| Braze, Inc. (BRZE) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Apr-30 | 2026-Jan-31 | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q1-FY2027 | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 1,091,039,000$ | 1,113,757,000$ | 1,041,285,000$ | 1,022,537,000$ | 889,134,000$ | 870,998,000$ | 842,012,000$ | 825,575,000$ | 816,126,000$ | 810,941,000$ | 768,915,000$ | 732,140,000$ | 721,293,000$ | 705,406,000$ | 677,418,000$ | 702,093,000$ | 716,298,000$ | 666,262,000$ | 184,086,000$ | | | 171,394,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | 546,675,000$ | 567,926,000$ | 502,040,000$ | 484,505,000$ | 659,139,000$ | 644,026,000$ | 613,321,000$ | 606,422,000$ | 598,943,000$ | 601,121,000$ | 566,752,000$ | 574,035,000$ | 598,108,000$ | 583,171,000$ | 556,156,000$ | 580,904,000$ | 598,765,000$ | 608,185,000$ | 130,599,000$ | | | 133,958,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 145,289,000$ | 124,342,000$ | 97,815,000$ | 80,979,000$ | 231,499,000$ | 83,062,000$ | 61,312,000$ | 79,119,000$ | 74,801,000$ | 68,228,000$ | 60,470,000$ | 77,302,000$ | 116,932,000$ | 68,587,000$ | 45,390,000$ | 80,881,000$ | 90,610,000$ | 478,937,000$ | 41,976,000$ | | | 28,509,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 2,796,000$ | 2,454,000$ | 4,407,000$ | 5,212,000$ | 6,063,000$ | 2,829,000$ | 5,881,000$ | 5,873,000$ | 5,229,000$ | 5,769,000$ | 3,632,000$ | 4,877,000$ | 2,954,000$ | 5,435,000$ | 4,721,000$ | 3,032,000$ | 7,636,000$ | 3,625,000$ | 6,673,000$ | | | 2,581,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 544,364,000$ | 545,831,000$ | 539,245,000$ | 538,032,000$ | 229,995,000$ | 226,972,000$ | 228,691,000$ | 219,153,000$ | 217,183,000$ | 209,820,000$ | 202,163,000$ | 158,105,000$ | 123,185,000$ | 122,235,000$ | 121,262,000$ | 121,189,000$ | 117,533,000$ | 58,077,000$ | 53,487,000$ | | | 37,436,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 262,120,000$ | 261,857,000$ | 266,981,000$ | 267,778,000$ | 28,448,000$ | 28,448,000$ | 28,448,000$ | 28,448,000$ | 28,448,000$ | 28,448,000$ | 28,112,000$ | 28,045,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 58,447,000$ | 61,487,000$ | 64,527,000$ | 67,643,000$ | 3,029,000$ | 3,130,000$ | 3,231,000$ | 3,332,000$ | 3,472,000$ | 3,690,000$ | 3,907,000$ | 4,122,000$ | | 500,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 42,426,000$ | 43,517,000$ | 41,050,000$ | 40,089,000$ | 38,803,000$ | 38,550,000$ | 39,910,000$ | 39,590,000$ | 39,328,000$ | 29,358,000$ | 22,853,000$ | 20,680,000$ | 20,433,000$ | 20,339,000$ | 20,154,000$ | 16,276,000$ | 9,497,000$ | 7,393,000$ | 6,293,000$ | | | 5,486,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | 3,595,000$ | 2,791,000$ | 4,222,000$ | 3,805,000$ | 3,805,000$ | 3,401,000$ | 3,832,000$ | 2,536,000$ | 2,796,000$ | 2,970,000$ | 3,331,000$ | 3,897,000$ | 3,707,000$ | 2,648,000$ | 4,169,000$ | 4,329,000$ | 4,708,000$ | 4,959,000$ | 7,982,000$ | | | 480,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 507,878,000$ | 489,601,000$ | 438,886,000$ | 423,487,000$ | 414,675,000$ | 396,249,000$ | 384,199,000$ | 371,906,000$ | 379,893,000$ | 366,516,000$ | 330,184,000$ | 291,041,000$ | 285,061,000$ | 258,648,000$ | 223,204,000$ | 229,198,000$ | 228,754,000$ | 161,444,000$ | 124,700,000$ | | | 103,439,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 441,480,000$ | 420,414,000$ | 369,367,000$ | 353,661,000$ | 343,863,000$ | 324,477,000$ | 308,231,000$ | 298,057,000$ | 305,646,000$ | 289,439,000$ | 248,339,000$ | 248,468,000$ | 245,036,000$ | 217,303,000$ | 181,675,000$ | 184,306,000$ | 180,979,000$ | 159,966,000$ | 122,439,000$ | | | 101,132,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | 5,607,000$ | 1,562,000$ | 3,577,000$ | 1,114,000$ | 1,304,000$ | 2,150,000$ | 2,912,000$ | 4,473,000$ | 4,689,000$ | 6,321,000$ | 5,947,000$ | 1,882,000$ | 3,571,000$ | 3,101,000$ | 2,062,000$ | 2,889,000$ | 2,680,000$ | 2,083,000$ | 1,203,000$ | | | 439,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 19,775,000$ | 19,269,000$ | 19,953,000$ | 20,010,000$ | 19,275,000$ | 18,162,000$ | 18,315,000$ | 16,275,000$ | 15,360,000$ | 15,585,000$ | 14,070,000$ | 13,522,000$ | 13,231,000$ | 10,695,000$ | 10,767,000$ | 10,642,000$ | 9,992,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 2,715,000$ | 3,473,000$ | 2,922,000$ | 4,738,000$ | 2,425,000$ | 2,399,000$ | 3,566,000$ | 4,063,000$ | 6,910,000$ | 5,097,000$ | 2,621,000$ | 3,569,000$ | 2,504,000$ | 3,224,000$ | 4,276,000$ | 4,805,000$ | 5,632,000$ | 3,541,000$ | 6,295,000$ | | | 4,490,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 66,398,000$ | 69,187,000$ | 69,519,000$ | 69,826,000$ | 70,812,000$ | 71,772,000$ | 75,968,000$ | 73,849,000$ | 74,247,000$ | 77,077,000$ | 81,845,000$ | 42,573,000$ | 40,025,000$ | 41,345,000$ | 41,529,000$ | 44,892,000$ | 47,775,000$ | 1,478,000$ | 2,261,000$ | | | 2,307,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 61,681,000$ | 63,385,000$ | 63,993,000$ | 64,413,000$ | 68,036,000$ | 69,278,000$ | 73,768,000$ | 71,612,000$ | 72,173,000$ | 75,027,000$ | 76,967,000$ | 38,063,000$ | 39,211,000$ | 40,590,000$ | 40,912,000$ | 44,391,000$ | 47,392,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 4,717,000$ | 5,802,000$ | 5,526,000$ | 5,413,000$ | 2,776,000$ | 2,494,000$ | 2,200,000$ | 2,237,000$ | 2,074,000$ | 2,050,000$ | 4,878,000$ | 4,510,000$ | 814,000$ | 755,000$ | 617,000$ | 501,000$ | 383,000$ | 1,478,000$ | 2,204,000$ | | | 2,227,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | 581,673,000$ | 623,767,000$ | 602,032,000$ | 598,881,000$ | 474,426,000$ | 474,861,000$ | 458,053,000$ | 453,693,000$ | 436,107,000$ | 444,233,000$ | 438,238,000$ | 440,371,000$ | 435,149,000$ | 445,303,000$ | 452,402,000$ | 470,551,000$ | 484,673,000$ | 501,583,000$ | (118,486,000$) | (117,459,000$) | (111,997,000$) | (108,507,000$) | (100,650,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 581,673,000$ | 623,767,000$ | 602,032,000$ | 598,881,000$ | 474,426,000$ | 474,861,000$ | 458,053,000$ | 453,693,000$ | 436,107,000$ | 444,233,000$ | 438,238,000$ | 440,371,000$ | 435,149,000$ | 445,303,000$ | 452,402,000$ | 470,551,000$ | 484,673,000$ | 501,583,000$ | (118,486,000$) | (117,459,000$) | (111,997,000$) | (108,507,000$) | (100,650,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | 1,325,959,000$ | 1,340,091,000$ | 1,288,270,000$ | 1,249,495,000$ | 1,095,070,000$ | 1,062,613,000$ | 1,027,339,000$ | 995,669,000$ | 958,224,000$ | 928,494,000$ | 898,229,000$ | 870,313,000$ | 832,831,000$ | 806,044,000$ | 782,734,000$ | 761,412,000$ | 741,291,000$ | 717,175,000$ | 53,832,000$ | | | 29,777,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (744,714,000$) | (718,123,000$) | (686,519,000$) | (650,521,000$) | (622,622,000$) | (586,836,000$) | (569,644,000$) | (541,733,000$) | (518,734,000$) | (483,093,000$) | (454,816,000$) | (424,075,000$) | (392,381,000$) | (353,927,000$) | (320,476,000$) | (287,116,000$) | (254,230,000$) | (214,961,000$) | (172,026,000$) | | | (138,242,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 81,456,000$ | 82,654,000$ | 83,946,000$ | 84,423,000$ | 87,311,000$ | 87,440,000$ | 92,083,000$ | 87,887,000$ | 87,533,000$ | 90,612,000$ | 91,037,000$ | 51,587,000$ | 52,440,000$ | 51,285,000$ | 51,679,000$ | 55,033,000$ | 61,300,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |