| Crypto Co (CRCW) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | | 2018-Jun-30 | 2018-Mar-31 | | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | | Q2-FY2018 | Q1-FY2018 | | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | | | | | | | | | | | | |
| Total Assets | | 1,465,508$ | 4,278$ | 6,933$ | 1,763$ | 9,694$ | 43,513$ | 43,109$ | 72,970$ | 1,306,324$ | 1,329,771$ | 1,378,199$ | 1,556,561$ | | | | | | | 847,152$ | 30,226$ | 114,342$ | 13,915$ | 8,228$ | 1,611$ | 122,400$ | 292,209$ | 643,415$ | 5,382,094$ | | 22,364,513$ | 26,388,044$ | 10,185,743$ | 3,639,256$ | 2,253,955$ | | | | | | | | | | | | | | |
| Total Current Assets | | 446,954$ | 4,278$ | 6,933$ | 1,763$ | 9,694$ | 43,513$ | 43,109$ | 72,970$ | 24,185$ | 36,799$ | 74,394$ | 191,923$ | | | | | | | 847,152$ | 30,226$ | | | 8,228$ | 1,611$ | 31,129$ | 195,366$ | 538,821$ | 5,271,794$ | | 1,645,415$ | 4,184,573$ | 8,984,038$ | 2,682,753$ | 2,127,311$ | 268$ | 7,778$ | | | | 2,013$ | | | | | | | | |
| Cash and Cash Equivalents | | 446,954$ | 4,278$ | 6,933$ | 1,763$ | 6,662$ | 31,386$ | 21,887$ | 72,970$ | 20,435$ | 17,682$ | 16,677$ | 110,606$ | | | | | | | 845,752$ | 26,326$ | 114,342$ | 13,915$ | 5,728$ | 1,611$ | 6,219$ | 186,317$ | 481,226$ | 2,448$ | 387,287$ | 1,154,995$ | 3,678,730$ | 8,950,244$ | 2,591,404$ | 1,389,531$ | 399,984$ | 7,778$ | | | 0$ | 0$ | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | 1,675$ | 1,951$ | 3,886$ | 5,190,063$ | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 1,018,554$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,282,139$ | 1,292,972$ | 1,303,805$ | 1,364,638$ | | | | | | | 0$ | 0$ | 114,342$ | 13,915$ | 0$ | 0$ | 91,271$ | 96,843$ | 104,594$ | 110,300$ | | 20,719,098$ | 22,203,471$ | 1,201,705$ | 956,503$ | 126,644$ | | | | | | | | | | | | | | |
| Goodwill | | | 740,469$ | 740,469$ | 740,469$ | 746,368$ | 740,469$ | 740,469$ | 740,469$ | 740,469$ | 740,469$ | 740,469$ | 740,469$ | | | | | | | | | | | | | | | | 1,694,705$ | | 11,249,643$ | 11,990,910$ | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | 509,171$ | 509,171$ | 520,004$ | 530,837$ | 541,670$ | 552,503$ | 563,336$ | 617,501$ | | | | | | | | | | | | | | 2,496,610$ | 2,496,610$ | 2,496,610$ | 6,595,236$ | 6,846,045$ | 7,515,203$ | | | | | | | | | | | | | | | | | |
| Physical Assets | | | | | | | | | | | | | 50,000$ | | | | | | | | | | | | | 70,303$ | 75,875$ | 83,626$ | 89,332$ | | 107,975$ | 88,699$ | 68,320$ | 31,909$ | 19,644$ | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | 20,968$ | 20,968$ | 20,968$ | 20,968$ | | | | 1,500$ | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,131,885$ | | | | | | | | | | | | | | | | |
| Total Liabilities | | 8,814,605$ | 7,364,904$ | 6,904,108$ | 6,700,155$ | 6,257,722$ | 6,147,928$ | 5,730,614$ | 6,337,407$ | 5,419,359$ | 5,342,233$ | 5,145,637$ | 4,616,001$ | | | | | | | 2,430,020$ | 2,425,873$ | 2,348,083$ | 2,275,468$ | 2,071,675$ | 1,951,214$ | 1,505,762$ | 1,326,366$ | 1,254,826$ | 4,164,955$ | 4,487,290$ | 5,118,779$ | 5,738,444$ | 698,409$ | 149,015$ | 232,856$ | 29,268$ | 19,222$ | | | | 18,788$ | | | | | | | | |
| Total Current Liabilities | | 8,802,452$ | 7,352,574$ | 6,891,601$ | 6,687,530$ | 6,036,982$ | 5,927,011$ | 5,509,520$ | 6,199,074$ | 5,280,849$ | 5,203,546$ | 5,006,773$ | 4,476,901$ | | | | | | | 2,219,163$ | 2,233,281$ | 2,155,491$ | 2,082,876$ | 1,974,175$ | 1,876,214$ | 1,480,762$ | 1,326,366$ | 954,826$ | 4,164,955$ | 3,313,759$ | 3,710,571$ | 4,304,586$ | 698,409$ | 149,015$ | 232,856$ | 29,268$ | 19,222$ | | | | 18,788$ | | | | | | | | |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 12,153$ | 12,330$ | 12,507$ | 12,625$ | 220,740$ | 220,917$ | 221,094$ | 138,333$ | 138,510$ | 138,687$ | 138,864$ | 139,100$ | | | | | | | 210,857$ | 192,592$ | 192,592$ | 192,592$ | 97,500$ | 75,000$ | 25,000$ | 0$ | 300,000$ | 0$ | 1,173,531$ | 1,408,208$ | 1,433,858$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | 0$ | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | (7,349,096$) | (7,360,627$) | (6,897,175$) | (6,698,392$) | (8,071,807$) | (5,300,738$) | (5,687,505$) | (5,428,309$) | (4,113,035$) | (4,012,462$) | (3,767,438$) | (3,059,440$) | | | | (1,015,817$) | | | (1,582,868$) | (2,395,647$) | (2,233,741$) | (2,261,553$) | (2,063,447$) | (1,949,603$) | (1,383,262$) | (1,034,157$) | (611,411$) | 1,217,740$ | (15,740,728$) | 17,245,731$ | 20,811,284$ | 9,487,334$ | 3,490,241$ | 2,021,099$ | (29,000$) | (11,444$) | | | | (16,775$) | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,177,108$ | | 8,404,746$ | 8,966,357$ | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | (7,349,096$) | (7,360,627$) | (6,897,175$) | (6,698,392$) | (8,071,807$) | (5,300,738$) | (5,687,505$) | (5,428,309$) | (4,113,035$) | (4,012,462$) | (3,767,438$) | (3,059,440$) | | | | (1,015,817$) | | | (1,582,868$) | (2,395,647$) | (2,233,741$) | (2,261,553$) | (2,063,447$) | (1,949,603$) | (1,383,362$) | (1,034,157$) | (611,411$) | 1,217,140$ | (15,740,728$) | 17,245,731$ | 20,811,284$ | 9,487,334$ | 3,490,241$ | 2,021,099$ | (29,000$) | (11,444$) | | | | (16,775$) | | | | | | | | |
| Additional Paid-In Capital | | 45,170,227$ | 43,765,323$ | 43,690,323$ | 43,675,323$ | | | | | | | | | | | | | | | | | | | | | | | | 28,219,355$ | | 27,830,366$ | 23,048,011$ | 19,020,176$ | 6,264,654$ | 3,204,344$ | 55,415$ | 44,635$ | | | | (10,000$) | | | | | | | | |
| Retained Earnings | | (56,657,186$) | (55,026,169$) | (54,018,043$) | (53,406,461$) | (52,235,932$) | (48,696,161$) | (47,017,751$) | (46,762,752$) | (43,662,369$) | (43,304,862$) | (42,430,551$) | (39,531,436$) | | | | | | | (33,235,943$) | (33,082,888$) | (32,575,981$) | (32,603,794$) | (30,401,514$) | (30,265,171$) | (29,383,641$) | (29,035,240$) | (28,793,187$) | (28,456,550$) | | (18,457,498$) | (11,229,865$) | (9,553,301$) | (2,793,994$) | (1,201,654$) | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |