| ECD Automotive Design, Inc. (ECDA) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 12,446,559$ | 14,355,482$ | 16,866,480$ | 18,195,701$ | 20,385,490$ | 21,439$ | 20,616,497$ | 23,368,116$ | 17,619,600$ | 15,101,246$ | 15,217,018$ | 16,958,381$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | 6,642,375$ | 9,341,353$ | 11,732,461$ | 12,943,542$ | 15,017,456$ | 15,638,072$ | 15,651,377$ | 17,775,983$ | 13,020,299$ | 10,416,976$ | 10,422,005$ | 12,423,243$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 157,682$ | 605,305$ | 677,473$ | 1,476,850$ | 3,592,128$ | 5,660,665$ | 5,560,321$ | 8,134,211$ | | | | 3,514,883$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 5,804,184$ | 5,014,129$ | 5,134,019$ | 5,252,159$ | 5,368,034$ | (15,616,633$) | 4,965,120$ | 5,592,133$ | 4,599,301$ | 4,684,270$ | 4,795,013$ | 4,535,138$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 1,291,098$ | 1,291,098$ | 1,291,098$ | 1,291,098$ | 1,291,098$ | 1,291,098$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 5,250$ | 7,500$ | 9,750$ | 12,000$ | 14,250$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 413,651$ | 437,257$ | 460,764$ | 483,878$ | 506,057$ | 531,070$ | 889,264$ | 913,097$ | 671,756$ | 671,270$ | 697,655$ | 562,544$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 25,885,330$ | 37,485,542$ | 37,910,313$ | 37,173,174$ | 36,043,209$ | 36,679,845$ | 34,002,645$ | 34,144,401$ | 24,637,911$ | 21,803,781$ | 21,910,018$ | 23,278,595$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 12,649,265$ | 16,141,750$ | 17,253,602$ | 18,913,921$ | 18,564,605$ | 20,884,795$ | 19,017,257$ | 19,733,767$ | 20,328,921$ | 17,415,454$ | 17,443,607$ | 18,888,937$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | 2,902,327$ | 1,966,179$ | 2,220,510$ | 2,494,664$ | 2,116,547$ | 1,102,247$ | 939,374$ | 898,445$ | 1,028,604$ | 743,756$ | 655,621$ | 698,909$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 535,248$ | 354,576$ | 356,942$ | 1,212,000$ | 343,821$ | 334,231$ | 324,791$ | 314,903$ | 305,065$ | | | 203,123$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | 169,197$ | 19,247$ | 161,036$ | 180,822$ | 255,673$ | 510,593$ | 131,859$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 13,236,065$ | 21,343,792$ | 20,656,711$ | 18,259,253$ | 17,478,604$ | 15,795,050$ | 14,985,388$ | 14,410,634$ | 4,308,990$ | 4,388,327$ | 4,466,411$ | 4,389,658$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | 9,350,860$ | | | 14,085,932$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 3,856,963$ | 3,199,502$ | 3,284,728$ | 3,373,571$ | 3,465,168$ | 3,554,078$ | 3,641,602$ | 3,727,183$ | 3,808,990$ | | | 3,889,658$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | (13,438,773$) | (23,130,062$) | (21,043,836$) | (18,977,474$) | (15,657,720$) | (15,233,686$) | (13,386,150$) | (10,776,288$) | (7,018,311$) | (6,702,535$) | (6,693,000$) | (6,320,214$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | (13,438,773$) | (23,130,062$) | (21,043,836$) | (18,977,474$) | (15,657,720$) | (15,233,686$) | (13,386,150$) | (10,776,288$) | (7,018,311$) | (6,702,535$) | (6,693,000$) | (6,320,214$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | 12,906,451$ | 5,445,078$ | | 2,580,057$ | | | 249,997$ | | | | | 2,474$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (26,338,682$) | (28,571,537$) | (24,301,243$) | (21,550,926$) | (18,238,350$) | (15,668,832$) | (13,639,337$) | (10,779,475$) | (7,020,711$) | (6,704,935$) | (6,695,400$) | (6,322,614$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 4,392,211$ | 3,554,078$ | 3,641,670$ | 3,727,183$ | 3,808,989$ | 3,888,309$ | 3,966,393$ | 4,042,086$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |