| EDISON INTERNATIONAL (EIX) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 94,026,000,000$ | 90,489,000,000$ | 88,813,000,000$ | 88,420,000,000$ | 85,579,000,000$ | 84,749,000,000$ | 84,818,000,000$ | 83,599,000,000$ | 81,758,000,000$ | 80,164,000,000$ | 79,551,000,000$ | 78,854,000,000$ | 78,041,000,000$ | 76,709,000,000$ | 75,045,000,000$ | 74,720,000,000$ | 74,745,000,000$ | 73,023,000,000$ | 71,162,000,000$ | 70,505,000,000$ | 69,372,000,000$ | 68,556,000,000$ | 67,051,000,000$ | 66,026,000,000$ | 64,382,000,000$ | 64,212,000,000$ | 59,521,000,000$ | 58,793,000,000$ | 56,715,000,000$ | 53,563,000,000$ | 52,820,000,000$ | 51,943,000,000$ | 52,580,000,000$ | 53,592,000,000$ | 52,753,000,000$ | 51,740,000,000$ | 51,319,000,000$ | 51,557,000,000$ | 51,197,000,000$ | 50,459,000,000$ | 50,229,000,000$ | 51,270,000,000$ | 51,239,000,000$ | 50,578,000,000$ | 49,734,000,000$ | 49,475,000,000$ | 48,864,000,000$ | 47,388,000,000$ |
| Total Current Assets | | 7,686,000,000$ | 7,728,000,000$ | 6,950,000,000$ | 7,427,000,000$ | 7,155,000,000$ | 7,444,000,000$ | 8,512,000,000$ | 7,878,000,000$ | 6,811,000,000$ | 7,235,000,000$ | 7,416,000,000$ | 7,210,000,000$ | 7,070,000,000$ | 6,441,000,000$ | 5,653,000,000$ | 5,273,000,000$ | 5,491,000,000$ | 6,028,000,000$ | 4,921,000,000$ | 5,328,000,000$ | 5,061,000,000$ | 5,855,000,000$ | 4,796,000,000$ | 4,911,000,000$ | 3,560,000,000$ | 4,662,000,000$ | 3,936,000,000$ | 3,999,000,000$ | 3,359,000,000$ | 3,383,000,000$ | 3,257,000,000$ | 2,992,000,000$ | 3,729,000,000$ | 2,758,000,000$ | 2,546,000,000$ | 2,046,000,000$ | 2,123,000,000$ | 2,605,000,000$ | 2,659,000,000$ | 2,427,000,000$ | 2,654,000,000$ | 3,792,000,000$ | 3,906,000,000$ | 3,780,000,000$ | 3,567,000,000$ | 4,498,000,000$ | 4,551,000,000$ | 3,520,000,000$ |
| Cash and Cash Equivalents | | 158,000,000$ | 364,000,000$ | 140,000,000$ | 1,318,000,000$ | 193,000,000$ | 200,000,000$ | 465,000,000$ | 992,000,000$ | 345,000,000$ | 446,000,000$ | 195,000,000$ | 836,000,000$ | 914,000,000$ | 232,000,000$ | 122,000,000$ | 231,000,000$ | 390,000,000$ | 524,000,000$ | 84,000,000$ | 389,000,000$ | 87,000,000$ | 92,000,000$ | 524,000,000$ | 1,337,000,000$ | 68,000,000$ | 547,000,000$ | 257,000,000$ | 328,000,000$ | 144,000,000$ | 71,000,000$ | 99,000,000$ | 105,000,000$ | 1,091,000,000$ | 117,000,000$ | 98,000,000$ | 150,000,000$ | 96,000,000$ | 84,000,000$ | 111,000,000$ | 137,000,000$ | 161,000,000$ | 134,000,000$ | 139,000,000$ | 115,000,000$ | 132,000,000$ | 142,000,000$ | 190,000,000$ | 149,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | 788,000,000$ | 1,099,000,000$ | 795,000,000$ | 716,000,000$ | 730,000,000$ | 1,044,000,000$ | 822,000,000$ | 628,000,000$ | 717,000,000$ | 1,105,000,000$ | 833,000,000$ | 688,000,000$ | 714,000,000$ | 999,000,000$ | 801,000,000$ | 649,000,000$ | 771,000,000$ | 1,211,000,000$ | 768,000,000$ | 752,000,000$ | 790,000,000$ | 1,218,000,000$ | 1,034,000,000$ | 725,000,000$ |
