,411,000,000$ | | | | | | | | | | | | |
| Total Liabilities | | | 79,488,000,000$ | 80,263,000,000$ | 79,363,000,000$ | 78,249,000,000$ | 75,867,000,000$ | 71,996,000,000$ | 69,759,000,000$ | 67,010,000,000$ | 64,170,000,000$ | 63,852,000,000$ | 64,984,000,000$ | 65,167,000,000$ | 68,004,000,000$ | 68,863,000,000$ | 66,618,000,000$ | 61,349,000,000$ | 60,967,000,000$ | 61,964,000,000$ | 63,756,000,000$ | 63,904,000,000$ | 63,015,000,000$ | 63,011,000,000$ | 65,035,000,000$ | 59,682,000,000$ | 58,689,000,000$ | 58,606,000,000$ | 57,229,000,000$ | 57,154,000,000$ | 57,034,000,000$ | 53,428,000,000$ | 56,154,000,000$ | 58,740,000,000$ | 57,420,000,000$ | 55,255,000,000$ | 56,494,000,000$ | 53,649,000,000$ | 51,563,000,000$ | 49,726,000,000$ | 47,636,000,000$ | 47,120,000,000$ | 45,598,000,000$ | 44,213,000,000$ | 41,978,000,000$ | 42,388,000,000$ | 38,947,000,000$ | 37,811,000,000$ | 34,051,000,000$ |
| Total Current Liabilities | | | 11,849,000,000$ | 13,571,000,000$ | 12,656,000,000$ | 12,371,000,000$ | 11,709,000,000$ | 12,719,000,000$ | 11,277,000,000$ | 12,755,000,000$ | 13,013,000,000$ | 10,162,000,000$ | 10,368,000,000$ | 11,243,000,000$ | 13,475,000,000$ | 13,719,000,000$ | 10,835,000,000$ | 9,834,000,000$ | 8,547,000,000$ | 7,779,000,000$ | 5,923,000,000$ | 6,047,000,000$ | 5,003,000,000$ | 6,166,000,000$ | 7,724,000,000$ | 7,037,000,000$ | 6,429,000,000$ | 6,695,000,000$ | 9,310,000,000$ | 10,219,000,000$ | 7,636,000,000$ | 7,261,000,000$ | 7,897,000,000$ | 7,847,000,000$ | 7,765,000,000$ | 6,218,000,000$ | 7,277,000,000$ | 7,042,000,000$ | 6,188,000,000$ | 5,691,000,000$ | 4,910,000,000$ | 5,049,000,000$ | 5,238,000,000$ | 5,327,000,000$ | 6,683,000,000$ | 8,431,000,000$ | 8,222,000,000$ | 8,091,000,000$ | 6,500,000,000$ |
| Accounts Payable | | | 7,513,000,000$ | 8,991,000,000$ | 8,306,000,000$ | 7,327,000,000$ | 7,467,000,000$ | 7,535,000,000$ | 6,663,000,000$ | 7,997,000,000$ | 6,169,000,000$ | 6,934,000,000$ | 6,952,000,000$ | 7,514,000,000$ | 8,897,000,000$ | 8,653,000,000$ | 6,834,000,000$ | 5,707,000,000$ | 5,016,000,000$ | 4,732,000,000$ | 2,809,000,000$ | 2,765,000,000$ | 2,137,000,000$ | 2,399,000,000$ | 4,118,000,000$ | 3,519,000,000$ | 3,645,000,000$ | 3,965,000,000$ | 3,493,000,000$ | 3,986,000,000$ | 3,955,000,000$ | 3,704,000,000$ | 4,685,000,000$ | 3,994,000,000$ | 3,368,000,000$ | 3,363,000,000$ | 3,502,000,000$ | 2,951,000,000$ | 2,931,000,000$ | 2,399,000,000$ | 2,274,000,000$ | 2,477,000,000$ | 3,009,000,000$ | 2,865,000,000$ | 3,349,000,000$ | 4,694,000,000$ | 4,317,000,000$ | 4,272,000,000$ | 3,834,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | 67,000,000$ | 66,000,000$ | 67,000,000$ | 65,000,000$ | 66,000,000$ | 55,000,000$ | 56,000,000$ | 45,000,000$ | 45,000,000$ | 45,000,000$ | 45,000,000$ | 43,000,000$ | 44,000,000$ | 43,000,000$ | 47,000,000$ | 46,000,000$ | 49,000,000$ | 52,000,000$ | 53,000,000$ | 54,000,000$ | 54,000,000$ | 54,000,000$ | 60,000,000$ | 57,000,000$ | 59,000,000$ | 71,000,000$ | 0$ | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243,000,000$ | | | | 318,000,000$ | | | | 632,000,000$ | 473,000,000$ | 321,000,000$ | 267,000,000$ | 417,000,000$ | 399,000,000$ | 309,000,000$ | 417,000,000$ | 412,000,000$ |
| Total Noncurrent Liabilities | | | 67,639,000,000$ | 66,692,000,000$ | 66,707,000,000$ | 65,878,000,000$ | 64,158,000,000$ | 59,277,000,000$ | 58,482,000,000$ | 54,255,000,000$ | 51,157,000,000$ | 53,690,000,000$ | 54,616,000,000$ | 53,924,000,000$ | 54,529,000,000$ | 55,144,000,000$ | 55,783,000,000$ | 51,515,000,000$ | 52,420,000,000$ | 54,185,000,000$ | 57,833,000,000$ | 57,857,000,000$ | 58,012,000,000$ | 56,845,000,000$ | 57,311,000,000$ | 52,645,000,000$ | 52,260,000,000$ | 51,911,000,000$ | 47,919,000,000$ | 46,935,000,000$ | 49,398,000,000$ | 46,167,000,000$ | 48,257,000,000$ | 50,893,000,000$ | 49,655,000,000$ | 49,037,000,000$ | 49,217,000,000$ | 46,607,000,000$ | 45,375,000,000$ | 44,035,000,000$ | 42,726,000,000$ | 42,071,000,000$ | 40,360,000,000$ | 38,886,000,000$ | 35,295,000,000$ | 33,957,000,000$ | 30,725,000,000$ | 29,720,000,000$ | 27,551,000,000$ |
| Long Term Debt | | | 60,749,000,000$ | 59,782,000,000$ | 59,752,000,000$ | 58,995,000,000$ | 57,359,000,000$ | 52,295,000,000$ | 51,380,000,000$ | 47,075,000,000$ | 44,672,000,000$ | 47,229,000,000$ | 48,260,000,000$ | 47,413,000,000$ | 48,104,000,000$ | 48,826,000,000$ | 49,022,000,000$ | 44,793,000,000$ | 45,612,000,000$ | 47,712,000,000$ | 51,417,000,000$ | 51,424,000,000$ | 51,251,000,000$ | 50,299,000,000$ | 51,028,000,000$ | 46,840,000,000$ | 46,499,000,000$ | 43,379,000,000$ | 43,373,000,000$ | 42,117,000,000$ | 44,473,000,000$ | 41,779,000,000$ | 43,671,000,000$ | 44,495,000,000$ | 43,084,000,000$ | 42,583,000,000$ | 42,608,000,000$ | 40,020,000,000$ | 38,501,000,000$ | 37,401,000,000$ | 36,837,000,000$ | 36,332,000,000$ | 34,795,000,000$ | 33,158,000,000$ | 29,477,000,000$ | 28,508,000,000$ | 25,851,000,000$ | 24,905,000,000$ | 22,562,000,000$ |
| Long Term Capital Lease Obligations | | | 754,000,000$ | 752,000,000$ | 730,000,000$ | 742,000,000$ | 750,000,000$ | 696,000,000$ | 778,000,000$ | 775,000,000$ | 786,000,000$ | 791,000,000$ | 798,000,000$ | 794,000,000$ | 801,000,000$ | 809,000,000$ | 814,000,000$ | 799,000,000$ | 812,000,000$ | 820,000,000$ | 837,000,000$ | 901,000,000$ | 903,000,000$ | 821,000,000$ | 901,000,000$ | 807,000,000$ | 803,000,000$ | 823,000,000$ | 0$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 1,609,000,000$ | 1,561,000,000$ | 1,618,000,000$ | 1,613,000,000$ | 1,631,000,000$ | 1,604,000,000$ | 1,611,000,000$ | 2,016,000,000$ | 1,342,000,000$ | 1,374,000,000$ | 1,341,000,000$ | 1,530,000,000$ | 1,376,000,000$ | 1,337,000,000$ | 1,323,000,000$ | 1,270,000,000$ | 1,224,000,000$ | 1,198,000,000$ | 1,152,000,000$ | 1,152,000,000$ | 1,218,000,000$ | 1,193,000,000$ | 1,162,000,000$ | 1,138,000,000$ | 1,139,000,000$ | 1,172,000,000$ | 1,184,000,000$ | 1,253,000,000$ | 1,227,000,000$ | 1,218,000,000$ | 1,217,000,000$ | 1,218,000,000$ | 1,178,000,000$ | 1,237,000,000$ | 1,075,000,000$ | 1,087,000,000$ | 1,137,000,000$ | 1,117,000,000$ | 1,069,000,000$ | 1,246,000,000$ | 1,226,000,000$ | 1,313,000,000$ | 1,193,000,000$ | 1,060,000,000$ | 1,018,000,000$ | 1,024,000,000$ | 1,019,000,000$ |
