• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Evolution Metals & Technologies Corp. (EMAT)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Assets		85,618,000$	22,491,000$	6,574,424$	12,394,653$	12,377,442$	12,273,195$	12,251,561$	24,480,452$	24,198,119$	23,938,271$				80,193,219$
Total Current Assets		11,267,000$	13,226,000$	149,702$	145,213$	22,458$	15,262$	21,435$	43,064$	6,760$	7,593$				334,881$
Cash and Cash Equivalents			4,022$		233$	738$	1,185$	1,185$	2,564$	6,760$	6,760$	94,579$			309,881$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets		74,351,000$	9,265,000$	6,424,722$	12,249,440$	12,354,984$	12,257,933$	12,230,126$	24,437,388$	24,191,359$	23,930,678$				79,858,338$
Goodwill		60,061,000$
Other Intangible Assets		6,350,000$							5,000,001$		5,000,001$
Physical Assets		7,443,000$
Other Noncurrent Assets		497,000$
Assets Held for Sale in Long Term
Total Liabilities		96,442,000$	677,359,000$	12,632,864$	23,448,459$	11,554,861$	10,930,173$	10,254,878$	22,403,072$	9,683,478$	9,353,470$				6,618,589$
Total Current Liabilities		93,093,000$	677,359,000$	9,928,174$	20,743,769$	8,850,171$	8,225,483$	7,550,188$	19,698,382$	6,978,788$	6,648,780$				3,913,899$
Accounts Payable		8,954,000$	4,651,000$						2,800,319$	2,700,939$	2,846,126$				1,818,627$
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities		3,349,000$	0$	2,704,690$	2,704,690$	2,704,690$	2,704,690$	2,704,690$	2,704,690$	2,704,690$	2,704,690$				2,704,690$
Long Term Debt		2,609,000$
Long Term Capital Lease Obligations
Other Noncurrent Liabilities		725,000$
Total Equity		(10,824,000$)	(654,868,000$)	(12,453,717$)	(12,040,155$)	(68,598,000$)	(50,999,000$)	(10,133,415$)	(9,918,307$)	(9,525,260$)	(9,265,877$)	(8,987,378$)	(7,616,964$)	(6,920,507$)	(5,939,636$)
Equity to Minority		13,935,000$
Equity to Common Shareholders		(24,759,000$)	(654,868,000$)	(12,453,717$)	(12,040,155$)	(11,361,705$)	(10,802,265$)	(10,133,415$)	(9,918,307$)	(9,525,260$)	(9,265,877$)	(8,987,378$)	(7,616,964$)	(6,920,507$)	(5,939,636$)
Additional Paid-In Capital		908,599,000$	(2,374,000$)
Retained Earnings		(1,119,121,000$)	(678,807,000$)	(12,453,945$)	(12,040,383$)	(11,361,933$)	(10,802,493$)	(10,133,643$)	(9,918,535$)	(9,525,488$)	(9,266,105$)				(5,939,864$)
Treasury Stock
Capital Lease Obligations

Copy Table ✓