| Blackstone Inc. |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 45,373,094,000$ | 45,255,629,000$ | 43,469,875,000$ | 42,575,442,000$ | 40,585,029,000$ | 39,706,302,000$ | 40,287,530,000$ | 41,663,823,000$ | 41,582,784,000$ | 41,086,439,000$ | 42,524,227,000$ | 40,259,321,000$ | 41,631,308,000$ | 43,344,078,000$ | 41,196,408,000$ | 39,038,092,000$ | 33,297,192,000$ | 29,709,986,000$ | 26,269,252,000$ | 25,041,565,000$ | 28,844,381,000$ | 26,946,494,000$ | 32,585,506,000$ | 32,385,771,000$ | 30,972,213,000$ | 29,874,951,000$ | 28,924,650,000$ | 30,460,357,000$ | 30,075,297,000$ | 27,933,375,000$ | 34,415,919,000$ | 31,761,987,000$ | 30,127,931,000$ | 28,337,164,000$ | 26,403,337,000$ | 24,413,520,000$ | 23,041,658,000$ | 22,050,904,000$ | 22,526,080,000$ | 23,618,703,000$ | 24,683,501,000$ | 32,406,601,000$ | 31,497,097,000$ | 30,513,856,000$ | 30,059,309,000$ | 30,028,545,000$ | 29,678,606,000$ |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | 2,235,499,000$ | 2,386,979,000$ | 1,972,140,000$ | 2,353,332,000$ | 2,381,436,000$ | 2,504,471,000$ | 2,955,866,000$ | 2,971,614,000$ | 3,280,204,000$ | 2,830,971,000$ | 4,252,003,000$ | 3,480,003,000$ | 4,183,380,000$ | 3,868,567,000$ | 2,119,738,000$ | 5,011,433,000$ | 2,467,444,000$ | 2,862,422,000$ | 1,999,484,000$ | 2,628,895,000$ | 1,976,512,000$ | 2,068,326,000$ | 2,172,441,000$ | 2,468,563,000$ | 1,484,444,000$ | 1,570,741,000$ | 2,207,841,000$ | 1,937,963,000$ | 1,710,251,000$ | 1,746,948,000$ | 1,992,497,000$ | 1,315,687,000$ | 1,745,547,000$ | 2,303,680,000$ | 1,837,253,000$ | 1,781,882,000$ | 1,495,466,000$ | 1,372,552,000$ | 1,837,324,000$ | 1,380,404,000$ | 2,164,640,000$ | 1,135,472,000$ | 1,412,472,000$ | 943,519,000$ | 1,223,073,000$ | 787,521,000$ | 831,998,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 45,373,094,000$ | 45,255,629,000$ | 43,469,875,000$ | 42,575,442,000$ | 40,585,029,000$ | 39,706,302,000$ | 40,287,530,000$ | 41,663,823,000$ | 41,582,784,000$ | 41,086,439,000$ | 42,524,227,000$ | 40,259,321,000$ | 41,631,308,000$ | 43,344,078,000$ | 41,196,408,000$ | 39,038,092,000$ | 33,297,192,000$ | 29,709,986,000$ | 26,269,252,000$ | 25,041,565,000$ | 28,844,381,000$ | 26,946,494,000$ | 32,585,506,000$ | 32,385,771,000$ | 30,972,213,000$ | 29,874,951,000$ | 28,924,650,000$ | 30,460,357,000$ | 30,075,297,000$ | 27,933,375,000$ | 34,415,919,000$ | 31,761,987,000$ | 30,127,931,000$ | 28,337,164,000$ | 26,403,337,000$ | 24,413,520,000$ | 23,041,658,000$ | 22,050,904,000$ | 22,526,080,000$ | 23,618,703,000$ | 24,683,501,000$ | 32,406,601,000$ | 31,497,097,000$ | 30,513,856,000$ | 30,059,309,000$ | 30,028,545,000$ | 29,678,606,000$ |
| Goodwill | | | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,202,000$ | 1,890,185,000$ | 1,901,485,000$ | 1,869,860,000$ | 1,869,860,000$ | 1,869,860,000$ | 1,869,860,000$ | 1,869,860,000$ | 1,869,860,000$ | 1,869,860,000$ | 1,869,860,000$ | 1,778,192,000$ | 1,778,192,000$ | 1,778,192,000$ | 1,778,192,000$ | 1,718,519,000$ | 1,718,519,000$ | 1,718,519,000$ | 1,718,519,000$ | 1,718,519,000$ | 1,718,519,000$ | 1,718,519,000$ | 1,718,519,000$ | 1,787,392,000$ | 1,787,392,000$ | 1,787,392,000$ | 1,787,392,000$ | 1,787,392,000$ | 1,787,392,000$ | 1,787,392,000$ | 1,787,392,000$ |
