| DESTINY MEDIA TECHNOLOGIES INC (DSNY) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 | 2013-Nov-30 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 2,966,843$ | 3,255,498$ | 3,238,792$ | 3,628,765$ | 3,688,352$ | 3,690,150$ | 3,714,976$ | 3,977,642$ | 3,885,698$ | 3,922,869$ | 3,827,776$ | 3,773,758$ | 3,567,358$ | 3,491,764$ | 3,403,079$ | 3,813,296$ | 3,866,448$ | 4,002,790$ | 4,000,412$ | 4,084,678$ | 3,809,813$ | 3,570,392$ | 3,622,338$ | 4,065,995$ | 3,635,090$ | 3,467,599$ | 3,310,031$ | 3,089,665$ | 2,962,422$ | 2,738,865$ | 2,559,651$ | 2,515,387$ | 2,244,703$ | 1,974,627$ | 1,894,416$ | 1,953,318$ | 1,850,876$ | 1,851,665$ | 1,817,939$ | 1,932,628$ | 1,537,190$ | 2,604,414$ | 2,771,984$ | 3,185,186$ | 3,401,206$ | 3,310,606$ | 3,237,783$ | 3,767,690$ |
| Total Current Assets | | 2,178,842$ | 2,189,974$ | 2,124,760$ | 2,422,413$ | 2,365,005$ | 2,244,585$ | 2,310,371$ | 2,594,718$ | 2,598,017$ | 2,516,794$ | 2,636,487$ | 2,747,131$ | 2,725,849$ | 2,877,785$ | 2,960,366$ | 3,268,524$ | 3,309,530$ | 3,454,084$ | 3,478,454$ | 3,499,791$ | 3,154,307$ | 2,872,061$ | 2,827,265$ | 3,181,618$ | 3,315,772$ | 3,210,824$ | 3,051,986$ | 2,871,075$ | 2,726,341$ | 2,477,464$ | 2,283,610$ | 2,247,271$ | 2,013,748$ | 1,742,452$ | 1,662,953$ | 1,661,784$ | 1,481,288$ | 1,341,860$ | 1,278,742$ | 1,356,027$ | 936,157$ | 1,100,987$ | 1,345,366$ | 1,751,953$ | 1,875,326$ | 1,891,837$ | 1,860,981$ | 2,336,583$ |
| Cash and Cash Equivalents | | 1,117,889$ | 1,261,706$ | 1,216,378$ | 1,526,761$ | 1,481,582$ | 1,390,887$ | 1,539,685$ | 1,832,365$ | 2,002,769$ | 1,825,172$ | 1,974,019$ | 2,246,205$ | 2,095,928$ | 1,953,454$ | 2,433,506$ | 2,536,426$ | 2,752,662$ | 2,934,575$ | 3,011,715$ | 3,076,862$ | 1,841,340$ | 913,349$ | 1,050,177$ | 1,545,080$ | 2,512,138$ | 1,231,079$ | 1,458,931$ | 1,331,065$ | 1,097,434$ | 2,051,330$ | 1,623,131$ | 1,752,591$ | 1,342,956$ | 1,164,575$ | 939,390$ | 961,706$ | 662,743$ | 756,402$ | 673,008$ | 642,028$ | 387,316$ | 419,391$ | 577,118$ | 876,527$ | 990,007$ | 1,038,930$ | 870,939$ | 1,458,487$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 31,333$ | 64,811$ | | | | 175,206$ | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 788,001$ | 1,065,524$ | 1,114,032$ | 1,206,352$ | 1,323,347$ | 1,445,565$ | 1,404,605$ | 1,382,924$ | 1,287,681$ | 1,406,075$ | 1,191,289$ | 1,026,627$ | 841,509$ | 613,979$ | 442,713$ | 544,772$ | 556,918$ | 548,706$ | 521,958$ | 584,887$ | 655,506$ | 698,331$ | 795,073$ | 884,377$ | 319,318$ | 256,775$ | 258,045$ | 218,590$ | 236,081$ | 261,401$ | 276,041$ | 268,116$ | 230,955$ | 232,175$ | 231,463$ | 291,534$ | 369,588$ | 509,805$ | 539,197$ | 576,601$ | 601,033$ | 1,503,427$ | 1,426,618$ | 1,433,233$ | 1,525,880$ | 1,418,769$ | 1,376,802$ | 1,431,107$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 35,282$ | 120,051$ | 155,958$ | 119,463$ | 148,977$ | 970,663$ | 872,752$ | 796,485$ | 645,474$ | 1,199,648$ | 953,792$ | 758,313$ | 529,717$ | 254,489$ | 318,854$ | 247,448$ | 529,717$ | 86,376$ | 15,736$ | 19,369$ | 22,952$ | 19,032$ | 21,184$ | 20,579$ | 24,695$ | 26,953$ | 31,131$ | 35,520$ | 41,472$ | 50,897$ | 57,149$ | 69,456$ | 86,824$ | 88,425$ | 93,829$ | 105,785$ | 110,017$ | | | | | | | | | | | |
| Physical Assets | | 752,719$ | 945,473$ | 958,074$ | 1,086,889$ | 1,174,370$ | 474,902$ | 531,853$ | 586,439$ | 642,207$ | 206,427$ | 237,497$ | 268,314$ | 311,792$ | 359,490$ | 113,129$ | 130,863$ | 143,487$ | 166,913$ | 169,809$ | 179,850$ | 194,277$ | 211,529$ | 238,934$ | 270,424$ | 260,907$ | 196,701$ | 192,874$ | 149,362$ | 160,273$ | 175,886$ | 191,532$ | 171,491$ | 116,208$ | 117,848$ | 137,074$ | 154,374$ | 174,951$ | 399,153$ | 403,126$ | 412,479$ | 401,461$ | 421,829$ | 324,023$ | 282,608$ | 315,180$ | 315,126$ | 262,902$ | 280,186$ |
| Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 544,255$ | 397,820$ | 437,061$ | 447,117$ | 522,934$ | 424,046$ | 414,402$ | 424,150$ | 412,057$ | 449,653$ | 496,663$ | 460,532$ | 457,071$ | 443,075$ | 451,980$ | 586,325$ | 748,050$ | 819,411$ | 875,857$ | 932,868$ | 949,596$ | 1,007,686$ | 1,063,150$ | 1,097,731$ | 506,083$ | 520,294$ | 488,092$ | 389,731$ | 445,646$ | 389,771$ | 378,720$ | 427,818$ | 351,898$ | 291,662$ | 359,415$ | 381,752$ | 362,471$ | 363,018$ | 407,796$ | 434,664$ | 434,756$ | 489,426$ | 442,579$ | 332,611$ | 398,559$ | 335,833$ | 482,977$ | 432,021$ |
| Total Current Liabilities | | 544,255$ | 397,820$ | 437,061$ | 447,117$ | 522,934$ | 424,046$ | 414,402$ | 424,150$ | 412,057$ | 449,653$ | 496,663$ | 460,532$ | 457,071$ | 443,075$ | 451,980$ | 586,325$ | 748,050$ | 794,993$ | 761,687$ | 770,249$ | 730,533$ | 740,917$ | 729,743$ | 704,627$ | 506,083$ | | | | | | | | 351,898$ | 291,662$ | 356,010$ | 376,899$ | 355,999$ | 355,051$ | 398,721$ | 424,093$ | 422,685$ | 475,675$ | 428,464$ | | 398,559$ | | | |
| Accounts Payable | | 70,255$ | 76,959$ | 156,294$ | 144,882$ | 151,734$ | 88,269$ | 101,067$ | 92,660$ | 110,203$ | 108,779$ | 103,072$ | 105,069$ | 116,290$ | 116,158$ | 72,342$ | 101,749$ | 202,722$ | 140,989$ | 138,062$ | 186,426$ | 119,399$ | 165,819$ | 246,156$ | 203,335$ | 132,451$ | 208,690$ | 189,983$ | 152,562$ | 141,273$ | 166,934$ | 142,648$ | 236,225$ | 127,444$ | 105,600$ | 137,477$ | 179,753$ | 108,157$ | 87,876$ | 167,075$ | 148,784$ | 139,879$ | 178,368$ | 212,596$ | 126,135$ | 172,617$ | 102,526$ | 159,824$ | 142,990$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | 158,301$ | 226,978$ | 280,028$ | 235,659$ | 239,800$ | 238,261$ | 219,864$ | 219,894$ | 216,645$ | | | | 0$ | 2,363$ | 2,956$ | 2,992$ | 4,023$ | 6,246$ | 7,228$ | 5,403$ | 5,222$ | 5,240$ | 5,151$ | 4,867$ | 4,828$ | 5,205$ | 5,444$ | 4,967$ | | 0$ | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 24,418$ | 114,170$ | 162,619$ | 219,063$ | 266,769$ | 333,407$ | 393,104$ | 0$ | 520,294$ | 488,092$ | 389,731$ | 445,646$ | 389,771$ | 378,720$ | 427,818$ | 0$ | 0$ | 3,405$ | 4,853$ | 6,472$ | 7,967$ | 9,075$ | 10,571$ | 12,071$ | 13,751$ | 14,115$ | 332,611$ | 0$ | 335,833$ | 482,977$ | 432,021$ |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | 0$ | 24,418$ | 114,170$ | 162,619$ | 219,063$ | 266,769$ | 333,407$ | 393,104$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | 2,422,588$ | 2,857,678$ | 2,801,731$ | 3,181,648$ | 3,165,418$ | 3,266,104$ | 3,300,574$ | 3,553,492$ | 3,473,641$ | 3,473,216$ | 3,331,113$ | 3,313,226$ | 3,110,287$ | 3,048,689$ | 2,951,099$ | 3,226,971$ | 3,118,398$ | 3,183,379$ | 3,124,555$ | 3,151,810$ | 2,860,217$ | 2,562,706$ | 2,559,188$ | 2,968,264$ | 3,129,007$ | 2,947,305$ | 2,821,939$ | 2,699,934$ | 2,516,776$ | 2,349,094$ | 2,180,930$ | 2,087,569$ | 1,892,805$ | 1,682,965$ | 1,535,001$ | 1,571,566$ | 1,488,405$ | 1,488,647$ | 1,410,143$ | 1,497,964$ | 1,102,434$ | 2,114,988$ | 2,329,405$ | 2,852,575$ | 3,002,647$ | 2,974,773$ | 2,754,806$ | 3,335,669$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,422,588$ | 2,857,678$ | 2,801,731$ | 3,181,648$ | 3,165,418$ | 3,266,104$ | 3,300,574$ | 3,553,492$ | 3,473,641$ | 3,473,216$ | 3,331,113$ | 3,313,226$ | 3,110,287$ | 3,048,689$ | 2,951,099$ | 3,226,971$ | 3,118,398$ | 3,183,379$ | 3,124,555$ | 3,151,810$ | 2,860,217$ | 2,562,706$ | 2,559,188$ | 2,968,264$ | 3,129,007$ | 2,947,305$ | 2,821,939$ | 2,699,934$ | 2,516,776$ | 2,349,094$ | 2,180,930$ | 2,087,569$ | 1,892,805$ | 1,682,965$ | 1,535,001$ | 1,571,566$ | 1,488,405$ | 1,488,647$ | 1,410,143$ | 1,497,964$ | 1,102,434$ | 2,114,988$ | 2,329,405$ | 2,852,575$ | 3,002,647$ | 2,974,773$ | 2,754,806$ | 3,335,669$ |
| Additional Paid-In Capital | | 8,851,513$ | 8,847,617$ | 8,838,688$ | 8,830,544$ | 8,819,785$ | 8,808,678$ | 8,960,760$ | 9,085,870$ | 9,242,671$ | 9,224,712$ | 9,191,090$ | 9,153,005$ | 9,115,848$ | 9,137,129$ | 9,064,465$ | 9,139,575$ | 9,157,804$ | 9,186,881$ | 9,347,311$ | 9,379,139$ | 9,366,290$ | 9,353,584$ | 9,338,308$ | 9,576,694$ | 9,850,348$ | 9,801,135$ | 9,790,772$ | 9,778,718$ | 9,810,676$ | 9,754,093$ | 9,740,482$ | 9,725,603$ | 9,712,213$ | 9,703,286$ | 9,690,884$ | 9,678,482$ | 9,666,080$ | 9,653,678$ | 9,641,276$ | 9,634,405$ | 9,122,132$ | 9,080,472$ | 9,074,636$ | 9,068,522$ | 9,061,325$ | 8,949,484$ | 8,885,605$ | 8,952,164$ |
| Retained Earnings | | (5,830,486$) | (5,448,851$) | (5,376,563$) | (5,074,469$) | (5,192,609$) | (5,050,387$) | (5,184,863$) | (5,054,851$) | (5,304,367$) | (5,275,423$) | (5,382,475$) | (5,381,199$) | (5,639,465$) | (5,828,790$) | (5,825,548$) | (5,622,938$) | (5,788,539$) | (5,880,238$) | (5,949,832$) | (5,920,366$) | (6,171,068$) | (6,329,257$) | (6,384,156$) | (6,228,825$) | (6,340,483$) | (6,454,640$) | (6,650,352$) | (6,731,071$) | (6,951,261$) | (7,123,037$) | (7,306,665$) | (7,374,041$) | (7,607,531$) | (7,694,166$) | (7,860,389$) | (7,792,184$) | (7,896,312$) | (7,887,264$) | (7,884,451$) | (7,809,068$) | (7,708,061$) | (6,750,610$) | (6,532,181$) | (6,167,724$) | (6,111,415$) | (6,037,356$) | (6,117,456$) | (5,742,623$) |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | 226,978$ | | | 158,301$ | 226,978$ | 304,446$ | 349,829$ | 402,419$ | 457,324$ | 486,633$ | 553,301$ | 609,749$ | 671,911$ | | | | 0$ | | | | | | | | | | | | | | | | | | | |