| EQUINIX INC (EQIX) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 40,141,000,000$ | 38,060,000,000$ | 38,849,000,000$ | 36,079,000,000$ | 35,085,000,000$ | 35,438,000,000$ | 32,854,000,000$ | 31,937,000,000$ | 32,651,000,000$ | 31,684,602,000$ | 31,566,945,000$ | 31,274,198,000$ | 30,310,742,000$ | 29,325,866,000$ | 29,038,214,000$ | 28,023,233,000$ | 27,918,698,000$ | 27,774,131,000$ | 27,930,362,000$ | 27,316,990,000$ | 27,006,841,000$ | 26,436,714,000$ | 27,792,630,000$ | 23,590,698,000$ | 23,965,615,000$ | 22,842,333,000$ | 22,886,505,000$ | 22,491,091,000$ | 20,244,638,000$ | 20,288,071,000$ | 20,070,288,000$ | 19,941,928,000$ | 18,691,457,000$ | 18,308,496,000$ | 17,473,937,000$ | 17,184,684,000$ | 12,608,371,000$ | 13,097,557,000$ | 13,269,045,000$ | 13,495,835,000$ | 10,356,695,000$ | 7,705,666,000$ | 7,826,018,000$ | 7,727,694,000$ | 7,781,978,000$ | 7,462,000,000$ | 7,639,611,000$ | 7,730,598,000$ |
| Total Current Assets | | 5,125,000,000$ | 4,966,000,000$ | 6,550,000,000$ | 5,505,000,000$ | 5,447,000,000$ | 5,055,000,000$ | 3,729,000,000$ | 3,167,000,000$ | 3,568,000,000$ | 3,885,380,000$ | 3,744,016,000$ | 3,993,146,000$ | 3,305,255,000$ | 4,017,055,000$ | 3,289,947,000$ | 3,062,796,000$ | 2,957,101,000$ | 2,899,363,000$ | 3,148,062,000$ | 2,849,717,000$ | 2,609,155,000$ | 4,044,028,000$ | 5,981,417,000$ | 2,320,109,000$ | 2,872,616,000$ | 2,853,257,000$ | 2,988,501,000$ | 2,625,771,000$ | 1,515,682,000$ | 1,806,987,000$ | 1,850,825,000$ | 2,943,484,000$ | 2,249,128,000$ | 2,443,808,000$ | 1,849,624,000$ | 5,574,017,000$ | 1,467,526,000$ | 1,660,484,000$ | 2,095,429,000$ | 2,168,341,000$ | 3,259,280,000$ | 1,242,023,000$ | 1,330,118,000$ | 1,439,544,000$ | 1,490,943,000$ | 857,711,000$ | 954,534,000$ | 1,086,018,000$ |
| Cash and Cash Equivalents | | 1,727,000,000$ | 2,077,000,000$ | 3,660,000,000$ | 2,950,000,000$ | 3,081,000,000$ | 2,776,000,000$ | 1,993,000,000$ | 1,527,000,000$ | 2,096,000,000$ | 2,357,000,000$ | 2,342,000,000$ | 2,643,000,000$ | 1,906,000,000$ | 2,500,816,000$ | 1,891,311,000$ | 1,695,305,000$ | 1,536,358,000$ | 1,379,100,000$ | 1,799,727,000$ | 1,752,990,000$ | 1,604,869,000$ | 2,645,045,000$ | 4,785,050,000$ | 1,171,339,000$ | 1,869,577,000$ | 1,402,400,000$ | 1,613,529,000$ | 1,633,844,000$ | 606,166,000$ | 870,486,000$ | 966,308,000$ | 2,023,808,000$ | 1,412,517,000$ | 1,599,988,000$ | 1,063,777,000$ | 4,923,259,000$ | 748,476,000$ | 987,915,000$ | 483,160,000$ | 633,758,000$ | 2,228,838,000$ | 335,469,000$ | 336,133,000$ | 536,709,000$ | 610,917,000$ | 