| COMCAST CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 273,850,000,000$ | 267,770,000,000$ | 266,211,000,000$ | 269,871,000,000$ | 262,555,000,000$ | 263,601,000,000$ | 264,811,000,000$ | 261,072,000,000$ | 262,147,000,000$ | 259,429,000,000$ | 257,275,000,000$ | 254,308,000,000$ | 267,032,000,000$ | 274,074,000,000$ | 275,905,000,000$ | 277,061,000,000$ | 277,004,000,000$ | 278,511,000,000$ | 273,869,000,000$ | 268,940,000,000$ | 265,978,000,000$ | 262,421,000,000$ | 263,414,000,000$ | 256,374,000,000$ | 256,555,000,000$ | 256,189,000,000$ | 251,684,000,000$ | 200,635,000,000$ | 191,248,000,000$ | 190,876,000,000$ | 187,462,000,000$ | 185,301,000,000$ | 183,031,000,000$ | 182,479,000,000$ | 180,500,000,000$ | 177,924,000,000$ | 171,985,000,000$ | 170,599,000,000$ | 166,574,000,000$ | 158,958,000,000$ | 159,674,000,000$ | 158,757,000,000$ | 159,186,000,000$ | 159,237,000,000$ | 157,459,000,000$ | 157,773,000,000$ | 158,813,000,000$ |
| Total Current Assets | | | 29,036,000,000$ | 27,314,000,000$ | 26,801,000,000$ | 27,186,000,000$ | 23,452,000,000$ | 23,978,000,000$ | 23,987,000,000$ | 24,141,000,000$ | 24,922,000,000$ | 22,377,000,000$ | 21,826,000,000$ | 23,416,000,000$ | 24,192,000,000$ | 25,381,000,000$ | 24,807,000,000$ | 27,427,000,000$ | 27,046,000,000$ | 29,438,000,000$ | 26,741,000,000$ | 27,369,000,000$ | 27,485,000,000$ | 24,084,000,000$ | 25,392,000,000$ | 22,323,000,000$ | 21,361,000,000$ | 20,273,000,000$ | 21,848,000,000$ | 23,206,000,000$ | 18,215,000,000$ | 18,753,000,000$ | 16,343,000,000$ | 15,960,000,000$ | 14,832,000,000$ | 15,245,000,000$ | 16,361,000,000$ | 15,228,000,000$ | 14,777,000,000$ | 15,180,000,000$ | 12,303,000,000$ | 11,501,000,000$ | 13,319,000,000$ | 12,921,000,000$ | 13,531,000,000$ | 13,936,000,000$ | 12,772,000,000$ | 14,043,000,000$ | 14,075,000,000$ |
| Cash and Cash Equivalents | | | 9,687,000,000$ | 8,593,000,000$ | 7,322,000,000$ | 8,814,000,000$ | 6,065,000,000$ | 6,515,000,000$ | 6,215,000,000$ | 6,435,000,000$ | 7,146,000,000$ | 5,535,000,000$ | 4,749,000,000$ | 5,695,000,000$ | 6,822,000,000$ | 8,880,000,000$ | 8,711,000,000$ | 11,806,000,000$ | 12,378,000,000$ | 14,950,000,000$ | 11,740,000,000$ | 13,707,000,000$ | 13,935,000,000$ | 8,516,000,000$ | 5,500,000,000$ | 3,507,000,000$ | 3,919,000,000$ | 3,498,000,000$ | 3,814,000,000$ | 10,616,000,000$ | 5,726,000,000$ | 6,030,000,000$ | 3,428,000,000$ | 4,114,000,000$ | 2,693,000,000$ | 4,022,000,000$ | 3,301,000,000$ | 2,807,000,000$ | 4,665,000,000$ | 5,628,000,000$ | 2,295,000,000$ | 1,893,000,000$ | 3,486,000,000$ | 3,937,000,000$ | 3,910,000,000$ | 4,547,000,000$ | 1,529,000,000$ | 3,054,000,000$ | 1,718,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 6,309,000,000$ | 5,840,000,000$ | 5,817,000,000$ | 4,336,000,000$ | 4,220,000,000$ | 4,319,000,000$ | 3,959,000,000$ | 4,870,000,000$ | 4,796,000,000$ | 4,555,000,000$ | 4,406,000,000$ | 5,803,000,000$ | 5,415,000,000$ | 4,201,000,000$ | 4,088,000,000$ | 3,646,000,000$ | 3,558,000,000$ | 3,502,000,000$ | 3,535,000,000$ | 3,352,000,000$ | 3,323,000,000$ | 4,768,000,000$ | 4,723,000,000$ | 4,675,000,000$ | 4,660,000,000$ | 3,097,000,000$ | 3,184,000,000$ | 2,384,000,000$ | 2,423,000,000$ | 2,610,000,000$ | 2,468,000,000$ | 2,152,000,000$ | 2,657,000,000$ | 2,219,000,000$ | 2,083,000,000$ | 3,519,000,000$ | 1,969,000,000$ | 1,787,000,000$ | 1,878,000,000$ | 1,814,000,000$ | 1,826,000,000$ | 1,737,000,000$ | 1,859,000,000$ | 1,694,000,000$ | 1,781,000,000$ | 1,586,000,000$ | 1,480,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 244,814,000,000$ | 240,456,000,000$ | 239,410,000,000$ | 242,685,000,000$ | 239,103,000,000$ | 239,623,000,000$ | 240,824,000,000$ | 236,931,000,000$ | 237,225,000,000$ | 237,052,000,000$ | 235,449,000,000$ | 230,892,000,000$ | 242,840,000,000$ | 248,693,000,000$ | 251,098,000,000$ | 249,634,000,000$ | 249,958,000,000$ | 249,073,000,000$ | 247,128,000,000$ | 241,571,000,000$ | 238,493,000,000$ | 238,337,000,000$ | 238,022,000,000$ | 234,051,000,000$ | 235,194,000,000$ | 235,916,000,000$ | 229,836,000,000$ | 177,429,000,000$ | 173,033,000,000$ | 172,123,000,000$ | 171,119,000,000$ | 169,341,000,000$ | 168,199,000,000$ | 167,234,000,000$ | 164,139,000,000$ | 162,696,000,000$ | 157,208,000,000$ | 155,419,000,000$ | 154,271,000,000$ | 147,457,000,000$ | 146,355,000,000$ | 145,836,000,000$ | 145,655,000,000$ | 145,301,000,000$ | 144,687,000,000$ | 143,730,000,000$ | 144,738,000,000$ |
| Goodwill | | | 61,812,000,000$ | 59,094,000,000$ | 58,209,000,000$ | 60,076,000,000$ | 58,376,000,000$ | 58,668,000,000$ | 59,268,000,000$ | 58,069,000,000$ | 59,042,000,000$ | 58,960,000,000$ | 58,500,000,000$ | 56,414,000,000$ | 66,486,000,000$ | 69,052,000,000$ | 70,200,000,000$ | 69,626,000,000$ | 70,429,000,000$ | 70,106,000,000$ | 70,700,000,000$ | 68,898,000,000$ | 67,354,000,000$ | 67,218,000,000$ | 68,725,000,000$ | 66,913,000,000$ | 67,945,000,000$ | 68,073,000,000$ | 66,154,000,000$ | 36,703,000,000$ | 36,872,000,000$ | 37,147,000,000$ | 36,780,000,000$ | 36,752,000,000$ | 36,742,000,000$ | 36,592,000,000$ | 35,980,000,000$ | 36,652,000,000$ | 33,792,000,000$ | 33,458,000,000$ | 32,945,000,000$ | 27,492,000,000$ | 27,422,000,000$ | 