| Other Current Assets | | 745,000,000$ | 440,000,000$ | 419,000,000$ | 377,000,000$ | 418,000,000$ | 319,000,000$ | 335,000,000$ | 329,000,000$ | 341,000,000$ | 278,000,000$ | 289,000,000$ | 325,000,000$ | 397,000,000$ | 234,000,000$ | 166,000,000$ | 130,000,000$ | 249,000,000$ | 274,000,000$ | 198,000,000$ | 209,000,000$ | 292,000,000$ | 163,000,000$ | 153,000,000$ | 119,000,000$ | 188,000,000$ | 117,000,000$ | 108,000,000$ | 140,000,000$ | 78,000,000$ | 157,000,000$ | 162,000,000$ | 165,000,000$ | 202,000,000$ | 295,000,000$ | 289,000,000$ | 242,000,000$ | 177,000,000$ | 261,000,000$ | 214,000,000$ | 258,000,000$ | 251,000,000$ | 446,000,000$ | 437,000,000$ | 382,000,000$ | 376,000,000$ | 467,000,000$ | 433,000,000$ | 390,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270,000,000$ | 0$ | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 86,340,000,000$ | 82,761,000,000$ | 81,863,000,000$ | 80,993,000,000$ | 78,424,000,000$ | 77,305,000,000$ | 76,306,000,000$ | 75,721,000,000$ | 74,947,000,000$ | 72,929,000,000$ | 72,135,000,000$ | 71,644,000,000$ | 70,971,000,000$ | 70,268,000,000$ | 69,392,000,000$ | 69,447,000,000$ | 69,254,000,000$ | 66,995,000,000$ | 66,241,000,000$ | 65,177,000,000$ | 64,311,000,000$ | 62,701,000,000$ | 62,255,000,000$ | 61,115,000,000$ | 60,822,000,000$ | 59,550,000,000$ | 55,585,000,000$ | 54,794,000,000$ | 53,356,000,000$ | 50,180,000,000$ | 49,563,000,000$ | 48,951,000,000$ | 48,851,000,000$ | 50,834,000,000$ | 50,207,000,000$ | 49,694,000,000$ | 49,196,000,000$ | 48,952,000,000$ | 48,538,000,000$ | 48,032,000,000$ | 47,575,000,000$ | 47,478,000,000$ | 47,333,000,000$ | 46,798,000,000$ | 46,167,000,000$ | 44,977,000,000$ | 44,313,000,000$ | 43,868,000,000$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 63,328,000,000$ | 61,788,000,000$ | 60,999,000,000$ | 60,154,000,000$ | 59,254,000,000$ | 58,298,000,000$ | 57,349,000,000$ | 56,688,000,000$ | 56,084,000,000$ | 55,054,000,000$ | 54,326,000,000$ | 54,170,000,000$ | 53,486,000,000$ | 52,599,000,000$ | 51,695,000,000$ | 51,000,000,000$ | 50,700,000,000$ | 49,754,000,000$ | 48,989,000,000$ | 48,284,000,000$ | 47,839,000,000$ | 46,470,000,000$ | 45,553,000,000$ | 44,820,000,000$ | 44,285,000,000$ | 43,235,000,000$ | 42,414,000,000$ | 41,764,000,000$ | 41,348,000,000$ | 40,412,000,000$ | 39,831,000,000$ | 39,235,000,000$ | 39,050,000,000$ | 37,961,000,000$ | 37,512,000,000$ | 37,168,000,000$ | 37,000,000,000$ | 36,231,000,000$ | 35,777,000,000$ | 35,464,000,000$ | 35,085,000,000$ | 34,202,000,000$ | 33,726,000,000$ | 33,372,000,000$ | 32,981,000,000$ | 32,021,000,000$ | 31,364,000,000$ | 30,817,000,000$ |
| Other Noncurrent Assets | | 2,168,000,000$ | 2,431,000,000$ | 2,599,000,000$ | 2,497,000,000$ | 2,403,000,000$ | 2,394,000,000$ | 2,291,000,000$ | 2,190,000,000$ | 2,062,000,000$ | 1,234,000,000$ | 1,248,000,000$ | 1,258,000,000$ | 1,239,000,000$ | 1,522,000,000$ | 1,502,000,000$ | 1,463,000,000$ | 1,485,000,000$ | 914,000,000$ | 893,000,000$ | 870,000,000$ | 860,000,000$ | 1,413,000,000$ | 2,246,000,000$ | 2,290,000,000$ | 648,000,000$ | 2,462,000,000$ | 2,456,000,000$ | 2,462,000,000$ | 2,445,000,000$ | 333,000,000$ | 332,000,000$ | 369,000,000$ | 374,000,000$ | 358,000,000$ | 377,000,000$ | 411,000,000$ | 416,000,000$ | 358,000,000$ | 353,000,000$ | 364,000,000$ | 360,000,000$ | 371,000,000$ | 358,000,000$ | 364,000,000$ | 349,000,000$ | 437,000,000$ | 445,000,000$ | 653,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 74,767,000,000$ | 71,159,000,000$ | 69,952,000,000$ | 69,623,000,000$ | 67,839,000,000$ | 66,642,000,000$ | 66,950,000,000$ | 65,984,000,000$ | 63,814,000,000$ | 62,593,000,000$ | 61,857,000,000$ | 61,305,000,000$ | 60,519,000,000$ | 59,416,000,000$ | 57,370,000,000$ | 57,088,000,000$ | 56,956,000,000$ | 56,281,000,000$ | 53,849,000,000$ | 53,282,000,000$ | 53,423,000,000$ | 52,907,000,000$ | 50,605,000,000$ | 50,482,000,000$ | 48,886,000,000$ | 48,859,000,000$ | 46,608,000,000$ | 46,074,000,000$ | 44,063,000,000$ | 39,274,000,000$ | 38,848,000,000$ | 38,054,000,000$ | 38,695,000,000$ | 38,969,000,000$ | 37,941,000,000$ | 37,491,000,000$ | 37,127,000,000$ | 37,552,000,000$ | 37,449,000,000$ | 36,824,000,000$ | 36,835,000,000$ | 37,639,000,000$ | 37,889,000,000$ | 37,477,000,000$ | 36,746,000,000$ | 36,717,000,000$ | 36,461,000,000$ | 35,386,000,000$ |
| Total Current Liabilities | | 10,536,000,000$ | 9,419,000,000$ | 7,965,000,000$ | 7,769,000,000$ | 8,439,000,000$ | 8,507,000,000$ | 8,274,000,000$ | 7,907,000,000$ | 8,598,000,000$ | 9,027,000,000$ | 8,827,000,000$ | 8,366,000,000$ | 10,347,000,000$ | 10,820,000,000$ | 9,262,000,000$ | 8,342,000,000$ | 8,609,000,000$ | 8,962,000,000$ | 7,815,000,000$ | 9,497,000,000$ | 10,277,000,000$ | 8,616,000,000$ | 5,899,000,000$ | 6,248,000,000$ | 5,523,000,000$ | 6,003,000,000$ | 5,665,000,000$ | 5,375,000,000$ | 5,395,000,000$ | 4,719,000,000$ | 4,922,000,000$ | 4,647,000,000$ | 7,068,000,000$ | 5,409,000,000$ | 4,602,000,000$ | 4,416,000,000$ | 5,912,000,000$ | 5,342,000,000$ | 5,149,000,000$ | 4,233,000,000$ | 4,927,000,000$ | 5,239,000,000$ | 4,836,000,000$ | 4,571,000,000$ | 5,479,000,000$ | 5,849,000,000$ | 5,773,000,000$ | 4,557,000,000$ |
| Accounts Payable | | 2,344,000,000$ | 2,346,000,000$ | 1,962,000,000$ | 2,156,000,000$ | 2,000,000,000$ | 2,185,000,000$ | 1,892,000,000$ | 1,904,000,000$ | 1,983,000,000$ | 2,108,000,000$ | 1,790,000,000$ | 1,795,000,000$ | 2,359,000,000$ | 2,348,000,000$ | 2,080,000,000$ | 1,973,000,000$ | 2,002,000,000$ | 2,039,000,000$ | 1,797,000,000$ | 1,602,000,000$ | 1,980,000,000$ | 1,691,000,000$ | 1,657,000,000$ | 1,454,000,000$ | 1,752,000,000$ | 1,663,000,000$ | 1,578,000,000$ | 1,366,000,000$ | 1,511,000,000$ | 1,288,000,000$ | 1,255,000,000$ | 1,033,000,000$ | 1,503,000,000$ | 1,104,000,000$ | 1,113,000,000$ | 844,000,000$ | 1,342,000,000$ | 1,180,000,000$ | 1,166,000,000$ | 938,000,000$ | 1,310,000,000$ | 1,330,000,000$ | 1,294,000,000$ | 1,203,000,000$ | 1,580,000,000$ | 1,455,000,000$ | 1,306,000,000$ | 1,116,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 120,000,000$ | 120,000,000$ | 120,000,000$ | 123,000,000$ | 124,000,000$ | 124,000,000$ | 125,000,000$ | 119,000,000$ | 120,000,000$ | 179,000,000$ | 315,000,000$ | 420,000,000$ | 506,000,000$ | 541,000,000$ | 607,000,000$ | 594,000,000$ | 582,000,000$ | 355,000,000$ | 216,000,000$ | 215,000,000$ | 215,000,000$ | 210,000,000$ | 65,000,000$ | 74,000,000$ | 80,000,000$ | 91,000,000$ | 108,000,000$ | 157,000,000$ | 0$ | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 64,231,000,000$ | 61,740,000,000$ | 61,987,000,000$ | 61,854,000,000$ | 59,400,000,000$ | 58,135,000,000$ | 58,676,000,000$ | 58,077,000,000$ | 55,216,000,000$ | 53,566,000,000$ | 53,030,000,000$ | 52,939,000,000$ | 50,172,000,000$ | 48,596,000,000$ | 48,108,000,000$ | 48,746,000,000$ | 48,347,000,000$ | 47,319,000,000$ | 46,034,000,000$ | 43,785,000,000$ | 43,146,000,000$ | 44,291,000,000$ | 44,706,000,000$ | 44,234,000,000$ | 43,363,000,000$ | 42,856,000,000$ | 40,943,000,000$ | 40,699,000,000$ | 38,668,000,000$ | 34,555,000,000$ | 33,926,000,000$ | 33,407,000,000$ | 31,627,000,000$ | 33,560,000,000$ | 33,339,000,000$ | 33,075,000,000$ | 31,215,000,000$ | 32,210,000,000$ | 32,300,000,000$ | 32,591,000,000$ | 31,908,000,000$ | 32,400,000,000$ | 33,053,000,000$ | 32,906,000,000$ | 31,267,000,000$ | 30,868,000,000$ | 30,688,000,000$ | 30,829,000,000$ |
| Long Term Debt | | 36,070,000,000$ | 34,479,000,000$ | 34,971,000,000$ | 35,387,000,000$ | 33,534,000,000$ | 32,303,000,000$ | 33,099,000,000$ | 32,576,000,000$ | 30,316,000,000$ | 29,532,000,000$ | 29,430,000,000$ | 29,442,000,000$ | 27,025,000,000$ | 25,145,000,000$ | 25,143,000,000$ | 24,967,000,000$ | 24,170,000,000$ | 23,342,000,000$ | 22,891,000,000$ | 20,165,000,000$ | 19,632,000,000$ | 18,958,000,000$ | 19,238,000,000$ | 19,125,000,000$ | 17,864,000,000$ | 17,066,000,000$ | 15,883,000,000$ | 15,683,000,000$ | 14,632,000,000$ | 14,629,000,000$ | 13,845,000,000$ | 13,367,000,000$ | 11,642,000,000$ | 11,638,000,000$ | 11,662,000,000$ | 11,662,000,000$ | 10,175,000,000$ | 10,407,000,000$ | 10,845,000,000$ | 11,243,000,000$ | 10,883,000,000$ | 10,957,000,000$ | 11,265,000,000$ | 11,133,000,000$ | 10,234,000,000$ | 10,133,000,000$ | 9,926,000,000$ | 9,825,000,000$ |
| Long Term Capital Lease Obligations | | 1,041,000,000$ | 1,060,000,000$ | 1,036,000,000$ | 1,046,000,000$ | 1,056,000,000$ | 1,056,000,000$ | 1,076,000,000$ | 1,087,000,000$ | 1,101,000,000$ | 1,113,000,000$ | 916,000,000$ | 926,000,000$ | 936,000,000$ | 989,000,000$ | 1,144,000,000$ | 1,255,000,000$ | 1,350,000,000$ | 1,177,000,000$ | 831,000,000$ | 856,000,000$ | 873,000,000$ | 902,000,000$ | 607,000,000$ | 609,000,000$ | 613,000,000$ | 615,000,000$ | 634,000,000$ | 776,000,000$ | 0$ | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 3,705,000,000$ | 3,666,000,000$ | 3,542,000,000$ | 3,529,000,000$ | 3,566,000,000$ | 3,510,000,000$ | 3,445,000,000$ | 3,195,000,000$ | 3,258,000,000$ | 3,164,000,000$ | 3,093,000,000$ | 2,990,000,000$ | 2,988,000,000$ | 2,931,000,000$ | 3,079,000,000$ | 3,019,000,000$ | 3,105,000,000$ | 3,114,000,000$ | 2,782,000,000$ | 2,871,000,000$ | 2,910,000,000$ | 2,909,000,000$ | 2,941,000,000$ | 2,955,000,000$ | 3,152,000,000$ | 3,048,000,000$ | 2,336,000,000$ | 2,430,000,000$ | 2,562,000,000$ | 2,633,000,000$ | 2,853,000,000$ | 2,885,000,000$ | 2,953,000,000$ | 2,863,000,000$ | 2,143,000,000$ | 2,048,000,000$ | 2,102,000,000$ | 2,168,000,000$ | 2,081,000,000$ | 2,225,000,000$ | 2,246,000,000$ | 2,316,000,000$ | 2,220,000,000$ | 2,279,000,000$ | 2,255,000,000$ | 2,225,000,000$ | 2,522,000,000$ | 2,096,000,000$ |