354,181,000$ | 408,334,000$ | 495,174,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 897,000,000$ | 891,000,000$ | 881,000,000$ | 743,000,000$ | 890,000,000$ | 705,000,000$ | 612,000,000$ | 561,000,000$ | 468,000,000$ | 497,189,000$ | 395,723,000$ | 437,155,000$ | 459,138,000$ | 656,865,000$ | 514,313,000$ | 471,894,000$ | 462,739,000$ | 492,832,000$ | 394,880,000$ | 407,856,000$ | 323,016,000$ | 384,364,000$ | 330,521,000$ | 435,784,000$ | 303,543,000$ | 305,246,000$ | 251,451,000$ | 258,908,000$ | 274,857,000$ | 258,685,000$ | 249,846,000$ | 241,029,000$ | 232,027,000$ | 217,006,000$ | 235,871,000$ | 206,026,000$ | 319,396,000$ | 172,370,000$ | 233,870,000$ | 236,466,000$ | 212,929,000$ | 120,004,000$ | 81,730,000$ | 102,592,000$ | 85,004,000$ | 97,407,000$ | 101,044,000$ | 54,910,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | 84,316,000$ | 80,516,000$ | 71,554,000$ | 115,193,000$ | 276,195,000$ | 235,330,000$ | 227,073,000$ | | | 294,924,000$ | 152,188,000$ | | 663,000$ | 379,473,000$ | 353,622,000$ | | | | | | | | | | 0$ | | | | 33,257,000$ | | | | | | | |
| Total Noncurrent Assets | | 35,016,000,000$ | 33,094,000,000$ | 32,299,000,000$ | 30,574,000,000$ | 29,638,000,000$ | 30,383,000,000$ | 29,125,000,000$ | 28,770,000,000$ | 29,083,000,000$ | 27,799,222,000$ | 27,822,929,000$ | 27,281,052,000$ | 27,005,487,000$ | 25,308,811,000$ | 25,748,267,000$ | 24,960,437,000$ | 24,961,597,000$ | 24,874,768,000$ | 24,782,300,000$ | 24,467,273,000$ | 24,397,686,000$ | 22,392,686,000$ | 21,811,213,000$ | 21,270,589,000$ | 21,092,999,000$ | 19,989,076,000$ | 19,898,004,000$ | 19,865,320,000$ | 18,728,956,000$ | 18,481,084,000$ | 18,219,463,000$ | 16,998,444,000$ | 16,442,329,000$ | 15,864,688,000$ | 15,624,313,000$ | 11,610,667,000$ | 11,140,845,000$ | 11,437,073,000$ | 11,173,616,000$ | 11,327,494,000$ | 7,097,415,000$ | 6,463,643,000$ | 6,495,900,000$ | 6,288,150,000$ | 6,291,035,000$ | 6,604,289,000$ | 6,685,077,000$ | 6,644,580,000$ |
| Goodwill | | 5,984,000,000$ | 5,945,000,000$ | 5,982,000,000$ | 5,633,000,000$ | 5,504,000,000$ | 5,768,000,000$ | 5,622,000,000$ | 5,621,000,000$ | 5,737,000,000$ | 5,589,124,000$ | 5,732,010,000$ | 5,712,063,000$ | 5,654,000,000$ | 5,393,708,000$ | 5,585,330,000$ | 5,316,079,000$ | 5,372,000,000$ | 5,401,744,000$ | 5,411,123,000$ | 5,387,601,000$ | 5,472,553,000$ | 5,125,230,000$ | 5,016,350,000$ | 4,927,459,000$ | 4,781,858,000$ | 4,648,913,000$ | 4,768,880,000$ | 4,808,085,000$ | 4,836,388,000$ | 4,852,549,000$ | 4,870,300,000$ | 4,485,155,000$ | 4,411,762,000$ | 4,226,490,000$ | 4,225,553,000$ | 3,053,026,000$ | 2,986,064,000$ | 3,118,686,000$ | 3,190,197,000$ | 3,336,968,000$ | 1,063,200,000$ | 983,530,000$ | 1,007,739,000$ | 984,436,000$ | 1,002,129,000$ | 1,024,555,000$ | 1,058,363,000$ | 1,047,578,000$ |
| Other Intangible Assets | | 1,316,000,000$ | 1,331,000,000$ | 1,389,000,000$ | 1,388,000,000$ | 1,417,000,000$ | 1,544,000,000$ | 1,573,000,000$ | 1,624,000,000$ | 1,705,000,000$ | 1,730,538,000$ | 1,807,485,000$ | 1,859,655,000$ | 1,898,000,000$ | 1,892,781,000$ | 1,982,434,000$ | 1,877,541,000$ | 1,936,000,000$ | 1,994,023,000$ | 2,047,515,000$ | 2,092,253,000$ | 2,170,945,000$ | 2,047,122,000$ | 2,074,689,000$ | 2,108,539,000$ | 2,102,389,000$ | 2,127,843,000$ | 2,204,405,000$ | 2,310,091,000$ | 2,333,296,000$ | 2,383,377,000$ | 2,440,087,000$ | 2,356,608,000$ | 2,384,972,000$ | 2,335,175,000$ | 2,382,230,000$ | 710,706,000$ | 719,231,000$ | 803,260,000$ | 788,955,000$ | 867,536,000$ | 224,565,000$ | 123,454,000$ | 131,383,000$ | 136,010,000$ | 147,527,000$ | 157,475,000$ | 170,130,000$ | 176,914,000$ |
| Physical Assets | | 23,584,000,000$ | 21,897,000,000$ | 21,207,000,000$ | 20,017,000,000$ | 19,249,000,000$ | 19,665,000,000$ | 18,614,000,000$ | 18,511,000,000$ | 18,601,000,000$ | 17,370,577,000$ | 17,267,282,000$ | 16,913,734,000$ | 16,649,534,000$ | 15,140,597,000$ | 15,455,180,000$ | 15,512,991,000$ | 15,445,775,000$ | 15,307,049,000$ | 15,143,898,000$ | 14,768,661,000$ | 14,503,084,000$ | 13,110,554,000$ | 12,663,827,000$ | 12,177,044,000$ | 12,152,597,000$ | 11,229,197,000$ | 10,992,740,000$ | 10,732,909,000$ | 11,026,020,000$ | 10,682,826,000$ | 10,378,915,000$ | 9,696,692,000$ | 9,394,602,000$ | 9,006,171,000$ | 8,746,595,000$ | 7,605,829,000$ | 7,199,210,000$ | 7,251,399,000$ | 6,958,794,000$ | 6,888,232,000$ | 5,606,436,000$ | 5,218,595,000$ | 5,184,800,000$ | 4,990,883,000$ | 4,998,270,000$ | 4,983,376,000$ | 4,924,162,000$ | 4,766,297,000$ |
| Other Noncurrent Assets | | 2,740,000,000$ | 2,482,000,000$ | 2,240,000,000$ | 2,059,000,000$ | 2,049,000,000$ | 1,919,000,000$ | 1,937,000,000$ | 1,619,000,000$ | 1,591,000,000$ | 1,592,972,000$ | 1,487,088,000$ | 1,391,884,000$ | 1,376,137,000$ | 1,504,530,000$ | 1,272,090,000$ | 1,019,569,000$ | 926,066,000$ | 846,080,000$ | 807,970,000$ | 812,923,000$ | 776,047,000$ | 673,443,000$ | 660,246,000$ | 642,836,000$ | 580,788,000$ | 499,632,000$ | 463,601,000$ | 469,784,000$ | 533,252,000$ | 562,332,000$ | 525,961,000$ | 421,328,000$ | 241,750,000$ | 285,967,000$ | 263,546,000$ | 234,645,000$ | 226,298,000$ | 248,692,000$ | 227,976,000$ | 230,789,000$ | 198,630,000$ | 123,523,000$ | 157,415,000$ | 166,130,000$ | 128,610,000$ | 422,808,000$ | 443,732,000$ | 429,615,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 25,963,000,000$ | 23,880,000,000$ | 24,742,000,000$ | 22,166,000,000$ | 21,533,000,000$ | 21,826,000,000$ | 20,551,000,000$ | 19,613,000,000$ | 20,137,000,000$ | 19,773,043,000$ | 19,517,945,000$ | 19,245,339,000$ | 18,804,910,000$ | 18,171,773,000$ | 18,408,620,000$ | 17,080,423,000$ | 17,036,934,000$ | 17,205,558,000$ | 17,283,890,000$ | 16,740,315,000$ | 16,372,723,000$ | 15,880,748,000$ | 17,404,372,000$ | 14,921,404,000$ | 15,125,233,000$ | 14,081,302,000$ | 14,137,276,000$ | 14,066,303,000$ | 13,025,359,000$ | 13,127,898,000$ | 13,145,761,000$ | 12,801,377,000$ | 11,841,667,000$ | 11,766,279,000$ | 10,950,274,000$ | 10,666,845,000$ | 8,242,542,000$ | 8,473,847,000$ | 8,563,580,000$ | 8,676,730,000$ | 7,611,309,000$ | 6,217,013,000$ | 5,623,428,000$ | 5,565,965,000$ | 5,511,847,000$ | 4,864,320,000$ | 4,729,396,000$ | 5,086,633,000$ |
| Total Current Liabilities | | 3,893,000,000$ | 3,069,000,000$ | 4,241,000,000$ | 3,327,000,000$ | 3,349,000,000$ | 4,370,000,000$ | 3,068,000,000$ | 2,891,000,000$ | 3,162,000,000$ | 1,893,691,000$ | 1,854,228,000$ | 1,754,152,000$ | 1,838,298,000$ | 1,695,989,000$ | 1,608,944,000$ | 1,607,014,000$ | 1,605,954,000$ | 1,781,136,000$ | 1,683,371,000$ | 1,833,580,000$ | 2,024,750,000$ | 3,796,183,000$ | 3,855,771,000$ | 1,838,473,000$ | 2,157,863,000$ | 1,836,483,000$ | 1,884,405,000$ | 1,685,351,000$ | 1,515,071,000$ | 1,461,319,000$ | 1,433,620,000$ | 1,246,475,000$ | 1,242,734,000$ | 1,156,624,000$ | 1,091,435,000$ | 1,020,068,000$ | 1,028,695,000$ | 1,495,566,000$ | 1,559,779,000$ | 1,580,195,000$ | 1,656,354,000$ | 1,464,114,000$ | 817,732,000$ | 666,355,000$ | 643,757,000$ | 668,200,000$ | 563,315,000$ | 595,156,000$ |
| Accounts Payable | | 127,000,000$ | | | | 133,000,000$ | | | | 162,000,000$ | | | | 115,953,000$ | | | | 84,084,000$ | | | | 77,705,000$ | | | | 52,232,000$ | | | | 96,980,000$ | | | | 101,744,000$ | | | | 60,211,000$ | | | | 49,892,000$ | | | | 30,221,000$ | 42,304,000$ | 21,019,000$ | 34,363,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 155,000,000$ | 159,000,000$ | 158,000,000$ | 150,000,000$ | 144,000,000$ | 149,000,000$ | 141,000,000$ | 136,000,000$ | 131,000,000$ | 135,636,000$ | 139,661,000$ | 141,558,000$ | 139,538,000$ | 136,848,000$ | 140,667,000$ | 146,239,000$ | 144,029,000$ | 150,490,000$ | 149,103,000$ | 147,164,000$ | 154,207,000$ | 143,429,000$ | 139,833,000$ | 140,596,000$ | 145,606,000$ | 137,002,000$ | 140,733,000$ | 144,405,000$ | 77,844,000$ | 98,219,000$ | 85,263,000$ | 77,386,000$ | 78,705,000$ | 60,201,000$ | 62,937,000$ | 99,202,000$ | 101,046,000$ | 92,120,000$ | 92,611,000$ | 48,325,000$ | 40,121,000$ | 26,775,000$ | 26,832,000$ | 23,819,000$ | 21,362,000$ | 20,132,000$ | 18,377,000$ | 17,880,000$ |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185,683,000$ | 163,388,000$ | 124,684,000$ | 103,107,000$ | 131,607,000$ | 128,193,000$ | 123,659,000$ | 114,469,000$ | 138,956,000$ | 83,796,000$ | 80,516,000$ |
| Total Noncurrent Liabilities | | 22,070,000,000$ | 20,811,000,000$ | 20,501,000,000$ | 18,839,000,000$ | 18,184,000,000$ | 17,456,000,000$ | 17,483,000,000$ | 16,722,000,000$ | 16,975,000,000$ | 17,879,352,000$ | 17,663,717,000$ | 17,491,187,000$ | 16,966,612,000$ | 16,475,784,000$ | 16,799,676,000$ | 15,473,409,000$ | 15,430,980,000$ | 15,424,422,000$ | 15,600,519,000$ | 14,906,735,000$ | 14,347,973,000$ | 12,084,565,000$ | 13,548,601,000$ | 13,082,931,000$ | 12,967,370,000$ | 12,244,819,000$ | 12,252,871,000$ | 12,380,952,000$ | 11,510,288,000$ | 11,666,579,000$ | 11,712,141,000$ | 11,554,902,000$ | 10,598,933,000$ | 10,609,655,000$ | 9,858,839,000$ | 9,646,777,000$ | 7,213,847,000$ | 6,978,281,000$ | 7,003,801,000$ | 7,096,535,000$ | 5,954,955,000$ | 4,752,899,000$ | 4,805,696,000$ | 4,899,610,000$ | 4,868,090,000$ | 4,196,120,000$ | 4,166,081,000$ | 4,491,477,000$ |
| Long Term Debt | | | 17,328,000,000$ | 18,073,000,000$ | 15,887,000,000$ | 15,334,000,000$ | 15,395,000,000$ | 14,454,000,000$ | 13,742,000,000$ | 13,840,646,000$ | 13,703,408,000$ | 13,461,488,000$ | 13,489,822,000$ | 12,880,507,000$ | 12,738,246,000$ | 12,893,580,000$ | 11,792,184,000$ | 11,722,148,000$ | 11,751,456,000$ | 11,808,086,000$ | 11,252,531,000$ | 10,633,881,000$ | 10,618,451,000$ | 12,437,740,000$ | 10,174,097,000$ | 10,401,097,000$ | 9,489,241,000$ | 9,672,271,000$ | 9,801,150,000$ | 9,890,531,000$ | 9,949,924,000$ | 9,962,735,000$ | 9,494,941,000$ | 8,470,275,000$ | 8,449,341,000$ | 7,728,062,000$ | 7,648,808,000$ | 5,309,826,000$ | 5,441,418,000$ | 5,450,636,000$ | 5,642,849,000$ | 5,245,768,000$ | 3,449,849,000$ | 3,474,948,000$ | 3,476,757,000$ | 3,503,637,000$ | 2,805,072,000$ | 2,817,330,000$ | |