27,302,000,000$ | 27,316,000,000$ | 27,323,000,000$ | 27,323,000,000$ | 27,103,000,000$ | 27,098,000,000$ |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | | 64,025,000,000$ | 63,292,000,000$ | 62,548,000,000$ | 61,775,000,000$ | 60,507,000,000$ | 59,918,000,000$ | 59,686,000,000$ | 58,165,000,000$ | 56,851,000,000$ | 56,279,000,000$ | 55,485,000,000$ | 53,555,000,000$ | 53,508,000,000$ | 53,820,000,000$ | 54,047,000,000$ | 52,809,000,000$ | 52,769,000,000$ | 52,317,000,000$ | 51,995,000,000$ | 50,466,000,000$ | 48,985,000,000$ | 48,442,000,000$ | 48,322,000,000$ | 46,790,000,000$ | 46,047,000,000$ | 45,721,000,000$ | 44,437,000,000$ | 39,855,000,000$ | 39,355,000,000$ | 39,068,000,000$ | 38,470,000,000$ | 37,856,000,000$ | 37,171,000,000$ | 36,626,000,000$ | 36,253,000,000$ | 35,656,000,000$ | 34,896,000,000$ | 34,122,000,000$ | 33,665,000,000$ | 32,170,000,000$ | 31,572,000,000$ | 31,127,000,000$ | 30,953,000,000$ | 30,362,000,000$ | 29,970,000,000$ | 29,588,000,000$ | 29,840,000,000$ |
| Other Noncurrent Assets | | | 13,897,000,000$ | 12,464,000,000$ | 12,501,000,000$ | 12,686,000,000$ | 12,468,000,000$ | 12,304,000,000$ | 12,333,000,000$ | 12,036,000,000$ | 12,323,000,000$ | 12,535,000,000$ | 12,497,000,000$ | 12,411,000,000$ | 12,892,000,000$ | 12,694,000,000$ | 12,424,000,000$ | 12,070,000,000$ | 11,235,000,000$ | 11,065,000,000$ | 8,103,000,000$ | 8,485,000,000$ | 9,012,000,000$ | 9,175,000,000$ | 8,866,000,000$ | 8,883,000,000$ | 8,770,000,000$ | 8,645,000,000$ | 5,802,000,000$ | 7,756,000,000$ | 3,744,000,000$ | 3,707,000,000$ | 4,354,000,000$ | 3,145,000,000$ | 2,899,000,000$ | 2,732,000,000$ | 2,769,000,000$ | 2,658,000,000$ | 2,462,000,000$ | 2,237,000,000$ | 2,272,000,000$ | 2,500,000,000$ | 2,445,000,000$ | 2,319,000,000$ | 2,180,000,000$ | 2,474,000,000$ | 2,517,000,000$ | 2,382,000,000$ | 2,343,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 176,622,000,000$ | 180,714,000,000$ | 180,173,000,000$ | 183,553,000,000$ | 178,851,000,000$ | 180,552,000,000$ | 181,585,000,000$ | 177,909,000,000$ | 177,468,000,000$ | 176,396,000,000$ | 175,648,000,000$ | 173,375,000,000$ | 174,474,000,000$ | 178,082,000,000$ | 178,415,000,000$ | 179,755,000,000$ | 180,488,000,000$ | 184,411,000,000$ | 182,131,000,000$ | 181,369,000,000$ | 181,187,000,000$ | 179,638,000,000$ | 179,540,000,000$ | 177,214,000,000$ | 178,725,000,000$ | 180,327,000,000$ | 179,182,000,000$ | 128,290,000,000$ | 119,505,000,000$ | 120,166,000,000$ | 118,003,000,000$ | 129,043,000,000$ | 127,180,000,000$ | 124,835,000,000$ | 124,337,000,000$ | 122,101,000,000$ | 116,709,000,000$ | 116,087,000,000$ | 112,596,000,000$ | 106,993,000,000$ | 106,945,000,000$ | 106,246,000,000$ | 106,118,000,000$ | 105,584,000,000$ | 105,127,000,000$ | 106,141,000,000$ | 107,755,000,000$ |
| Total Current Liabilities | | | 31,792,000,000$ | 42,325,000,000$ | 39,581,000,000$ | 37,786,000,000$ | 35,342,000,000$ | 40,324,000,000$ | 40,198,000,000$ | 34,468,000,000$ | 32,925,000,000$ | 32,415,000,000$ | 27,887,000,000$ | 27,999,000,000$ | 27,585,000,000$ | 29,657,000,000$ | 29,348,000,000$ | 26,738,000,000$ | 29,314,000,000$ | 30,811,000,000$ | 28,796,000,000$ | 29,511,000,000$ | 28,445,000,000$ | 27,600,000,000$ | 30,292,000,000$ | 25,989,000,000$ | 31,008,000,000$ | 27,917,000,000$ | 27,603,000,000$ | 19,627,000,000$ | 19,007,000,000$ | 19,179,000,000$ | 21,993,000,000$ | 21,449,000,000$ | 22,276,000,000$ | 19,074,000,000$ | 21,535,000,000$ | 18,038,000,000$ | 17,601,000,000$ | 19,084,000,000$ | 18,178,000,000$ | 17,359,000,000$ | 17,565,000,000$ | 18,502,000,000$ | 17,410,000,000$ | 17,084,000,000$ | 17,375,000,000$ | 17,803,000,000$ | 18,912,000,000$ |
| Accounts Payable | | | 11,826,000,000$ | 11,545,000,000$ | 11,321,000,000$ | 11,779,000,000$ | 11,736,000,000$ | 11,792,000,000$ | 12,437,000,000$ | 12,214,000,000$ | 12,213,000,000$ | 12,159,000,000$ | 12,544,000,000$ | 12,241,000,000$ | 12,304,000,000$ | 12,707,000,000$ | 12,455,000,000$ | 12,020,000,000$ | 11,672,000,000$ | 11,148,000,000$ | 11,364,000,000$ | 10,979,000,000$ | 10,426,000,000$ | 9,963,000,000$ | 10,826,000,000$ | 10,198,000,000$ | 10,014,000,000$ | 10,232,000,000$ | 8,494,000,000$ | 7,036,000,000$ | 6,940,000,000$ | 7,349,000,000$ | 6,908,000,000$ | 6,976,000,000$ | 6,730,000,000$ | 6,658,000,000$ | 6,915,000,000$ | 6,594,000,000$ | 6,359,000,000$ | 6,333,000,000$ | 6,215,000,000$ | 5,996,000,000$ | 5,880,000,000$ | 6,157,000,000$ | 5,638,000,000$ | 5,680,000,000$ | 5,432,000,000$ | 5,534,000,000$ | 5,528,000,000$ |
| Short Term Debt | | | 5,720,000,000$ | 6,848,000,000$ | 4,907,000,000$ | 2,610,000,000$ | 1,021,000,000$ | 2,502,000,000$ | 2,069,000,000$ | 2,978,000,000$ | 2,524,000,000$ | 1,130,000,000$ | 1,743,000,000$ | 2,047,000,000$ | 2,083,000,000$ | 2,117,000,000$ | 2,132,000,000$ | 695,000,000$ | 3,407,000,000$ | 4,777,000,000$ | 3,146,000,000$ | 4,429,000,000$ | 4,046,000,000$ | 2,973,000,000$ | 4,452,000,000$ | 1,039,000,000$ | 6,365,000,000$ | 4,629,000,000$ | 4,398,000,000$ | 3,173,000,000$ | 2,634,000,000$ | 3,039,000,000$ | 5,134,000,000$ | 5,241,000,000$ | 6,358,000,000$ | 3,509,000,000$ | 5,480,000,000$ | 3,333,000,000$ | 2,934,000,000$ | 4,119,000,000$ | 3,627,000,000$ | 3,152,000,000$ | 3,887,000,000$ | 4,180,000,000$ | 4,217,000,000$ | 3,523,000,000$ | 2,947,000,000$ | 2,819,000,000$ | 3,280,000,000$ |
| Short Term Capital Lease Obligations | | | | | 751,000,000$ | | | | 748,000,000$ | | | | 675,000,000$ | | | | 766,000,000$ | | | | 718,000,000$ | | | | 715,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 144,830,000,000$ | 138,389,000,000$ | 140,592,000,000$ | 145,767,000,000$ | 143,509,000,000$ | 140,228,000,000$ | 141,387,000,000$ | 143,441,000,000$ | 144,543,000,000$ | 143,981,000,000$ | 147,761,000,000$ | 145,376,000,000$ | 146,889,000,000$ | 148,425,000,000$ | 149,067,000,000$ | 153,017,000,000$ | 151,174,000,000$ | 153,600,000,000$ | 153,335,000,000$ | 151,858,000,000$ | 152,742,000,000$ | 152,038,000,000$ | 149,248,000,000$ | 151,225,000,000$ | 147,717,000,000$ | 152,410,000,000$ | 151,579,000,000$ | 108,663,000,000$ | 100,498,000,000$ | 100,987,000,000$ | 96,010,000,000$ | 107,594,000,000$ | 104,904,000,000$ | 105,761,000,000$ | 102,802,000,000$ | 104,063,000,000$ | 99,108,000,000$ | 97,003,000,000$ | 94,418,000,000$ | 89,634,000,000$ | 89,380,000,000$ | 87,744,000,000$ | 88,708,000,000$ | 88,500,000,000$ | 87,752,000,000$ | 88,338,000,000$ | 88,843,000,000$ |
| Long Term Debt | | | 95,808,000,000$ | 92,274,000,000$ | 94,186,000,000$ | 98,754,000,000$ | 97,107,000,000$ | 94,071,000,000$ | 95,021,000,000$ | 94,351,000,000$ | 94,972,000,000$ | 94,403,000,000$ | 93,068,000,000$ | 90,404,000,000$ | 91,459,000,000$ | 92,443,000,000$ | 92,718,000,000$ | 96,522,000,000$ | 95,175,000,000$ | 98,936,000,000$ | 100,614,000,000$ | 99,995,000,000$ | 100,764,000,000$ | 100,604,000,000$ | 97,765,000,000$ | 99,847,000,000$ | 101,248,000,000$ | 104,464,000,000$ | 107,345,000,000$ | 69,711,000,000$ | 61,946,000,000$ | 63,678,000,000$ | 59,422,000,000$ | 59,720,000,000$ | 57,210,000,000$ | 58,276,000,000$ | 55,566,000,000$ | 57,095,000,000$ | 52,629,000,000$ | 51,515,000,000$ | 48,994,000,000$ | 44,605,000,000$ | 44,636,000,000$ | 42,953,000,000$ | 43,864,000,000$ | 44,827,000,000$ | 43,602,000,000$ | 44,581,000,000$ | 44,567,000,000$ |
| Long Term Capital Lease Obligations | | | | | 5,569,000,000$ | | | | 5,838,000,000$ | | | | 6,107,000,000$ | | | | 6,473,000,000$ | | | | 3,740,000,000$ | | | | 3,891,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 21,100,000,000$ | 20,735,000,000$ | 20,942,000,000$ | 20,526,000,000$ | 19,914,000,000$ | 19,935,000,000$ | 20,122,000,000$ | 19,768,000,000$ | 20,280,000,000$ | 20,353,000,000$ | 20,395,000,000$ | 20,288,000,000$ | 20,254,000,000$ | 20,441,000,000$ | 20,620,000,000$ | 20,756,000,000$ | 20,775,000,000$ | 20,690,000,000$ | 18,222,000,000$ | 17,537,000,000$ | 17,608,000,000$ | 17,144,000,000$ | 16,765,000,000$ | 16,853,000,000$ | 17,144,000,000$ | 18,811,000,000$ | 15,329,000,000$ | 12,468,000,000$ | 12,069,000,000$ | 11,253,000,000$ | 10,972,000,000$ | 10,914,000,000$ | 10,837,000,000$ | 10,677,000,000$ | 10,925,000,000$ | 11,119,000,000$ | 10,719,000,000$ | 10,431,000,000$ | 10,637,000,000$ | 10,694,000,000$ | 10,438,000,000$ | 10,837,000,000$ | 10,819,000,000$ | 10,388,000,000$ | 11,241,000,000$ | 11,109,000,000$ | 11,384,000,000$ |
| Total Equity | | | 97,228,000,000$ | 87,056,000,000$ | 86,038,000,000$ | 86,318,000,000$ | 83,704,000,000$ | 83,049,000,000$ | 83,226,000,000$ | 83,163,000,000$ | 84,679,000,000$ | 83,033,000,000$ | 81,627,000,000$ | 80,933,000,000$ | 92,558,000,000$ | 95,992,000,000$ | 97,490,000,000$ | 97,306,000,000$ | 96,516,000,000$ | 94,100,000,000$ | 91,738,000,000$ | 87,571,000,000$ | 84,791,000,000$ | 82,783,000,000$ | 83,874,000,000$ | 79,160,000,000$ | 77,830,000,000$ | 75,862,000,000$ | 72,502,000,000$ | 72,345,000,000$ | 71,743,000,000$ | 70,710,000,000$ | 69,459,000,000$ | 56,258,000,000$ | 55,851,000,000$ | 57,644,000,000$ | 56,163,000,000$ | 55,823,000,000$ | 55,276,000,000$ | 54,512,000,000$ | 53,978,000,000$ | 51,965,000,000$ | 52,729,000,000$ | 52,511,000,000$ | 53,068,000,000$ | 53,653,000,000$ | 52,332,000,000$ | 51,632,000,000$ | 51,058,000,000$ |
| Equity to Minority | | | 376,000,000$ | 418,000,000$ | 477,000,000$ | 544,000,000$ | 485,000,000$ | 500,000,000$ | 523,000,000$ | 538,000,000$ | 559,000,000$ | 612,000,000$ | 684,000,000$ | 637,000,000$ | 1,132,000,000$ | 1,300,000,000$ | 1,398,000,000$ | 1,524,000,000$ | 1,581,000,000$ | 1,525,000,000$ | 1,415,000,000$ | 1,395,000,000$ | 1,177,000,000$ | 1,277,000,000$ | 1,148,000,000$ | 1,016,000,000$ | 980,000,000$ | 903,000,000$ | 889,000,000$ | 822,000,000$ | 1,049,000,000$ | 1,228,000,000$ | 843,000,000$ | 836,000,000$ | 843,000,000$ | 2,589,000,000$ | 2,231,000,000$ | 2,342,000,000$ | 2,178,000,000$ | 1,870,000,000$ | 1,709,000,000$ | 249,000,000$ | 329,000,000$ | 340,000,000$ | 357,000,000$ | 355,000,000$ | 361,000,000$ | 364,000,000$ | 364,000,000$ |
| Equity to Common Shareholders | | | 96,851,000,000$ | 86,638,000,000$ | 85,560,000,000$ | 85,774,000,000$ | 83,219,000,000$ | 82,549,000,000$ | 82,703,000,000$ | 82,625,000,000$ | 84,119,000,000$ | 82,421,000,000$ | 80,943,000,000$ | 80,296,000,000$ | 91,426,000,000$ | 94,693,000,000$ | 96,092,000,000$ | 95,782,000,000$ | 94,935,000,000$ | 92,575,000,000$ | 90,323,000,000$ | 86,176,000,000$ | 83,614,000,000$ | 81,506,000,000$ | 82,726,000,000$ | 78,144,000,000$ | 76,850,000,000$ | 74,959,000,000$ | 71,613,000,000$ | 71,523,000,000$ | 70,694,000,000$ | 69,482,000,000$ | 68,616,000,000$ | 55,427,000,000$ | 55,005,000,000$ | 55,059,000,000$ | 53,943,000,000$ | 53,481,000,000$ | 53,098,000,000$ | 52,642,000,000$ | 52,269,000,000$ | 51,716,000,000$ | 52,400,000,000$ | 52,171,000,000$ | 52,711,000,000$ | 53,298,000,000$ | 51,971,000,000$ | 51,268,000,000$ | 50,694,000,000$ |
| Additional Paid-In Capital | | | 37,797,000,000$ | 37,832,000,000$ | 38,102,000,000$ | 38,147,000,000$ | 38,203,000,000$ | 38,274,000,000$ | 38,533,000,000$ | 38,866,000,000$ | 39,118,000,000$ | 39,262,000,000$ | 39,412,000,000$ | 39,775,000,000$ | 39,852,000,000$ | 39,926,000,000$ | 40,173,000,000$ | 40,134,000,000$ | 40,046,000,000$ | 39,744,000,000$ | 39,464,000,000$ | 39,173,000,000$ | 38,936,000,000$ | 38,597,000,000$ | 38,447,000,000$ | 38,196,000,000$ | 37,950,000,000$ | 37,621,000,000$ | 37,461,000,000$ | 37,394,000,000$ | 37,427,000,000$ | 37,375,000,000$ | 37,497,000,000$ | 37,529,000,000$ | 37,478,000,000$ | 38,115,000,000$ | 38,230,000,000$ | 38,426,000,000$ | 38,469,000,000$ | 38,464,000,000$ | 38,518,000,000$ | 38,516,000,000$ | 38,741,000,000$ | 38,660,000,000$ | 38,805,000,000$ | 38,977,000,000$ | 39,040,000,000$ | 38,985,000,000$ | 38,890,000,000$ |
| Retained Earnings | | | 66,000,000,000$ | 57,473,000,000$ | 56,972,000,000$ | 55,105,000,000$ | 54,308,000,000$ | 53,425,000,000$ | 52,892,000,000$ | 53,751,000,000$ | 53,900,000,000$ | 52,524,000,000$ | 51,609,000,000$ | 52,541,000,000$ | 61,209,000,000$ | 61,555,000,000$ | 61,902,000,000$ | 61,783,000,000$ | 60,359,000,000$ | 58,321,000,000$ | 56,438,000,000$ | 54,254,000,000$ | 53,420,000,000$ | 51,516,000,000$ | 50,695,000,000$ | 48,570,000,000$ | 46,425,000,000$ | 44,379,000,000$ | 41,983,000,000$ | 41,218,000,000$ | 40,269,000,000$ | 38,961,000,000$ | 38,202,000,000$ | 24,979,000,000$ | 24,560,000,000$ | 24,063,000,000$ | 23,076,000,000$ | 22,510,000,000$ | 22,117,000,000$ | 21,750,000,000$ | 21,413,000,000$ | 20,883,000,000$ | 21,313,000,000$ | 21,186,000,000$ | 21,539,000,000$ | 21,805,000,000$ | 20,432,000,000$ | 19,737,000,000$ | 19,235,000,000$ |
| Treasury Stock | | | | | | | | | | | | | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ | 7,517,000,000$ |
| Capital Lease Obligations | | | | | 6,319,000,000$ | | | | 6,586,000,000$ | | | | 6,782,000,000$ | | | | 7,239,000,000$ | | | | 4,458,000,000$ | | | | 4,606,000,000$ | 4,559,000,000$ | 4,661,000,000$ | 4,707,000,000$ | | | | | | | | | | | | | | | | | | | | | |