| Total Equity | | | 45,534,000,000$ | 46,162,000,000$ | 46,017,000,000$ | 46,180,000,000$ | 45,472,000,000$ | 43,793,000,000$ | 43,939,000,000$ | 40,561,000,000$ | 40,962,000,000$ | 40,669,000,000$ | 40,659,000,000$ | 40,568,000,000$ | 40,765,000,000$ | 40,329,000,000$ | 39,345,000,000$ | 35,349,000,000$ | 35,275,000,000$ | 34,254,000,000$ | 31,388,000,000$ | 31,291,000,000$ | 32,892,000,000$ | 32,530,000,000$ | 33,938,000,000$ | 32,174,000,000$ | 32,123,000,000$ | 31,167,000,000$ | 31,017,000,000$ | 31,033,000,000$ | 30,383,000,000$ | 29,481,000,000$ | 30,092,000,000$ | 26,640,000,000$ | 25,189,000,000$ | 25,742,000,000$ | 22,431,000,000$ | 23,190,000,000$ | 22,997,000,000$ | 23,039,000,000$ | 23,553,000,000$ | 23,048,000,000$ | 23,547,000,000$ | 22,791,000,000$ | 22,301,000,000$ | 22,293,000,000$ | 19,668,000,000$ | 19,958,000,000$ | 16,279,000,000$ |
| Equity to Minority | | | | | 10,899,000,000$ | | | | 7,257,000,000$ | | | | 7,634,000,000$ | | | | 8,045,000,000$ | | | | 12,859,000,000$ | | | | 12,018,000,000$ | | | | 10,291,000,000$ | | | 31,122,000,000$ | 31,176,000,000$ | 27,832,000,000$ | 26,374,000,000$ | 26,889,000,000$ | 24,125,000,000$ | 24,893,000,000$ | 24,678,000,000$ | 24,725,000,000$ | 24,530,000,000$ | 23,954,000,000$ | 23,046,000,000$ | 22,084,000,000$ | 21,650,000,000$ | 21,584,000,000$ | 19,086,000,000$ | 18,672,000,000$ | 15,201,000,000$ |
| Equity to Common Shareholders | | | 45,534,000,000$ | 46,162,000,000$ | 46,017,000,000$ | 46,180,000,000$ | 45,472,000,000$ | 43,793,000,000$ | 43,939,000,000$ | 40,561,000,000$ | 40,962,000,000$ | 40,669,000,000$ | 40,659,000,000$ | 40,568,000,000$ | 40,765,000,000$ | 40,329,000,000$ | 39,345,000,000$ | 35,349,000,000$ | 35,275,000,000$ | 34,254,000,000$ | 31,388,000,000$ | 31,291,000,000$ | 32,892,000,000$ | 32,530,000,000$ | 33,938,000,000$ | 32,174,000,000$ | 32,123,000,000$ | 31,167,000,000$ | 31,017,000,000$ | 31,033,000,000$ | 30,383,000,000$ | 29,481,000,000$ | 30,092,000,000$ | 26,640,000,000$ | 25,189,000,000$ | 25,742,000,000$ | 22,431,000,000$ | 23,190,000,000$ | 22,997,000,000$ | 23,039,000,000$ | 23,553,000,000$ | 23,048,000,000$ | 23,547,000,000$ | 22,791,000,000$ | 22,301,000,000$ | 22,293,000,000$ | 19,668,000,000$ | 19,958,000,000$ | 16,279,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 797,000,000$ | | | | 834,000,000$ | | | | 843,000,000$ | | | | | | | | 890,000,000$ | | | | 961,000,000$ | 865,000,000$ | 863,000,000$ | 888,000,000$ | 1,000,000,000$ | | | | | | | | | | | | | | | | | | | | |