| Long Term Capital Lease Obligations | | 1,304,000,000$ | 1,334,000,000$ | 1,378,000,000$ | 1,380,000,000$ | 1,331,000,000$ | 1,366,000,000$ | 1,265,000,000$ | 1,280,000,000$ | 1,331,000,000$ | 1,399,852,000$ | 1,403,269,000$ | 1,240,071,000$ | 1,272,812,000$ | 1,227,543,000$ | 1,291,447,000$ | 1,060,078,000$ | 1,107,180,000$ | 1,147,490,000$ | 1,191,676,000$ | 1,252,566,000$ | 1,308,627,000$ | 1,279,930,000$ | 1,243,362,000$ | 1,261,964,000$ | 1,315,656,000$ | 1,333,901,000$ | 1,324,527,000$ | 1,312,262,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 983,000,000$ | 861,000,000$ | 932,000,000$ | 744,000,000$ | 760,000,000$ | 822,000,000$ | 787,000,000$ | 752,000,000$ | 796,000,000$ | 775,271,000$ | 785,547,000$ | 784,900,000$ | 797,863,000$ | 738,924,000$ | 789,644,000$ | 740,748,000$ | 763,411,000$ | 729,264,000$ | 770,153,000$ | 827,228,000$ | 948,999,000$ | 721,613,000$ | 624,125,000$ | 608,082,000$ | 621,725,000$ | 558,912,000$ | 560,650,000$ | 541,491,000$ | 629,763,000$ | 634,060,000$ | 633,450,000$ | 598,659,000$ | 661,710,000$ | 728,681,000$ | 715,679,000$ | 645,409,000$ | 623,248,000$ | 664,076,000$ | 606,518,000$ | 598,416,000$ | 390,413,000$ | 349,821,000$ | 331,319,000$ | 311,718,000$ | 304,964,000$ | 290,364,000$ | 302,753,000$ | 284,108,000$ |
| Total Equity | | 14,153,000,000$ | 14,155,000,000$ | 14,082,000,000$ | 13,888,000,000$ | 13,527,000,000$ | 13,587,000,000$ | 12,278,000,000$ | 12,299,000,000$ | 12,489,000,000$ | 11,887,000,000$ | 12,025,000,000$ | 12,029,000,000$ | 11,506,000,000$ | 11,154,093,000$ | 10,629,594,000$ | 10,942,810,000$ | 10,883,000,000$ | 10,568,573,000$ | 10,646,472,000$ | 10,576,675,000$ | 10,634,118,000$ | 10,555,966,000$ | 10,388,258,000$ | 8,669,294,000$ | 8,840,382,000$ | 8,761,031,000$ | 8,749,229,000$ | 8,424,788,000$ | 7,219,279,000$ | 7,160,173,000$ | 6,924,527,000$ | 7,140,551,000$ | 6,849,790,000$ | 6,542,217,000$ | 6,523,663,000$ | 6,517,839,000$ | 4,365,829,000$ | 4,623,710,000$ | 4,705,465,000$ | 4,819,105,000$ | 2,745,386,000$ | 1,488,653,000$ | 2,202,590,000$ | 2,161,729,000$ | 2,270,131,000$ | 2,597,680,000$ | 2,683,059,000$ | 2,517,006,000$ |
| Equity to Minority | | (3,000,000$) | (2,000,000$) | (2,000,000$) | (1,000,000$) | (1,000,000$) | (1,000,000$) | | | (395,000$) | (325,000$) | (109,000$) | (189,000$) | (134,000$) | (286,000$) | (190,000$) | (75,000$) | (318,000$) | (190,000$) | | (159,000$) | 130,000$ | 152,000$ | (22,000$) | (70,000$) | (224,000$) | (80,000$) | (13,000$) | (324,000$) | 0$ | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 14,156,000,000$ | 14,157,000,000$ | 14,084,000,000$ | 13,889,000,000$ | 13,528,000,000$ | 13,588,000,000$ | 12,278,000,000$ | 12,299,000,000$ | 12,489,000,000$ | 11,886,884,000$ | 12,025,000,000$ | 12,029,000,000$ | 11,506,000,000$ | 11,154,379,000$ | 10,629,784,000$ | 10,942,885,000$ | 10,882,082,000$ | 10,568,763,000$ | 10,646,472,000$ | 10,576,834,000$ | 10,633,988,000$ | 10,555,814,000$ | 10,388,280,000$ | 8,669,364,000$ | 8,840,606,000$ | 8,761,111,000$ | 8,749,242,000$ | 8,425,112,000$ | 7,219,279,000$ | 7,160,173,000$ | 6,924,527,000$ | 7,140,551,000$ | 6,849,790,000$ | 6,542,217,000$ | 6,523,663,000$ | 6,517,839,000$ | 4,365,829,000$ | 4,623,710,000$ | 4,705,465,000$ | 4,819,105,000$ | 2,745,386,000$ | 1,488,653,000$ | 2,202,590,000$ | 2,161,729,000$ | 2,270,131,000$ | 2,597,680,000$ | 2,683,059,000$ | 2,517,006,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 6,099,000,000$ | 5,834,000,000$ | 5,460,000,000$ | 5,092,000,000$ | 4,749,000,000$ | 4,763,000,000$ | 4,466,000,000$ | 4,165,000,000$ | 3,934,000,000$ | 3,706,448,000$ | 3,430,654,000$ | 3,223,624,000$ | 2,964,838,000$ | 2,836,075,000$ | 2,624,268,000$ | 2,407,946,000$ | 2,260,493,000$ | 2,137,219,000$ | 1,985,003,000$ | 1,916,664,000$ | 1,760,302,000$ | 1,709,308,000$ | 1,642,621,000$ | 1,509,317,000$ | 1,391,425,000$ | 1,266,430,000$ | 1,145,580,000$ | 883,975,000$ | 889,948,000$ | 779,926,000$ | 655,101,000$ | 522,465,000$ | 252,689,000$ | 187,474,000$ | 107,574,000$ | 61,769,000$ | 18,584,000$ | (43,166,000$) | (94,616,000$) | (139,327,000$) | (108,216,000$) | (118,947,000$) | (160,079,000$) | (219,538,000$) | (295,990,000$) | 59,113,000$ | 16,272,000$ | 4,944,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | 98,792,000$ | 107,949,000$ | 112,208,000$ | 112,696,000$ | 117,270,000$ | 117,786,000$ | 122,118,000$ | 122,686,000$ | 127,042,000$ | 127,298,000$ | 144,256,000$ | 144,301,000$ | 144,725,000$ | 144,801,000$ | 145,161,000$ | 145,216,000$ | 145,632,000$ | 145,695,000$ | 146,320,000$ | 146,369,000$ | 146,982,000$ | 146,936,000$ | 147,559,000$ | 147,617,000$ | 148,246,000$ | 6,635,000$ | 7,373,000$ | 9,913,000$ | 10,646,000$ | 10,687,000$ | 11,411,000$ | 94,759,000$ | 52,938,000$ | 131,408,000$ |
| Capital Lease Obligations | | 1,459,000,000$ | 1,493,000,000$ | 1,536,000,000$ | 1,530,000,000$ | 1,475,000,000$ | 1,515,000,000$ | 1,406,000,000$ | 1,416,000,000$ | 1,462,078,000$ | 1,535,488,000$ | 1,542,930,000$ | 1,381,629,000$ | 1,412,350,000$ | 1,364,391,000$ | 1,432,114,000$ | 1,206,317,000$ | 1,251,209,000$ | 1,297,980,000$ | 1,340,779,000$ | 1,399,730,000$ | 1,462,834,000$ | 1,423,359,000$ | 1,383,195,000$ | 1,402,560,000$ | 1,461,262,000$ | 1,470,903,000$ | 1,465,260,000$ | 1,448,684,000$ | | | | | | | | | | | | | | | | | | | | |