| DEVON ENERGY CORP/DE (DVN) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Assets | | 70,893,000,000$ | 32,543,000,000$ | 31,599,000,000$ | 31,221,000,000$ | 31,390,000,000$ | 30,928,000,000$ | 30,489,000,000$ | 30,263,000,000$ | 25,162,000,000$ | 24,978,000,000$ | 24,490,000,000$ | 24,241,000,000$ | 23,355,000,000$ | 23,420,000,000$ | 23,271,000,000$ | 23,557,000,000$ | 23,194,000,000$ | 21,778,000,000$ | 21,025,000,000$ | 21,057,000,000$ | 20,065,000,000$ | 20,457,000,000$ | 9,912,000,000$ | 10,326,000,000$ | 10,357,000,000$ | 11,144,000,000$ | 13,717,000,000$ | 14,394,000,000$ | 16,649,000,000$ | 18,077,000,000$ | 19,566,000,000$ | 20,172,000,000$ | 29,159,000,000$ | 29,316,000,000$ | 30,241,000,000$ | 27,559,000,000$ | 26,814,000,000$ | 28,635,000,000$ | 28,675,000,000$ | 26,813,000,000$ | 27,244,000,000$ | 28,637,000,000$ | 29,673,000,000$ | 34,272,000,000$ | 40,526,000,000$ | 45,274,000,000$ | 50,568,000,000$ | 50,839,000,000$ |
| Total Current Assets | | 5,049,000,000$ | 4,762,000,000$ | 4,006,000,000$ | 3,867,000,000$ | 4,323,000,000$ | 3,905,000,000$ | 3,427,000,000$ | 3,232,000,000$ | 3,359,000,000$ | 3,398,000,000$ | 3,157,000,000$ | 3,212,000,000$ | 2,605,000,000$ | 3,189,000,000$ | 3,891,000,000$ | 4,009,000,000$ | 6,351,000,000$ | 4,973,000,000$ | 4,249,000,000$ | 4,227,000,000$ | 3,076,000,000$ | 3,467,000,000$ | 3,260,000,000$ | 3,477,000,000$ | 3,378,000,000$ | 4,055,000,000$ | 3,851,000,000$ | 2,846,000,000$ | 5,167,000,000$ | 2,703,000,000$ | 4,437,000,000$ | 4,757,000,000$ | 13,820,000,000$ | 3,635,000,000$ | 4,791,000,000$ | 4,622,000,000$ | 4,086,000,000$ | 3,775,000,000$ | 3,772,000,000$ | 4,451,000,000$ | 3,982,000,000$ | 2,950,000,000$ | 4,021,000,000$ | 4,298,000,000$ | 4,730,000,000$ | 5,806,000,000$ | 6,498,000,000$ | 5,973,000,000$ |
| Cash and Cash Equivalents | | 950,000,000$ | 1,763,000,000$ | 1,384,000,000$ | 1,229,000,000$ | 1,713,000,000$ | 1,198,000,000$ | 811,000,000$ | 645,000,000$ | 1,140,000,000$ | 1,126,000,000$ | 853,000,000$ | 654,000,000$ | 372,000,000$ | 761,000,000$ | 1,314,000,000$ | 1,166,000,000$ | 3,300,000,000$ | 2,459,000,000$ | 2,099,000,000$ | 2,144,000,000$ | 1,348,000,000$ | 1,683,000,000$ | 2,047,000,000$ | 1,707,000,000$ | 1,474,000,000$ | 1,527,000,000$ | 1,464,000,000$ | 1,375,000,000$ | 3,470,000,000$ | 1,327,000,000$ | 2,414,000,000$ | 3,102,000,000$ | 1,460,000,000$ | 1,407,000,000$ | 2,642,000,000$ | 2,639,000,000$ | 2,358,000,000$ | 2,119,000,000$ | 1,947,000,000$ | 2,385,000,000$ | 1,723,000,000$ | 1,635,000,000$ | 2,310,000,000$ | 1,787,000,000$ | 1,725,000,000$ | 1,858,000,000$ | 1,480,000,000$ | 3,408,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 522,000,000$ | 378,000,000$ | 444,000,000$ | 393,000,000$ | 384,000,000$ | 303,000,000$ | 315,000,000$ | 484,000,000$ | 343,000,000$ | 345,000,000$ | 460,000,000$ | 365,000,000$ | 397,000,000$ | 475,000,000$ | 469,000,000$ | 638,000,000$ | 546,000,000$ | 