| DANAHER CORP /DE/ |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-27 | 2025-Mar-28 | 2024-Dec-31 | 2024-Sep-27 | 2024-Jun-28 | 2024-Mar-29 | 2023-Dec-31 | 2023-Sep-29 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jul-01 | 2022-Apr-01 | 2021-Dec-31 | 2021-Oct-01 | 2021-Jul-02 | 2021-Apr-02 | 2020-Dec-31 | 2020-Oct-02 | 2020-Jul-03 | 2020-Apr-03 | 2019-Dec-31 | 2019-Sep-27 | 2019-Jun-28 | 2019-Mar-29 | 2018-Dec-31 | 2018-Sep-28 | 2018-Jun-29 | 2018-Mar-30 | 2017-Dec-31 | 2017-Sep-29 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jul-01 | 2016-Apr-01 | 2015-Dec-31 | 2015-Oct-02 | 2015-Jul-03 | 2015-Apr-03 | 2014-Dec-31 | 2014-Sep-26 | 2014-Jun-27 | 2014-Mar-28 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 81,620,000,000$ | 79,116,000,000$ | 77,542,000,000$ | 80,615,000,000$ | 78,555,000,000$ | 83,402,000,000$ | 84,488,000,000$ | 87,734,000,000$ | 84,902,000,000$ | 85,040,000,000$ | 84,350,000,000$ | 81,030,000,000$ | 81,806,000,000$ | 83,392,000,000$ | 83,184,000,000$ | 82,498,000,000$ | 78,027,000,000$ | 75,426,000,000$ | 76,161,000,000$ | 72,890,700,000$ | 71,268,400,000$ | 68,930,300,000$ | 62,082,000,000$ | 61,531,100,000$ | 53,322,000,000$ | 51,774,400,000$ | 47,833,000,000$ | 47,719,500,000$ | 48,055,800,000$ | 47,145,200,000$ | 46,648,600,000$ | 45,851,300,000$ | 45,646,800,000$ | 45,245,100,000$ | 45,295,300,000$ | 41,297,500,000$ | 51,503,700,000$ | 48,385,600,000$ | 48,222,200,000$ | 49,707,900,000$ | 36,986,800,000$ | 36,072,300,000$ | 36,991,700,000$ | 35,535,900,000$ | 35,652,100,000$ | 35,042,600,000$ | 34,672,200,000$ |
| Total Current Assets | | | 10,999,000,000$ | 9,525,000,000$ | 9,497,000,000$ | 10,060,000,000$ | 9,609,000,000$ | 14,372,000,000$ | 13,937,000,000$ | 21,205,000,000$ | 17,461,000,000$ | 16,532,000,000$ | 15,883,000,000$ | 14,250,000,000$ | 13,229,000,000$ | 12,670,000,000$ | 11,648,000,000$ | 10,776,000,000$ | 15,392,000,000$ | 14,012,000,000$ | 13,802,000,000$ | 12,541,200,000$ | 12,343,800,000$ | 11,142,600,000$ | 25,596,000,000$ | 20,353,700,000$ | 11,603,700,000$ | 10,080,400,000$ | 7,093,800,000$ | 6,830,500,000$ | 6,913,100,000$ | 7,075,100,000$ | 6,850,000,000$ | 6,260,200,000$ | 6,256,600,000$ | 6,318,900,000$ | 6,665,100,000$ | 6,493,200,000$ | 11,231,000,000$ | 7,747,200,000$ | 7,836,700,000$ | 8,931,800,000$ | 9,654,500,000$ | 8,774,400,000$ | 9,431,300,000$ | 9,989,500,000$ | 9,507,300,000$ | 9,404,300,000$ | 9,113,700,000$ |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | 5,687,700,000$ | 5,539,300,000$ | 4,367,700,000$ | 19,912,300,000$ | 14,252,100,000$ | 5,433,600,000$ | 3,910,000,000$ | 787,800,000$ | 776,200,000$ | 904,000,000$ | 1,045,700,000$ | 630,300,000$ | 648,600,000$ | 726,400,000$ | 803,900,000$ | 963,700,000$ | 971,400,000$ | 4,097,600,000$ | 664,300,000$ | 790,800,000$ | 1,833,500,000$ | 3,342,000,000$ | 2,511,000,000$ | 3,005,600,000$ | 4,025,300,000$ | 3,321,100,000$ | 3,346,500,000$ | 3,115,200,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | 1,280,000,000$ | | | | | | | | | | | | | | | | 786,800,000$ | | | | | | | | 0$ | 0$ | | | 1,598,200,000$ | 0$ | | | 244,400,000$ | | | | |
| Total Noncurrent Assets | | | 70,621,000,000$ | 69,591,000,000$ | 68,045,000,000$ | 70,555,000,000$ | 68,946,000,000$ | 69,030,000,000$ | 70,551,000,000$ | 66,529,000,000$ | 67,441,000,000$ | 68,508,000,000$ | 68,467,000,000$ | 66,780,000,000$ | 68,577,000,000$ | 70,722,000,000$ | 71,536,000,000$ | 71,722,000,000$ | 62,635,000,000$ | 61,414,000,000$ | 62,359,000,000$ | 60,349,500,000$ | 58,924,600,000$ | 57,787,700,000$ | 36,486,000,000$ | 41,177,400,000$ | 41,718,300,000$ | 41,694,000,000$ | 40,739,200,000$ | 40,889,000,000$ | 41,142,700,000$ | 40,070,100,000$ | 39,798,600,000$ | 39,591,100,000$ | 39,390,200,000$ | 38,926,200,000$ | 38,630,200,000$ | 34,804,300,000$ | 40,272,700,000$ | 40,638,400,000$ | 40,385,500,000$ | 40,776,100,000$ | 27,332,300,000$ | 27,297,900,000$ | 27,560,400,000$ | 25,546,400,000$ | 26,144,800,000$ | 25,638,300,000$ | 25,558,500,000$ |
| Goodwill | | | 42,991,000,000$ | 41,657,000,000$ | 40,497,000,000$ | 42,173,000,000$ | 40,805,000,000$ | 40,846,000,000$ | 41,608,000,000$ | 39,155,000,000$ | 39,576,000,000$ | 39,856,000,000$ | 37,276,000,000$ | 35,850,000,000$ | 39,276,000,000$ | 40,663,000,000$ | 38,682,000,000$ | 41,237,000,000$ | 35,590,000,000$ | 34,880,000,000$ | 35,420,000,000$ | 34,269,700,000$ | 33,227,100,000$ | 33,725,500,000$ | 22,713,000,000$ | 25,724,800,000$ | 26,074,500,000$ | 26,001,400,000$ | 22,581,000,000$ | 26,035,000,000$ | 25,916,500,000$ | 25,437,900,000$ | 21,768,600,000$ | 24,783,800,000$ | 24,523,600,000$ | 24,015,000,000$ | 23,826,900,000$ | 21,580,900,000$ | 25,378,300,000$ | 25,485,400,000$ | 21,014,900,000$ | 25,128,700,000$ | 16,935,100,000$ | 16,711,500,000$ | 11,575,100,000$ | 15,978,700,000$ | 16,398,400,000$ | 16,148,300,000$ | 14,717,200,000$ |
| Other Intangible Assets | | | 18,629,000,000$ | 18,885,000,000$ | 18,568,000,000$ | 19,854,000,000$ | 19,545,000,000$ | 19,888,000,000$ | 20,746,000,000$ | 18,786,000,000$ | 19,317,000,000$ | 19,976,000,000$ | 19,821,000,000$ | 19,964,000,000$ | 20,907,000,000$ | 22,146,000,000$ | 22,843,000,000$ | 23,375,000,000$ | 20,517,000,000$ | 20,393,000,000$ | 21,282,000,000$ | 20,854,200,000$ | 20,444,500,000$ | 18,512,600,000$ | 9,750,000,000$ | 11,145,900,000$ | 11,424,100,000$ | 11,541,900,000$ | 10,282,800,000$ | 11,814,400,000$ | 12,185,900,000$ | 11,581,000,000$ | 11,667,100,000$ | 11,693,300,000$ | 11,749,900,000$ | 11,816,800,000$ | 11,818,000,000$ | 10,307,900,000$ | 11,083,500,000$ | 11,263,800,000$ | 10,545,300,000$ | 11,690,500,000$ | 7,097,300,000$ | 7,358,400,000$ | 7,059,500,000$ | 6,213,900,000$ | 6,369,100,000$ | 6,212,600,000$ | 6,247,700,000$ |
| Physical Assets | | | 5,309,000,000$ | 5,110,000,000$ | 4,990,000,000$ | 4,843,000,000$ | 4,643,000,000$ | 4,562,000,000$ | 4,553,000,000$ | 4,302,000,000$ | 4,176,000,000$ | 4,065,000,000$ | 3,709,000,000$ | 3,719,000,000$ | 3,794,000,000$ | 3,815,000,000$ | 3,530,000,000$ | 3,640,000,000$ | 3,410,000,000$ | 3,266,000,000$ | 3,262,000,000$ | 3,052,300,000$ | 2,972,900,000$ | 2,988,500,000$ | 2,302,000,000$ | 2,519,600,000$ | 2,541,600,000$ | 2,504,300,000$ | 2,250,000,000$ | 2,462,300,000$ | 2,492,900,000$ | 2,475,900,000$ | 2,223,400,000$ | 2,424,900,000$ | 2,422,800,000$ | 2,408,700,000$ | 2,354,000,000$ | 2,255,100,000$ | 2,784,800,000$ | 2,872,500,000$ | 2,302,700,000$ | 2,791,600,000$ | 2,161,300,000$ | 2,135,900,000$ | 1,665,800,000$ | 2,161,600,000$ | 2,232,100,000$ | 2,182,600,000$ | 2,211,300,000$ |
| Other Noncurrent Assets | | | 3,692,000,000$ | 3,939,000,000$ | 3,990,000,000$ | 3,685,000,000$ | 3,953,000,000$ | 3,734,000,000$ | 3,644,000,000$ | 4,286,000,000$ | 4,372,000,000$ | 4,611,000,000$ | 4,160,000,000$ | 4,846,000,000$ | 4,600,000,000$ | 4,098,000,000$ | 3,719,000,000$ | 3,470,000,000$ | 3,118,000,000$ | 2,875,000,000$ | 2,395,000,000$ | 2,173,300,000$ | 2,280,100,000$ | 2,561,100,000$ | 1,721,000,000$ | 1,787,100,000$ | 1,678,100,000$ | 1,646,400,000$ | 571,000,000$ | 577,300,000$ | 547,400,000$ | 575,300,000$ | 538,300,000$ | 689,100,000$ | 693,900,000$ | 685,700,000$ | 631,300,000$ | 660,400,000$ | 1,026,100,000$ | 1,016,700,000$ | 845,300,000$ | 1,165,300,000$ | 1,138,600,000$ | 1,092,100,000$ | 1,016,700,000$ | 1,192,200,000$ | 1,145,200,000$ | 1,094,800,000$ | 1,061,300,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | | | 5,677,300,000$ | 0$ | | | 1,639,100,000$ | | | | |
| Total Liabilities | | | 29,278,000,000$ | 28,259,000,000$ | 27,992,000,000$ | 29,310,000,000$ | 28,653,000,000$ | 29,955,000,000$ | 30,998,000,000$ | 35,319,000,000$ | 33,178,000,000$ | 33,554,000,000$ | 34,260,000,000$ | 34,037,000,000$ | 35,205,000,000$ | 37,030,000,000$ | 38,007,000,000$ | 39,037,000,000$ | 35,261,000,000$ | 34,996,000,000$ | 36,384,000,000$ | 34,918,700,000$ | 34,995,400,000$ | 37,864,300,000$ | 31,800,000,000$ | 28,335,500,000$ | 21,108,800,000$ | 20,205,700,000$ | 19,607,500,000$ | 20,034,300,000$ | 20,831,400,000$ | 19,943,400,000$ | 20,280,800,000$ | 20,470,700,000$ | 21,051,600,000$ | 21,454,000,000$ | 22,218,500,000$ | 18,033,100,000$ | 26,383,400,000$ | 23,808,500,000$ | 24,458,200,000$ | 26,524,100,000$ | 12,814,800,000$ | 12,681,600,000$ | 13,541,900,000$ | 11,725,800,000$ | 11,863,200,000$ | 12,013,800,000$ | 12,220,800,000$ |
| Total Current Liabilities | | | 6,792,000,000$ | 6,645,000,000$ | 6,798,000,000$ | 7,339,000,000$ | 6,701,000,000$ | 7,778,000,000$ | 8,274,000,000$ | 9,367,000,000$ | 8,404,000,000$ | 8,730,000,000$ | 8,389,000,000$ | 8,002,000,000$ | 7,556,000,000$ | 7,547,000,000$ | 8,140,000,000$ | 7,257,000,000$ | 6,825,000,000$ | 6,824,000,000$ | 7,402,000,000$ | 6,038,400,000$ | 5,599,900,000$ | 8,465,600,000$ | 4,932,000,000$ | 5,934,000,000$ | 5,008,000,000$ | 4,632,800,000$ | 4,841,500,000$ | 4,465,300,000$ | 4,605,400,000$ | 4,442,900,000$ | 4,792,300,000$ | 4,387,500,000$ | 4,202,600,000$ | 6,003,100,000$ | 6,874,000,000$ | 4,763,400,000$ | 8,025,900,000$ | 5,321,300,000$ | 6,170,400,000$ | 8,625,600,000$ | 5,055,600,000$ | 4,952,700,000$ | 5,396,400,000$ | 4,471,100,000$ | 4,406,700,000$ | 4,304,400,000$ | 4,527,400,000$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | 502,000,000$ | 501,000,000$ | 505,000,000$ | 1,200,000,000$ | 701,000,000$ | 1,746,000,000$ | 1,695,000,000$ | 2,547,000,000$ | 1,590,000,000$ | 1,571,000,000$ | 591,000,000$ | 705,000,000$ | 10,000,000$ | 10,000,000$ | 8,000,000$ | 7,000,000$ | 23,000,000$ | 10,000,000$ | 11,000,000$ | 19,700,000$ | 17,200,000$ | 3,234,300,000$ | 212,000,000$ | 1,068,600,000$ | 153,700,000$ | 36,600,000$ | 51,800,000$ | 59,800,000$ | 175,100,000$ | 98,700,000$ | 194,700,000$ | 182,200,000$ | 169,500,000$ | 2,221,000,000$ | 2,594,800,000$ | 809,100,000$ | 2,644,500,000$ | 197,000,000$ | 845,200,000$ | 3,489,300,000$ | 110,100,000$ | 123,700,000$ | 71,900,000$ | 71,400,000$ | 49,000,000$ | 64,100,000$ | 62,300,000$ |
| Short Term Capital Lease Obligations | | | | | 173,000,000$ | | | | 180,000,000$ | | | | 167,000,000$ | | | | 207,000,000$ | | | | 189,000,000$ | | | | 158,000,000$ | 182,000,000$ | 185,200,000$ | 186,100,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | 1,083,000,000$ | | | | 1,172,000,000$ | | | | 1,103,000,000$ | | | | 1,297,000,000$ | | | | 1,105,000,000$ | | | | 694,000,000$ | | | | 692,100,000$ | | | | 822,800,000$ | | | | 810,600,000$ | | | | 758,800,000$ | | | | 456,000,000$ | | | | 323,800,000$ |
| Total Noncurrent Liabilities | | | 22,486,000,000$ | 21,614,000,000$ | 21,194,000,000$ | 21,971,000,000$ | 21,952,000,000$ | 22,177,000,000$ | 22,724,000,000$ | 25,952,000,000$ | 24,774,000,000$ | 24,824,000,000$ | 25,871,000,000$ | 26,035,000,000$ | 27,649,000,000$ | 29,483,000,000$ | 29,867,000,000$ | 31,780,000,000$ | 28,436,000,000$ | 28,172,000,000$ | 28,982,000,000$ | 28,880,300,000$ | 29,395,500,000$ | 29,398,700,000$ | 26,868,000,000$ | 22,401,500,000$ | 16,100,800,000$ | 15,572,900,000$ | 14,766,000,000$ | 15,569,000,000$ | 16,226,000,000$ | 15,500,500,000$ | 15,488,500,000$ | 16,083,200,000$ | 16,849,000,000$ | 15,450,900,000$ | 15,344,500,000$ | 13,269,700,000$ | 18,357,500,000$ | 18,487,200,000$ | 18,287,800,000$ | 17,898,500,000$ | 7,759,200,000$ | 7,728,900,000$ | 8,145,500,000$ | 7,254,700,000$ | 7,456,500,000$ | 7,709,400,000$ | 7,693,400,000$ |
| Long Term Debt | | | 16,853,000,000$ | 15,976,000,000$ | 15,500,000,000$ | 16,324,000,000$ | 16,309,000,000$ | 16,417,000,000$ | 16,707,000,000$ | 19,513,000,000$ | 18,285,000,000$ | 18,261,000,000$ | 19,086,000,000$ | 18,542,000,000$ | 20,052,000,000$ | 21,768,000,000$ | 22,168,000,000$ | 23,591,000,000$ | 20,400,000,000$ | 20,267,000,000$ | 21,193,000,000$ | 21,806,100,000$ | 22,370,000,000$ | 22,737,200,000$ | 21,517,000,000$ | 16,536,200,000$ | 10,144,400,000$ | 9,458,200,000$ | 9,688,500,000$ | 10,558,000,000$ | 11,145,600,000$ | 10,410,700,000$ | 10,327,400,000$ | 10,726,800,000$ | 11,422,500,000$ | 9,729,300,000$ | 9,674,200,000$ | 7,503,100,000$ | 12,007,700,000$ | 12,194,700,000$ | 12,025,200,000$ | 11,522,700,000$ | 3,052,700,000$ | 3,053,800,000$ | 3,401,500,000$ | 2,964,700,000$ | 3,020,000,000$ | 3,422,900,000$ | 3,436,700,000$ |
| Long Term Capital Lease Obligations | | | | | 968,000,000$ | | | | 954,000,000$ | | | | 772,000,000$ | | | | 889,000,000$ | | | | 785,000,000$ | | | | 639,000,000$ | 817,000,000$ | 780,100,000$ | 800,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 5,633,000,000$ | 5,638,000,000$ | 5,694,000,000$ | 5,647,000,000$ | 5,643,000,000$ | 5,760,000,000$ | 6,017,000,000$ | 6,439,000,000$ | 6,489,000,000$ | 6,563,000,000$ | 6,498,000,000$ | 7,493,000,000$ | 7,597,000,000$ | 7,715,000,000$ | 7,699,000,000$ | 8,189,000,000$ | 8,036,000,000$ | 7,905,000,000$ | 7,789,000,000$ | 7,073,700,000$ | 7,025,600,000$ | 6,661,100,000$ | 5,351,000,000$ | 5,865,300,000$ | 5,956,400,000$ | 6,114,700,000$ | 4,701,600,000$ | 5,011,000,000$ | 5,080,400,000$ | 5,089,800,000$ | 5,161,100,000$ | 5,356,400,000$ | 5,426,500,000$ | 5,721,600,000$ | 5,670,300,000$ | 5,766,600,000$ | 6,349,800,000$ | 6,292,500,000$ | 5,750,000,000$ | 6,375,800,000$ | 4,706,500,000$ | 4,675,100,000$ | 4,584,400,000$ | 4,290,000,000$ | 4,436,500,000$ | 4,286,500,000$ | 4,256,700,000$ |
| Total Equity | | | 52,342,000,000$ | 50,857,000,000$ | 49,550,000,000$ | 51,305,000,000$ | 49,902,000,000$ | 53,447,000,000$ | 53,490,000,000$ | 52,415,000,000$ | 51,724,000,000$ | 51,486,000,000$ | 50,090,000,000$ | 46,993,000,000$ | 46,601,000,000$ | 46,362,000,000$ | 45,177,000,000$ | 43,461,000,000$ | 42,766,000,000$ | 40,430,000,000$ | 39,777,000,000$ | 37,972,000,000$ | 36,273,000,000$ | 31,066,000,000$ | 30,282,000,000$ | 33,195,600,000$ | 32,213,200,000$ | 31,568,700,000$ | 28,225,000,000$ | 27,685,200,000$ | 27,224,400,000$ | 27,201,800,000$ | 26,367,800,000$ | 25,380,600,000$ | 24,595,200,000$ | 23,791,100,000$ | 23,076,800,000$ | 23,264,400,000$ | 25,120,300,000$ | 24,577,100,000$ | 23,764,000,000$ | 23,183,800,000$ | 24,172,000,000$ | 23,390,700,000$ | 23,449,800,000$ | 23,810,100,000$ | 23,788,900,000$ | 23,028,800,000$ | 22,451,400,000$ |