| Other Intangible Assets | | | 147,294,000$ | 156,269,000$ | 165,243,000$ | 174,265,000$ | 183,246,000$ | 192,227,000$ | 201,208,000$ | 210,210,000$ | 219,221,000$ | 230,295,000$ | 217,287,000$ | 232,096,000$ | 246,988,000$ | 265,686,000$ | 284,384,000$ | 303,082,000$ | 321,780,000$ | 340,478,000$ | 347,955,000$ | 344,258,000$ | 362,008,000$ | 379,758,000$ | 397,508,000$ | 415,257,000$ | 433,007,000$ | 450,757,000$ | 468,507,000$ | 366,368,000$ | 380,844,000$ | 395,336,000$ | 409,828,000$ | 229,713,000$ | 240,677,000$ | 251,640,000$ | 262,604,000$ | 278,219,000$ | 299,892,000$ | 322,719,000$ | 345,547,000$ | 380,303,000$ | 409,828,000$ | 434,033,000$ | 458,833,000$ | 483,839,000$ | 508,924,000$ | 534,490,000$ | 560,748,000$ |
| Physical Assets | | | 524,844,000$ | 513,583,000$ | 506,318,000$ | 516,857,000$ | 521,935,000$ | 534,674,000$ | 542,753,000$ | 536,445,000$ | 495,141,000$ | 458,329,000$ | 411,713,000$ | 387,066,000$ | 316,389,000$ | 286,615,000$ | 244,608,000$ | 239,117,000$ | 242,072,000$ | 240,426,000$ | 231,807,000$ | | | | 154,482,000$ | 150,907,000$ | 142,083,000$ | 133,544,000$ | 120,372,000$ | 116,615,000$ | 122,318,000$ | 123,973,000$ | 126,566,000$ | 128,910,000$ | 128,075,000$ | 130,693,000$ | 126,784,000$ | 135,260,000$ | 139,350,000$ | 139,318,000$ | 135,543,000$ | 174,028,000$ | 138,902,000$ | 132,448,000$ | 135,740,000$ | 133,999,000$ | 132,196,000$ | 131,715,000$ | 137,088,000$ |
| Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 24,294,214,000$ | 25,390,726,000$ | 23,974,860,000$ | 23,110,501,000$ | 21,910,734,000$ | 21,228,868,000$ | 22,212,316,000$ | 22,853,102,000$ | 22,492,305,000$ | 22,372,614,000$ | 22,843,160,000$ | 20,523,936,000$ | 20,297,210,000$ | 21,103,051,000$ | 19,490,362,000$ | 18,160,227,000$ | 14,750,178,000$ | 12,884,798,000$ | 11,678,743,000$ | 11,541,887,000$ | 16,348,351,000$ | 15,368,386,000$ | 17,482,454,000$ | 17,756,310,000$ | 16,907,127,000$ | 15,728,250,000$ | 15,170,564,000$ | 15,753,374,000$ | 15,439,701,000$ | 14,408,566,000$ | 20,692,828,000$ | 18,300,365,000$ | 16,870,932,000$ | 15,234,305,000$ | 13,888,404,000$ | 12,059,485,000$ | 10,926,238,000$ | 10,139,824,000$ | 10,295,623,000$ | 10,948,432,000$ | 10,771,733,000$ | 14,452,617,000$ | 14,163,550,000$ | 14,122,669,000$ | 14,248,604,000$ | 15,256,784,000$ | 15,300,935,000$ |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | | 24,294,214,000$ | 25,390,726,000$ | 23,974,860,000$ | 23,110,501,000$ | 21,910,734,000$ | 21,228,868,000$ | 22,212,316,000$ | 22,853,102,000$ | 22,492,305,000$ | 22,372,614,000$ | 22,843,160,000$ | 20,523,936,000$ | 20,297,210,000$ | 21,103,051,000$ | 19,490,362,000$ | 18,160,227,000$ | 14,750,178,000$ | 12,884,798,000$ | 11,678,743,000$ | 11,541,887,000$ | 16,348,351,000$ | 15,368,386,000$ | 17,482,454,000$ | 17,756,310,000$ | 16,907,127,000$ | 15,728,250,000$ | 15,170,564,000$ | 15,753,374,000$ | 15,439,701,000$ | 14,408,566,000$ | 20,692,828,000$ | 18,300,365,000$ | 16,870,932,000$ | 15,234,305,000$ | 13,888,404,000$ | 12,059,485,000$ | 10,926,238,000$ | 10,139,824,000$ | 10,295,623,000$ | 10,948,432,000$ | 10,771,733,000$ | 14,452,617,000$ | 14,163,550,000$ | 14,122,669,000$ | 14,248,604,000$ | 15,256,784,000$ | 15,300,935,000$ |
| Long Term Debt | | | 12,136,032,000$ | 12,583,600,000$ | 11,460,168,000$ | 10,885,746,000$ | 10,824,342,000$ | 10,878,081,000$ | 11,605,882,000$ | 12,340,132,000$ | 12,473,329,000$ | 12,462,792,000$ | 12,491,000,000$ | 9,391,027,000$ | 9,496,800,000$ | 9,060,050,000$ | 7,855,601,000$ | 7,637,100,000$ | 5,678,799,000$ | 5,659,600,000$ | 5,732,499,000$ | 5,658,249,000$ | 11,536,852,000$ | 11,507,463,000$ | 11,541,598,000$ | 11,710,787,000$ | 11,055,307,000$ | 10,362,430,000$ | 10,395,315,000$ | 10,408,583,000$ | 10,419,539,000$ | 9,509,979,000$ | 15,166,859,000$ | 12,909,158,000$ | 11,308,005,000$ | 9,898,688,000$ | 8,941,299,000$ | 7,694,512,000$ | 7,204,533,000$ | 6,849,928,000$ | 6,731,769,000$ | 6,310,813,000$ | 5,920,548,000$ | 9,569,543,000$ | 9,476,193,000$ | 8,336,440,000$ | 9,808,622,000$ | 10,907,576,000$ | |
| Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | | 19,591,751,000$ | 18,482,529,000$ | 18,693,616,000$ | 18,572,095,000$ | 17,785,427,000$ | 17,542,429,000$ | 16,896,141,000$ | 17,461,661,000$ | 17,464,130,000$ | 17,069,128,000$ | 17,966,061,000$ | 18,391,197,000$ | 20,058,607,000$ | 22,199,597,000$ | 21,638,018,000$ | 20,811,041,000$ | 18,481,446,000$ | 16,759,642,000$ | 14,525,348,000$ | 13,436,294,000$ | 12,427,466,000$ | 11,506,042,000$ | 15,015,401,000$ | 14,535,794,000$ | 6,308,355,000$ | 6,468,642,000$ | 13,612,307,000$ | 6,987,517,000$ | 7,047,349,000$ | 6,514,206,000$ | 6,634,493,000$ | 6,586,013,000$ | 6,510,680,000$ | 6,658,421,000$ | 6,461,042,000$ | 6,297,322,000$ | 6,162,500,000$ | 6,090,411,000$ | 6,269,788,000$ | 6,517,100,000$ | 7,140,329,000$ | 7,458,786,000$ | 7,060,267,000$ | 13,947,708,000$ | 13,526,536,000$ | 12,595,407,000$ | 12,427,229,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | 8,352,339,000$ | 7,978,120,000$ | 8,212,321,000$ | 7,007,657,000$ | 6,833,573,000$ | 6,955,068,000$ | 6,816,798,000$ | 7,132,823,000$ | 7,219,447,000$ | 7,090,837,000$ | 7,655,911,000$ | 7,585,676,000$ | 8,631,167,000$ | 9,659,967,000$ | 9,422,893,000$ | 9,054,043,000$ | 8,406,156,000$ | 7,844,150,000$ | 6,652,043,000$ | 6,179,890,000$ | 5,660,994,000$ | 5,384,619,000$ | 7,009,784,000$ | 6,714,413,000$ | | | 6,379,224,000$ | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | 362,614,000$ | 320,160,000$ | 808,079,000$ | 760,471,000$ | 607,564,000$ | 796,201,000$ | 660,734,000$ | 1,114,009,000$ | 1,160,278,000$ | 1,156,109,000$ | 1,748,106,000$ | 1,869,463,000$ | 2,803,100,000$ | 3,805,918,000$ | 3,647,785,000$ | 3,031,765,000$ | 2,133,794,000$ | 1,408,768,000$ | 335,762,000$ | (36,432,000$) | (574,295,000$) | (871,948,000$) | 609,625,000$ | 456,814,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | 918,887,000$ | 937,369,000$ | 965,742,000$ | 1,136,671,000$ | 1,142,317,000$ | 951,648,000$ | 989,823,000$ | 981,616,000$ | 1,013,813,000$ | 1,016,808,000$ | 1,021,454,000$ | 985,632,000$ | 993,875,000$ | 986,073,000$ | 908,033,000$ | 863,020,000$ | 841,152,000$ | 842,692,000$ | 620,844,000$ | 621,408,000$ | 637,946,000$ | 605,809,000$ | 542,994,000$ | 558,253,000$ | 574,619,000$ | 601,700,000$ | | | | | | | | | | | | | | | | | | | | | |