346,000,000$ | 321,000,000$ | 309,000,000$ | 312,000,000$ | 334,000,000$ | 248,000,000$ | 359,000,000$ | 446,000,000$ | 998,000,000$ | 232,000,000$ | 383,000,000$ | 354,000,000$ | 338,000,000$ | 880,000,000$ | 429,000,000$ | 455,000,000$ | 516,000,000$ | 400,000,000$ | 379,000,000$ | 469,000,000$ | 336,000,000$ | 264,000,000$ | 257,000,000$ | 364,000,000$ | 214,000,000$ | 606,000,000$ | 495,000,000$ | 470,000,000$ | 579,000,000$ | 544,000,000$ | 556,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | 728,000,000$ | 748,000,000$ | 736,000,000$ | 896,000,000$ | 21,000,000$ | 131,000,000$ | | 331,000,000$ | | 10,764,000,000$ | | 760,000,000$ | | | | 193,000,000$ | 717,000,000$ | 728,000,000$ | | | | | | | |
| Total Noncurrent Assets | | 65,844,000,000$ | 27,781,000,000$ | 27,593,000,000$ | 27,354,000,000$ | 27,067,000,000$ | 27,023,000,000$ | 27,062,000,000$ | 27,031,000,000$ | 21,803,000,000$ | 21,580,000,000$ | 21,333,000,000$ | 21,029,000,000$ | 20,750,000,000$ | 20,231,000,000$ | 19,380,000,000$ | 19,548,000,000$ | 16,843,000,000$ | 16,805,000,000$ | 16,776,000,000$ | 16,830,000,000$ | 16,989,000,000$ | 16,990,000,000$ | 6,652,000,000$ | 6,849,000,000$ | 6,979,000,000$ | 7,089,000,000$ | 9,866,000,000$ | 11,548,000,000$ | 11,482,000,000$ | 15,374,000,000$ | 15,129,000,000$ | 15,415,000,000$ | 15,339,000,000$ | 25,681,000,000$ | 25,450,000,000$ | 22,937,000,000$ | 22,728,000,000$ | 24,860,000,000$ | 24,903,000,000$ | 22,362,000,000$ | 23,262,000,000$ | 25,687,000,000$ | 25,652,000,000$ | 29,974,000,000$ | 35,796,000,000$ | 39,468,000,000$ | 44,070,000,000$ | 44,866,000,000$ |
| Goodwill | | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 753,000,000$ | 841,000,000$ | 841,000,000$ | 841,000,000$ | 753,000,000$ | 841,000,000$ | 841,000,000$ | 2,383,000,000$ | 841,000,000$ | 3,964,000,000$ | 3,964,000,000$ | 3,964,000,000$ | 2,383,000,000$ | 3,963,000,000$ | 4,159,000,000$ | 4,159,000,000$ | 3,337,000,000$ | 5,775,000,000$ | 6,349,000,000$ | 6,328,000,000$ | 6,303,000,000$ | 8,310,000,000$ |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,466,000,000$ | 1,497,000,000$ | 1,594,000,000$ | 1,565,000,000$ | 1,595,000,000$ | 1,624,000,000$ | 1,651,000,000$ | 1,667,000,000$ | 1,697,000,000$ | 690,000,000$ | 603,000,000$ | 841,000,000$ | 878,000,000$ | 533,000,000$ | |
| Physical Assets | | 63,098,000,000$ | 25,598,000,000$ | 25,419,000,000$ | 25,289,000,000$ | 25,115,000,000$ | 25,082,000,000$ | 25,011,000,000$ | 24,950,000,000$ | 19,785,000,000$ | 19,584,000,000$ | 19,328,000,000$ | 19,031,000,000$ | 18,763,000,000$ | 18,515,000,000$ | 18,106,000,000$ | 17,793,000,000$ | 15,113,000,000$ | 15,074,000,000$ | 15,008,000,000$ | 15,078,000,000$ | 15,189,000,000$ | 15,274,000,000$ | 5,393,000,000$ | 5,556,000,000$ | 5,686,000,000$ | 5,780,000,000$ | 8,593,000,000$ | 10,177,000,000$ | 10,037,000,000$ | 13,864,000,000$ | 8,462,000,000$ | 14,202,000,000$ | 14,121,000,000$ | 14,724,000,000$ | 14,584,000,000$ | 14,431,000,000$ | 14,217,000,000$ | 20,504,000,000$ | 14,276,000,000$ | 16,169,000,000$ | 16,815,000,000$ | 19,264,000,000$ | 20,986,000,000$ | 22,775,000,000$ | 27,824,000,000$ | 31,455,000,000$ | 36,296,000,000$ | 35,169,000,000$ |
| Other Noncurrent Assets | | 492,000,000$ | 403,000,000$ | 395,000,000$ | 386,000,000$ | 374,000,000$ | 348,000,000$ | 268,000,000$ | 293,000,000$ | 264,000,000$ | 254,000,000$ | 319,000,000$ | 313,000,000$ | 293,000,000$ | 275,000,000$ | 307,000,000$ | 339,000,000$ | 318,000,000$ | 333,000,000$ | 378,000,000$ | 367,000,000$ | 397,000,000$ | 306,000,000$ | 271,000,000$ | 233,000,000$ | 227,000,000$ | 245,000,000$ | 196,000,000$ | 216,000,000$ | 232,000,000$ | 304,000,000$ | 276,000,000$ | 372,000,000$ | 377,000,000$ | 1,915,000,000$ | 296,000,000$ | 1,891,000,000$ | 1,942,000,000$ | 1,974,000,000$ | 1,987,000,000$ | 2,230,000,000$ | 2,288,000,000$ | 2,264,000,000$ | 1,330,000,000$ | 1,503,000,000$ | 1,703,000,000$ | 1,753,000,000$ | 1,540,000,000$ | 1,387,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | 81,000,000$ | 82,000,000$ | 74,000,000$ | 81,000,000$ | 95,000,000$ | 99,000,000$ | | 5,638,000,000$ | | | | 9,729,000,000$ | | | | | | | | | | | | | |
| Total Liabilities | | 29,146,000,000$ | 17,115,000,000$ | 16,071,000,000$ | 15,871,000,000$ | 16,098,000,000$ | 16,155,000,000$ | 15,785,000,000$ | 15,785,000,000$ | 12,433,000,000$ | 12,637,000,000$ | 12,273,000,000$ | 12,462,000,000$ | 12,205,000,000$ | 12,317,000,000$ | 12,425,000,000$ | 12,550,000,000$ | 12,968,000,000$ | 12,343,000,000$ | 11,626,000,000$ | 11,996,000,000$ | 11,530,000,000$ | 11,971,000,000$ | 6,893,000,000$ | 7,178,000,000$ | 7,004,000,000$ | 7,104,000,000$ | 7,797,000,000$ | 7,852,000,000$ | 9,655,000,000$ | 10,220,000,000$ | 10,380,000,000$ | 11,274,000,000$ | 16,311,000,000$ | 15,591,000,000$ | 16,137,000,000$ | 13,702,000,000$ | 13,567,000,000$ | 13,117,000,000$ | 15,953,000,000$ | 16,752,000,000$ | 18,325,000,000$ | 18,129,000,000$ | 18,340,000,000$ | 18,429,000,000$ | 20,455,000,000$ | 22,323,000,000$ | 25,848,000,000$ | 24,071,000,000$ |
| Total Current Liabilities | | 7,040,000,000$ | 4,734,000,000$ | 4,086,000,000$ | 4,042,000,000$ | 3,537,000,000$ | 3,618,000,000$ | 3,309,000,000$ | 2,906,000,000$ | 3,016,000,000$ | 3,266,000,000$ | 2,949,000,000$ | 3,330,000,000$ | 2,669,000,000$ | 2,931,000,000$ | 3,105,000,000$ | 3,460,000,000$ | 4,094,000,000$ | 3,754,000,000$ | 3,087,000,000$ | 3,505,000,000$ | 3,072,000,000$ | 2,945,000,000$ | 1,440,000,000$ | 1,709,000,000$ | 1,452,000,000$ | 1,554,000,000$ | 1,927,000,000$ | 1,658,000,000$ | 3,467,000,000$ | 1,968,000,000$ | 2,226,000,000$ | 3,224,000,000$ | 8,377,000,000$ | 3,482,000,000$ | 3,315,000,000$ | 2,832,000,000$ | 2,532,000,000$ | 2,470,000,000$ | 2,616,000,000$ | 2,851,000,000$ | 2,929,000,000$ | 2,600,000,000$ | 3,295,000,000$ | 3,501,000,000$ | 3,998,000,000$ | 5,560,000,000$ | 5,935,000,000$ | 5,994,000,000$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162,000,000$ | 257,000,000$ | 277,000,000$ | 354,000,000$ | 115,000,000$ | 20,000,000$ | | | | 350,000,000$ | 350,000,000$ | 350,000,000$ | 976,000,000$ | 500,000,000$ | 670,000,000$ | 1,448,000,000$ | 1,432,000,000$ | 1,898,000,000$ |
| Short Term Capital Lease Obligations | | 139,000,000$ | 95,000,000$ | 95,000,000$ | 84,000,000$ | 67,000,000$ | 45,000,000$ | 28,000,000$ | 30,000,000$ | 26,000,000$ | 16,000,000$ | 12,000,000$ | 9,000,000$ | 10,000,000$ | 12,000,000$ | 13,000,000$ | 17,000,000$ | 18,000,000$ | 15,000,000$ | 18,000,000$ | 20,000,000$ | 23,000,000$ | 23,000,000$ | 1,000,000$ | 1,000,000$ | 4,000,000$ | 7,000,000$ | 10,000,000$ | 12,000,000$ | 39,000,000$ | 60,000,000$ | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | 60,000,000$ | 60,000,000$ | 40,000,000$ | 40,000,000$ | 40,000,000$ | 70,000,000$ | 60,000,000$ | 35,000,000$ | 50,000,000$ | | | | | | | 25,000,000$ | 30,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 22,106,000,000$ | 12,381,000,000$ | 11,985,000,000$ | 11,829,000,000$ | 12,561,000,000$ | 12,537,000,000$ | 12,476,000,000$ | 12,879,000,000$ | 9,417,000,000$ | 9,371,000,000$ | 9,324,000,000$ | 9,132,000,000$ | 9,536,000,000$ | 9,386,000,000$ | 9,320,000,000$ | 9,090,000,000$ | 8,874,000,000$ | 8,589,000,000$ | 8,539,000,000$ | 8,491,000,000$ | 8,458,000,000$ | 9,026,000,000$ | 5,453,000,000$ | 5,469,000,000$ | 5,552,000,000$ | 5,550,000,000$ | 5,870,000,000$ | 6,194,000,000$ | 6,188,000,000$ | 8,252,000,000$ | 8,154,000,000$ | 8,050,000,000$ | 7,934,000,000$ | 12,109,000,000$ | 12,822,000,000$ | 10,870,000,000$ | 11,035,000,000$ | 10,647,000,000$ | 13,337,000,000$ | 13,901,000,000$ | 15,396,000,000$ | 15,529,000,000$ | 15,045,000,000$ | 14,928,000,000$ | 16,457,000,000$ | 16,763,000,000$ | 19,913,000,000$ | 18,077,000,000$ |
| Long Term Debt | | 9,891,000,000$ | 7,387,000,000$ | 7,391,000,000$ | 7,393,000,000$ | 8,393,000,000$ | 8,395,000,000$ | 8,398,000,000$ | 8,884,000,000$ | 5,665,000,000$ | 5,668,000,000$ | 5,672,000,000$ | 5,675,000,000$ | 6,169,000,000$ | 6,175,000,000$ | 6,189,000,000$ | 6,196,000,000$ | 6,461,000,000$ | 6,471,000,000$ | 6,482,000,000$ | 6,492,000,000$ | 6,502,000,000$ | 7,042,000,000$ | 4,298,000,000$ | 4,297,000,000$ | 4,296,000,000$ | 4,295,000,000$ | 4,294,000,000$ | 4,295,000,000$ | 4,294,000,000$ | 5,786,000,000$ | 4,292,000,000$ | 5,791,000,000$ | 5,790,000,000$ | 9,628,000,000$ | 6,749,000,000$ | 10,383,000,000$ | 10,558,000,000$ | 10,381,000,000$ | 10,154,000,000$ | 11,004,000,000$ | 12,357,000,000$ | 12,195,000,000$ | 12,056,000,000$ | 11,400,000,000$ | 11,375,000,000$ | 10,301,000,000$ | 9,830,000,000$ | 10,161,000,000$ |