| Equity to Minority | | | 8,000,000$ | 8,000,000$ | 7,000,000$ | 6,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 7,000,000$ | 6,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 11,000,000$ | 11,000,000$ | 11,500,000$ | 11,200,000$ | 11,300,000$ | 11,000,000$ | 693,300,000$ | 12,000,000$ | 12,100,000$ | 12,300,000$ | 11,800,000$ | 12,100,000$ | 11,900,000$ | 9,600,000$ | 5,200,000$ | 5,200,000$ | 5,300,000$ | 74,000,000$ | 72,800,000$ | 75,200,000$ | 72,400,000$ | 73,700,000$ | 71,100,000$ | 70,800,000$ | 69,700,000$ | 71,700,000$ | 69,400,000$ | 68,400,000$ | 67,100,000$ | 66,100,000$ |
| Equity to Common Shareholders | | | 52,334,000,000$ | 50,849,000,000$ | 49,543,000,000$ | 51,299,000,000$ | 49,897,000,000$ | 53,442,000,000$ | 53,486,000,000$ | 52,407,000,000$ | 51,716,000,000$ | 51,478,000,000$ | 50,082,000,000$ | 46,985,000,000$ | 46,594,000,000$ | 46,356,000,000$ | 45,167,000,000$ | 43,451,000,000$ | 42,756,000,000$ | 40,419,000,000$ | 39,766,000,000$ | 37,961,000,000$ | 36,261,700,000$ | 31,055,100,000$ | 30,271,000,000$ | 32,502,300,000$ | 32,201,200,000$ | 31,556,600,000$ | 28,214,400,000$ | 27,673,400,000$ | 27,212,300,000$ | 27,189,900,000$ | 26,358,200,000$ | 25,375,400,000$ | 24,590,000,000$ | 23,785,800,000$ | 23,002,800,000$ | 23,191,600,000$ | 25,045,100,000$ | 24,504,700,000$ | 23,690,300,000$ | 23,112,700,000$ | 24,101,200,000$ | 23,321,000,000$ | 23,378,100,000$ | 23,740,700,000$ | 23,720,500,000$ | 22,961,700,000$ | 22,385,300,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 45,239,000,000$ | 44,913,000,000$ | 44,188,000,000$ | 43,296,000,000$ | 42,673,000,000$ | 41,962,000,000$ | 41,074,000,000$ | 42,272,000,000$ | 41,344,000,000$ | 40,437,000,000$ | 39,205,000,000$ | 37,177,000,000$ | 35,808,000,000$ | 34,332,000,000$ | 32,827,000,000$ | 31,231,000,000$ | 30,264,000,000$ | 28,670,000,000$ | 27,159,000,000$ | 26,087,800,000$ | 25,373,500,000$ | 24,608,600,000$ | 24,166,000,000$ | 26,481,200,000$ | 25,955,000,000$ | 25,368,500,000$ | 25,163,000,000$ | 24,528,700,000$ | 23,977,200,000$ | 23,415,400,000$ | 22,806,100,000$ | 22,047,100,000$ | 21,572,300,000$ | 21,112,400,000$ | 20,703,500,000$ | 20,043,100,000$ | 22,206,800,000$ | 21,660,600,000$ | 21,012,300,000$ | 20,416,400,000$ | 21,397,200,000$ | 20,797,300,000$ | 20,323,000,000$ | 19,731,700,000$ | 19,121,400,000$ | 18,515,100,000$ | 18,005,300,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | 1,200,000,000$ | 1,100,000,000$ | 1,100,000,000$ | 1,300,000,000$ | 1,200,000,000$ | 1,100,000,000$ | 1,134,000,000$ | 1,100,000,000$ | 1,100,000,000$ | 1,100,000,000$ | 939,000,000$ | 1,000,000,000$ | 1,100,000,000$ | 1,100,000,000$ | 1,096,000,000$ | 1,028,000,000$ | 1,008,000,000$ | 978,000,000$ | 974,000,000$ | 935,000,000$ | 894,000,000$ | 860,000,000$ | 797,000,000$ | 999,000,000$ | 965,300,000$ | 1,012,000,000$ | | | | | | | | | | | | | | | | | | | | | |