| Elastic N.V. (ESTC) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 2,476,570,000$ | 2,524,002,000$ | 2,592,853,000$ | 2,330,147,000$ | 2,231,500,000$ | 2,150,473,000$ | 2,242,566,000$ | 2,058,922,000$ | 1,757,846,000$ | 1,701,410,000$ | 1,743,482,000$ | 1,627,969,000$ | 1,594,232,000$ | 1,571,019,000$ | 1,642,931,000$ | 1,559,296,000$ | 1,561,701,000$ | 1,519,885,000$ | 973,172,000$ | 899,980,000$ | 867,561,000$ | 821,342,000$ | 803,911,000$ | 741,849,000$ | 766,789,000$ | 505,736,000$ | 485,738,000$ | 450,998,000$ | 459,531,000$ | | 183,013,000$ | | | | | | | | | | | | | | | | | |
| Total Current Assets | | 1,825,492,000$ | 1,878,311,000$ | 1,931,007,000$ | 1,693,436,000$ | 1,575,754,000$ | 1,466,148,000$ | 1,530,897,000$ | 1,362,123,000$ | 1,301,769,000$ | 1,240,364,000$ | 1,274,280,000$ | 1,164,728,000$ | 1,122,976,000$ | 1,100,214,000$ | 1,163,708,000$ | 1,092,852,000$ | 1,109,908,000$ | 1,179,987,000$ | 637,214,000$ | 574,040,000$ | 544,126,000$ | 497,929,000$ | 480,239,000$ | 418,506,000$ | 433,105,000$ | 417,434,000$ | 429,641,000$ | 401,684,000$ | 409,604,000$ | | 132,228,000$ | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 800,586,000$ | 662,338,000$ | 727,543,000$ | 584,010,000$ | 658,508,000$ | 594,871,000$ | 540,397,000$ | 526,893,000$ | 589,685,000$ | 630,565,000$ | 644,167,000$ | 877,683,000$ | 856,237,000$ | 848,761,000$ | 860,949,000$ | 864,363,000$ | 876,059,000$ | 991,342,000$ | 400,814,000$ | 393,134,000$ | 348,986,000$ | 350,418,000$ | 297,081,000$ | 294,076,000$ | 305,246,000$ | 315,152,000$ | 298,000,000$ | 305,826,000$ | 318,564,000$ | | 50,941,000$ | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | 10,793,000$ | 7,060,000$ | 5,509,000$ | 6,732,000$ | 7,042,000$ | 7,517,000$ | 6,734,000$ | 6,655,000$ | 9,808,000$ | 6,209,000$ | 5,122,000$ | 8,249,000$ | 8,443,000$ | 4,655,000$ | | 3,753,000$ | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 651,078,000$ | 645,691,000$ | 661,846,000$ | 636,711,000$ | 655,746,000$ | 684,325,000$ | 711,669,000$ | 696,799,000$ | 456,077,000$ | 461,046,000$ | 469,202,000$ | 463,241,000$ | 471,256,000$ | 470,805,000$ | 479,223,000$ | 466,444,000$ | 451,793,000$ | 339,898,000$ | 335,958,000$ | 325,940,000$ | 323,435,000$ | 323,413,000$ | 323,672,000$ | 323,343,000$ | 333,684,000$ | 88,302,000$ | 56,097,000$ | 49,314,000$ | 49,927,000$ | | 50,785,000$ | | | | | | | | | | | | | | | | | |
| Goodwill | | 359,706,000$ | 326,081,000$ | 319,417,000$ | 319,417,000$ | 319,417,000$ | 319,417,000$ | 319,380,000$ | 319,546,000$ | 303,494,000$ | 303,836,000$ | 303,642,000$ | 303,853,000$ | 303,742,000$ | 303,655,000$ | 303,906,000$ | 304,155,000$ | 291,790,000$ | 198,526,000$ | 198,851,000$ | 198,665,000$ | 198,196,000$ | 198,413,000$ | 197,877,000$ | 198,774,000$ | 198,797,000$ | 19,770,000$ | 19,846,000$ | 19,970,000$ | 19,964,000$ | 1,038,000$ | 19,182,000$ | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 18,170,000$ | 13,828,000$ | 11,404,000$ | 12,929,000$ | 14,506,000$ | 17,341,000$ | 20,620,000$ | 23,822,000$ | 21,008,000$ | 24,896,000$ | 29,104,000$ | 33,175,000$ | 37,384,000$ | 41,591,000$ | 45,800,000$ | 49,948,000$ | 48,620,000$ | 32,845,000$ | 36,286,000$ | 39,823,000$ | 43,362,000$ | 46,903,000$ | 50,455,000$ | 54,005,000$ | 58,463,000$ | 6,061,000$ | 6,723,000$ | 7,417,000$ | 8,176,000$ | | 8,297,000$ | | | | | | | | | | | | | | | | | |
| Physical Assets | | 6,073,000$ | 6,335,000$ | 6,589,000$ | 5,105,000$ | 5,005,000$ | 4,953,000$ | 5,453,000$ | 5,512,000$ | 4,996,000$ | 5,042,000$ | 5,092,000$ | 3,951,000$ | 5,696,000$ | 6,408,000$ | 7,207,000$ | 6,739,000$ | 7,510,000$ | 8,310,000$ | 8,881,000$ | 8,665,000$ | 8,004,000$ | 7,905,000$ | 7,760,000$ | 7,958,000$ | 8,002,000$ | 6,424,000$ | 5,448,000$ | 4,663,000$ | 4,104,000$ | | 4,536,000$ | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | 17,125,000$ | 16,491,000$ | 16,295,000$ | 6,776,000$ | 7,061,000$ | 6,580,000$ | 5,657,000$ | 5,749,000$ | 5,892,000$ | 7,424,000$ | 8,076,000$ | 9,470,000$ | 11,655,000$ | 14,452,000$ | 16,643,000$ | 17,403,000$ | 18,528,000$ | 19,375,000$ | 12,516,000$ | 2,886,000$ | 3,915,000$ | 6,345,000$ | 7,621,000$ | 9,572,000$ | 11,534,000$ | 12,164,000$ | 13,397,000$ | 6,549,000$ | 7,500,000$ | | 8,628,000$ | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 1,585,458,000$ | 1,552,646,000$ | 1,665,619,000$ | 1,471,041,000$ | 1,419,982,000$ | 1,391,055,000$ | 1,504,381,000$ | 1,351,085,000$ | 1,302,710,000$ | 1,289,687,000$ | 1,344,585,000$ | 1,242,980,000$ | 1,202,667,000$ | 1,177,481,000$ | 1,227,498,000$ | 1,126,987,000$ | 1,111,901,000$ | 1,064,222,000$ | 522,341,000$ | 444,399,000$ | 424,904,000$ | 388,963,000$ | 390,264,000$ | 323,407,000$ | 333,633,000$ | 250,686,000$ | 222,726,000$ | 178,899,000$ | 175,645,000$ | | 135,621,000$ | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 927,044,000$ | 900,813,000$ | 1,008,256,000$ | 837,032,000$ | 790,729,000$ | 768,219,000$ | 871,091,000$ | 728,272,000$ | 687,231,000$ | 671,734,000$ | 716,619,000$ | 617,109,000$ | 586,972,000$ | 560,323,000$ | 593,330,000$ | 491,353,000$ | 480,390,000$ | 434,687,000$ | 450,015,000$ | 371,421,000$ | 348,132,000$ | 317,397,000$ | 333,067,000$ | 260,556,000$ | 264,749,000$ | 202,527,000$ | 203,580,000$ | 161,651,000$ | 159,406,000$ | | 125,112,000$ | | | | | | | | | | | | | | | | | |
| Accounts Payable | | 37,235,000$ | 26,513,000$ | 17,150,000$ | 9,122,000$ | 23,557,000$ | 9,337,000$ | 26,075,000$ | 10,935,000$ | 35,382,000$ | 16,035,000$ | 35,151,000$ | 29,246,000$ | 41,055,000$ | 38,062,000$ | 28,403,000$ | 21,792,000$ | 17,684,000$ | 17,591,000$ | 7,248,000$ | 5,825,000$ | 9,213,000$ | 11,669,000$ | 11,485,000$ | 13,098,000$ | 10,064,000$ | 6,799,000$ | 4,450,000$ | 1,772,000$ | 9,827,000$ | | 2,176,000$ | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 6,716,000$ | 8,043,000$ | 8,928,000$ | 9,941,000$ | 10,525,000$ | 11,143,000$ | 12,187,000$ | 12,788,000$ | 11,588,000$ | 11,627,000$ | 12,749,000$ | 12,839,000$ | 12,348,000$ | 11,408,000$ | 11,219,000$ | 8,983,000$ | 9,454,000$ | 9,324,000$ | 8,528,000$ | 8,176,000$ | 7,863,000$ | 7,718,000$ | 7,639,000$ | 7,292,000$ | 7,733,000$ | 6,451,000$ | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 15,837,000$ | 19,516,000$ | 13,520,000$ | 19,479,000$ | 14,861,000$ | 18,307,000$ | 14,517,000$ | 14,262,000$ | 11,052,000$ | 18,519,000$ | 13,696,000$ | 13,365,000$ | 8,917,000$ | 7,582,000$ | 7,886,000$ | 5,379,000$ | 4,437,000$ | 3,175,000$ | 5,344,000$ | 4,552,000$ | 4,845,000$ | 6,373,000$ | 6,591,000$ | 5,414,000$ | 4,765,000$ | 5,735,000$ | 3,459,000$ | 4,711,000$ | 3,309,000$ | | 2,053,000$ | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 658,414,000$ | 651,833,000$ | 657,363,000$ | 634,009,000$ | 629,253,000$ | 622,836,000$ | 633,290,000$ | 622,813,000$ | 615,479,000$ | 617,953,000$ | 627,966,000$ | 625,871,000$ | 615,695,000$ | 617,158,000$ | 634,168,000$ | 635,634,000$ | 631,511,000$ | 629,535,000$ | 72,326,000$ | 72,978,000$ | 76,772,000$ | 71,566,000$ | 57,197,000$ | 62,851,000$ | 68,884,000$ | 48,159,000$ | 19,146,000$ | 17,248,000$ | 16,239,000$ | | 10,509,000$ | | | | | | | | | | | | | | | | | |
| Long Term Debt | | 570,306,000$ | 570,016,000$ | 569,729,000$ | 569,445,000$ | 569,165,000$ | 568,887,000$ | 568,612,000$ | 568,341,000$ | 568,072,000$ | 567,806,000$ | 567,543,000$ | 567,283,000$ | 567,026,000$ | 566,772,000$ | 566,520,000$ | 566,271,000$ | 566,045,000$ | 565,700,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 13,685,000$ | 16,112,000$ | 16,357,000$ | 8,347,000$ | 9,621,000$ | 10,714,000$ | 12,898,000$ | 15,297,000$ | 12,160,000$ | 11,994,000$ | 13,942,000$ | 16,725,000$ | 19,127,000$ | 15,530,000$ | 16,482,000$ | 14,879,000$ | 16,746,000$ | 18,281,000$ | 19,649,000$ | 23,769,000$ | 25,032,000$ | 26,518,000$ | 27,827,000$ | 29,034,000$ | 34,137,000$ | 26,868,000$ | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 34,578,000$ | 21,186,000$ | 20,937,000$ | 10,164,000$ | 12,919,000$ | 15,511,000$ | 21,487,000$ | 15,654,000$ | 10,151,000$ | 10,939,000$ | 12,233,000$ | 6,903,000$ | 6,675,000$ | 7,303,000$ | 17,648,000$ | 21,089,000$ | 12,555,000$ | 9,338,000$ | 7,782,000$ | 4,888,000$ | 4,781,000$ | 4,798,000$ | 12,992,000$ | 13,231,000$ | 13,572,000$ | 4,780,000$ | 6,723,000$ | 5,616,000$ | 5,215,000$ | | 3,877,000$ | | | | | | | | | | | | | | | | | |
| Total Equity | | 891,112,000$ | 971,356,000$ | 927,234,000$ | 859,106,000$ | 811,518,000$ | 759,418,000$ | 738,185,000$ | 707,837,000$ | 455,136,000$ | 411,723,000$ | 398,897,000$ | 384,989,000$ | 391,565,000$ | 393,538,000$ | 415,433,000$ | 432,309,000$ | 449,800,000$ | 455,663,000$ | 450,831,000$ | 455,581,000$ | 442,658,000$ | 432,379,000$ | 413,647,000$ | 418,442,000$ | 433,156,000$ | 255,050,000$ | 263,012,000$ | 272,099,000$ | 283,886,000$ | (166,319,000$) | (153,529,000$) | (136,886,000$) | (128,748,000$) | | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 891,112,000$ | 971,356,000$ | 927,234,000$ | 859,106,000$ | 811,518,000$ | 759,418,000$ | 738,185,000$ | 707,837,000$ | 455,136,000$ | 411,723,000$ | 398,897,000$ | 384,989,000$ | 391,565,000$ | 393,538,000$ | 415,433,000$ | 432,309,000$ | 449,800,000$ | 455,663,000$ | 450,831,000$ | 455,581,000$ | 442,658,000$ | 432,379,000$ | 413,647,000$ | 418,442,000$ | 433,156,000$ | 255,050,000$ | 263,012,000$ | 272,099,000$ | 283,886,000$ | (166,319,000$) | (153,529,000$) | (136,886,000$) | (128,748,000$) | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (1,175,608,000$) | (1,124,324,000$) | (1,099,721,000$) | (1,083,340,000$) | (1,066,284,000$) | (1,040,834,000$) | (991,607,000$) | (950,507,000$) | (1,126,631,000$) | (1,101,835,000$) | (1,053,327,000$) | (1,006,596,000$) | (934,022,000$) | (886,717,000$) | (817,166,000$) | (751,556,000$) | (694,830,000$) | (647,807,000$) | (613,318,000$) | (570,017,000$) | (532,043,000$) | (502,885,000$) | (484,251,000$) | (453,100,000$) | (408,819,000$) | (358,846,000$) | (317,077,000$) | (282,242,000$) | (260,891,000$) | | (214,774,000$) | | | | | | | | | | | | | | | | | |
| Treasury Stock | | 114,545,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | 369,000$ | | 369,000$ | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 20,401,000$ | 24,155,000$ | 25,285,000$ | 18,288,000$ | 20,146,000$ | 21,857,000$ | 25,085,000$ | 28,085,000$ | 23,748,000$ | 23,621,000$ | 26,691,000$ | 29,564,000$ | 31,475,000$ | 26,938,000$ | 27,701,000$ | 23,862,000$ | 26,200,000$ | 27,605,000$ | 28,177,000$ | 31,945,000$ | 32,895,000$ | 34,236,000$ | 35,466,000$ | 36,326,000$ | 41,870,000$ | 28,900,000$ | | | | | | | | | | | | | | | | | | | | | | |