| Long Term Capital Lease Obligations | | 326,000,000$ | 185,000,000$ | 181,000,000$ | 146,000,000$ | 100,000,000$ | 63,000,000$ | 27,000,000$ | 30,000,000$ | 30,000,000$ | 16,000,000$ | 9,000,000$ | 3,000,000$ | 4,000,000$ | 6,000,000$ | 8,000,000$ | 10,000,000$ | 11,000,000$ | 4,000,000$ | 5,000,000$ | 10,000,000$ | 13,000,000$ | 16,000,000$ | 2,000,000$ | 2,000,000$ | 3,000,000$ | 3,000,000$ | 4,000,000$ | 4,000,000$ | 24,000,000$ | 60,000,000$ | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 1,043,000,000$ | 940,000,000$ | 907,000,000$ | 962,000,000$ | 1,008,000,000$ | 1,041,000,000$ | 840,000,000$ | 820,000,000$ | 829,000,000$ | 841,000,000$ | 876,000,000$ | 850,000,000$ | 858,000,000$ | 866,000,000$ | 900,000,000$ | 941,000,000$ | 949,000,000$ | 974,000,000$ | 1,050,000,000$ | 1,281,000,000$ | 1,248,000,000$ | 1,269,000,000$ | 551,000,000$ | 372,000,000$ | 458,000,000$ | 461,000,000$ | 426,000,000$ | 431,000,000$ | 431,000,000$ | 458,000,000$ | 411,000,000$ | 613,000,000$ | 624,000,000$ | 567,000,000$ | 549,000,000$ | 645,000,000$ | 657,000,000$ | 643,000,000$ | 894,000,000$ | 1,036,000,000$ | 1,011,000,000$ | 1,112,000,000$ | 853,000,000$ | 818,000,000$ | 782,000,000$ | 922,000,000$ | 948,000,000$ | 926,000,000$ |
| Total Equity | | 41,747,000,000$ | 15,428,000,000$ | 15,528,000,000$ | 15,350,000,000$ | 15,292,000,000$ | 14,773,000,000$ | 14,704,000,000$ | 14,478,000,000$ | 12,729,000,000$ | 12,341,000,000$ | 12,217,000,000$ | 11,779,000,000$ | 11,150,000,000$ | 11,103,000,000$ | 11,296,000,000$ | 11,007,000,000$ | 10,226,000,000$ | 9,435,000,000$ | 9,399,000,000$ | 9,061,000,000$ | 8,535,000,000$ | 8,486,000,000$ | 3,019,000,000$ | 3,148,000,000$ | 3,353,000,000$ | 4,040,000,000$ | 5,920,000,000$ | 6,542,000,000$ | 6,994,000,000$ | 7,857,000,000$ | 9,186,000,000$ | 8,898,000,000$ | 12,848,000,000$ | 13,725,000,000$ | 14,104,000,000$ | 13,857,000,000$ | 13,247,000,000$ | 13,017,000,000$ | 12,722,000,000$ | 10,061,000,000$ | 8,919,000,000$ | 10,508,000,000$ | 11,111,000,000$ | 15,922,000,000$ | 20,151,000,000$ | 23,019,000,000$ | 24,789,000,000$ | 26,768,000,000$ |
| Equity to Minority | | | | | | 232,000,000$ | 228,000,000$ | 208,000,000$ | 201,000,000$ | 178,000,000$ | 174,000,000$ | 156,000,000$ | 140,000,000$ | 129,000,000$ | 126,000,000$ | 129,000,000$ | 134,000,000$ | 136,000,000$ | 135,000,000$ | 137,000,000$ | 137,000,000$ | 136,000,000$ | 133,000,000$ | 134,000,000$ | 125,000,000$ | 126,000,000$ | 121,000,000$ | 118,000,000$ | | | | | | 4,834,000,000$ | 4,820,000,000$ | 4,850,000,000$ | 4,805,000,000$ | 4,431,000,000$ | 4,456,000,000$ | 4,448,000,000$ | 4,221,000,000$ | 4,072,000,000$ | 4,098,000,000$ | 3,940,000,000$ | 4,374,000,000$ | 4,828,000,000$ | 5,022,000,000$ | 4,802,000,000$ | 4,592,000,000$ |
| Equity to Common Shareholders | | 41,747,000,000$ | 15,428,000,000$ | 15,528,000,000$ | 15,350,000,000$ | 15,060,000,000$ | 14,545,000,000$ | 14,496,000,000$ | 14,277,000,000$ | 12,551,000,000$ | 12,167,000,000$ | 12,061,000,000$ | 11,639,000,000$ | 11,021,000,000$ | 10,977,000,000$ | 11,167,000,000$ | 10,873,000,000$ | 10,090,000,000$ | 9,300,000,000$ | 9,262,000,000$ | 8,924,000,000$ | 8,399,000,000$ | 8,353,000,000$ | 2,885,000,000$ | 3,023,000,000$ | 3,227,000,000$ | 3,919,000,000$ | 5,802,000,000$ | 6,542,000,000$ | 6,994,000,000$ | 7,857,000,000$ | 9,186,000,000$ | 8,898,000,000$ | 8,014,000,000$ | 8,905,000,000$ | 9,254,000,000$ | 7,129,000,000$ | 6,899,000,000$ | 6,466,000,000$ | 8,274,000,000$ | 5,840,000,000$ | 4,847,000,000$ | 6,410,000,000$ | 7,049,000,000$ | 11,548,000,000$ | 15,323,000,000$ | 17,997,000,000$ | 21,539,000,000$ | 22,176,000,000$ |
| Additional Paid-In Capital | | 30,045,000,000$ | 5,316,000,000$ | 5,388,000,000$ | 5,618,000,000$ | 5,864,000,000$ | 6,096,000,000$ | 6,387,000,000$ | 6,662,000,000$ | 5,478,000,000$ | 5,718,000,000$ | 5,939,000,000$ | 6,153,000,000$ | 6,131,000,000$ | 6,344,000,000$ | 6,921,000,000$ | 6,956,000,000$ | 7,060,000,000$ | 7,371,000,000$ | 7,636,000,000$ | 8,206,000,000$ | 8,189,000,000$ | 8,172,000,000$ | 2,766,000,000$ | 2,750,000,000$ | 2,720,000,000$ | 2,701,000,000$ | 2,735,000,000$ | 2,815,000,000$ | 3,352,000,000$ | 3,518,000,000$ | 4,486,000,000$ | 5,217,000,000$ | 6,888,000,000$ | 7,269,000,000$ | 7,333,000,000$ | 7,207,000,000$ | 7,211,000,000$ | 7,207,000,000$ | 7,237,000,000$ | 7,487,000,000$ | 7,500,000,000$ | 7,501,000,000$ | 4,996,000,000$ | 4,773,000,000$ | 4,736,000,000$ | 4,542,000,000$ | 4,088,000,000$ | 4,004,000,000$ |
| Retained Earnings | | 11,712,000,000$ | 10,171,000,000$ | 10,200,000,000$ | 9,788,000,000$ | 9,252,000,000$ | 8,506,000,000$ | 8,166,000,000$ | 7,670,000,000$ | 7,132,000,000$ | 6,509,000,000$ | 6,195,000,000$ | 5,535,000,000$ | 4,940,000,000$ | 4,712,000,000$ | 4,297,000,000$ | 3,981,000,000$ | 3,107,000,000$ | 2,013,000,000$ | 1,692,000,000$ | 750,000,000$ | 243,000,000$ | 218,000,000$ | 208,000,000$ | 351,000,000$ | 586,000,000$ | 1,298,000,000$ | 3,148,000,000$ | 3,812,000,000$ | 3,738,000,000$ | 3,280,000,000$ | 3,650,000,000$ | 2,505,000,000$ | 6,000,000$ | 473,000,000$ | 702,000,000$ | (428,000,000$) | (656,000,000$) | (1,081,000,000$) | (69,000,000$) | (1,977,000,000$) | (2,970,000,000$) | (1,400,000,000$) | 1,781,000,000$ | 6,413,000,000$ | 10,018,000,000$ | 12,933,000,000$ | 16,631,000,000$ | 17,138,000,000$ |
| Treasury Stock | | 5,000,000$ | | | | | | | | | | 13,000,000$ | | | 28,000,000$ | | | 13,000,000$ | 19,000,000$ | | | | | | | | | | 8,000,000$ | 20,000,000$ | 47,000,000$ | 22,000,000$ | 35,000,000$ | 22,000,000$ | 12,000,000$ | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 465,000,000$ | 280,000,000$ | 276,000,000$ | 230,000,000$ | 167,000,000$ | 108,000,000$ | 55,000,000$ | 60,000,000$ | 56,000,000$ | 32,000,000$ | 21,000,000$ | 12,000,000$ | 14,000,000$ | 18,000,000$ | 21,000,000$ | 27,000,000$ | 29,000,000$ | 19,000,000$ | 23,000,000$ | 30,000,000$ | 36,000,000$ | 39,000,000$ | 3,000,000$ | 3,000,000$ | 7,000,000$ | 10,000,000$ | 14,000,000$ | 16,000,000$ | 63,000,000$ | 120,000,000$ | | | | | | | | | | | | | | | | | | |