| Total Equity | | 19,259,000,000$ | 19,330,000,000$ | 18,861,000,000$ | 18,797,000,000$ | 17,740,000,000$ | 18,107,000,000$ | 17,868,000,000$ | 17,615,000,000$ | 17,944,000,000$ | 17,571,000,000$ | 17,694,000,000$ | 17,549,000,000$ | 17,522,000,000$ | 17,293,000,000$ | 17,675,000,000$ | 17,632,000,000$ | 17,789,000,000$ | 16,742,000,000$ | 17,313,000,000$ | 17,223,000,000$ | 15,949,000,000$ | 15,649,000,000$ | 16,446,000,000$ | 15,544,000,000$ | 15,496,000,000$ | 15,353,000,000$ | 12,913,000,000$ | 12,719,000,000$ | 12,652,000,000$ | 14,289,000,000$ | 13,972,000,000$ | 13,889,000,000$ | 13,866,000,000$ | 14,610,000,000$ | 14,800,000,000$ | 14,242,000,000$ | 14,187,000,000$ | 14,062,000,000$ | 13,802,000,000$ | 13,682,000,000$ | 13,388,000,000$ | 13,620,000,000$ | 13,347,000,000$ | 13,098,000,000$ | 12,982,000,000$ | 12,758,000,000$ | 12,403,000,000$ | 12,002,000,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 2,000,000$ | | | | 0$ | | | | | | | | | 2,022,000,000$ | 2,022,000,000$ | 2,023,000,000$ |
| Equity to Common Shareholders | | 17,579,000,000$ | 17,155,000,000$ | 16,686,000,000$ | 16,622,000,000$ | 15,565,000,000$ | 15,663,000,000$ | 15,424,000,000$ | 15,172,000,000$ | 15,501,000,000$ | 15,670,000,000$ | 15,793,000,000$ | 15,648,000,000$ | 15,621,000,000$ | 15,392,000,000$ | 15,774,000,000$ | 15,731,000,000$ | 15,888,000,000$ | 14,841,000,000$ | 15,412,000,000$ | 15,322,000,000$ | 14,048,000,000$ | 15,649,000,000$ | 16,446,000,000$ | 15,544,000,000$ | 15,496,000,000$ | 15,353,000,000$ | 12,913,000,000$ | 12,719,000,000$ | 12,652,000,000$ | 14,289,000,000$ | 13,972,000,000$ | 13,889,000,000$ | 13,866,000,000$ | 14,610,000,000$ | 14,800,000,000$ | 14,242,000,000$ | 14,187,000,000$ | 14,062,000,000$ | 13,802,000,000$ | 13,682,000,000$ | 13,388,000,000$ | 13,620,000,000$ | 13,347,000,000$ | 13,098,000,000$ | 12,982,000,000$ | 12,758,000,000$ | 12,403,000,000$ | 12,002,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 10,714,000,000$ | 9,165,000,000$ | 8,709,000,000$ | 8,662,000,000$ | 7,567,000,000$ | 7,486,000,000$ | 7,326,000,000$ | 7,166,000,000$ | 7,499,000,000$ | 7,399,000,000$ | 7,553,000,000$ | 7,456,000,000$ | 7,454,000,000$ | 7,295,000,000$ | 7,716,000,000$ | 7,716,000,000$ | 7,894,000,000$ | 7,636,000,000$ | 8,229,000,000$ | 8,163,000,000$ | 8,155,000,000$ | 7,881,000,000$ | 8,410,000,000$ | 8,333,000,000$ | 8,382,000,000$ | 8,469,000,000$ | 8,222,000,000$ | 8,034,000,000$ | 7,964,000,000$ | 9,597,000,000$ | 9,286,000,000$ | 9,211,000,000$ | 9,188,000,000$ | 9,944,000,000$ | 9,679,000,000$ | 9,590,000,000$ | 9,544,000,000$ | 9,362,000,000$ | 9,111,000,000$ | 9,002,000,000$ | 8,940,000,000$ | 9,180,000,000$ | 8,909,000,000$ | 8,675,000,000$ | 8,573,000,000$ | 8,314,000,000$ | 7,960,000,000$ | 7,573,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |