| BJ's Wholesale Club Holdings, Inc. (BJ) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Nov-01 | 2025-Aug-02 | 2025-May-03 | 2025-Feb-01 | 2024-Nov-02 | 2024-Aug-03 | 2024-May-04 | 2024-Feb-03 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-30 | 2020-Oct-31 | 2020-Aug-01 | 2020-May-02 | 2020-Feb-01 | 2019-Nov-02 | 2019-Aug-03 | 2019-May-04 | 2019-Feb-02 | 2018-Nov-03 | 2018-Aug-04 | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | | | | | | | | | | | | | | | | | | |
| Total Assets | | 7,545,800,000$ | 7,231,772,000$ | 7,157,672,000$ | 7,065,305,000$ | 7,216,222,000$ | 6,929,902,000$ | 6,824,727,000$ | 6,677,622,000$ | 6,837,244,000$ | 6,603,896,000$ | 6,494,495,000$ | 6,349,956,000$ | 6,478,903,000$ | 6,387,244,000$ | 6,010,005,000$ | 5,668,894,000$ | 5,710,240,000$ | 5,347,599,000$ | 5,449,206,000$ | 5,411,530,000$ | 5,482,284,000$ | 5,294,020,000$ | 5,328,069,000$ | 5,269,780,000$ | 5,478,081,000$ | 5,152,087,000$ | 5,226,716,000$ | 3,239,285,000$ | 3,464,955,000$ | 3,220,856,000$ | | 3,273,856,000$ | 3,366,204,000$ | 3,209,085,000$ | | | | | | | | | | | | | | |
| Total Current Assets | | 2,128,646,000$ | 1,928,958,000$ | 1,928,768,000$ | 1,878,960,000$ | 2,097,093,000$ | 1,915,093,000$ | 1,878,651,000$ | 1,794,006,000$ | 2,000,458,000$ | 1,843,306,000$ | 1,842,307,000$ | 1,703,245,000$ | 1,863,275,000$ | 1,802,546,000$ | 1,769,269,000$ | 1,517,056,000$ | 1,599,287,000$ | 1,291,550,000$ | 1,435,537,000$ | 1,470,581,000$ | 1,595,968,000$ | 1,408,754,000$ | 1,398,367,000$ | 1,360,020,000$ | 1,542,408,000$ | 1,265,264,000$ | 1,343,224,000$ | 1,337,206,000$ | 1,559,961,000$ | 1,309,042,000$ | | 1,336,604,000$ | 1,434,660,000$ | 1,278,740,000$ | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 45,119,000$ | 47,273,000$ | 39,484,000$ | 28,272,000$ | 33,873,000$ | 38,058,000$ | 35,094,000$ | 36,049,000$ | 33,551,000$ | 26,210,000$ | 23,387,000$ | 33,915,000$ | 34,644,000$ | 163,681,000$ | 37,952,000$ | 45,436,000$ | 84,691,000$ | 42,414,000$ | 62,954,000$ | 43,518,000$ | 46,116,000$ | 168,811,000$ | 132,915,000$ | 30,204,000$ | 29,968,000$ | 29,092,000$ | 29,877,000$ | 27,146,000$ | 31,502,000$ | 31,305,000$ | | 34,954,000$ | 31,745,000$ | 32,817,000$ | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,550,000$ | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 5,417,154,000$ | 5,302,814,000$ | 5,228,904,000$ | 5,186,345,000$ | 5,119,129,000$ | 5,014,809,000$ | 4,946,076,000$ | 4,883,616,000$ | 4,836,786,000$ | 4,760,590,000$ | 4,652,188,000$ | 4,646,711,000$ | 4,615,628,000$ | 4,584,698,000$ | 4,240,736,000$ | 4,151,838,000$ | 4,110,953,000$ | 4,056,049,000$ | 4,013,669,000$ | 3,940,949,000$ | 3,886,316,000$ | 3,885,266,000$ | 3,929,702,000$ | 3,909,760,000$ | 3,935,673,000$ | 3,886,823,000$ | 3,883,492,000$ | 1,902,079,000$ | 1,904,994,000$ | 1,911,814,000$ | | 1,937,252,000$ | 1,931,544,000$ | 1,930,345,000$ | | | | | | | | | | | | | | |
| Goodwill | | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 1,008,816,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | 924,134,000$ | | 924,134,000$ | 924,134,000$ | 924,134,000$ | | | | | | | | | | | | | | |
| Other Intangible Assets | | 96,874,000$ | 98,285,000$ | 99,697,000$ | 101,109,000$ | 102,739,000$ | 104,370,000$ | 106,001,000$ | 107,632,000$ | 109,600,000$ | 111,568,000$ | 113,536,000$ | 115,505,000$ | 117,814,000$ | 120,123,000$ | 122,332,000$ | 124,640,000$ | 127,260,000$ | 129,881,000$ | 132,502,000$ | 135,123,000$ | 138,088,000$ | 141,054,000$ | 144,019,000$ | 146,985,000$ | 150,357,000$ | 153,730,000$ | 157,103,000$ | 200,870,000$ | 206,706,000$ | 212,561,000$ | | 224,876,000$ | 231,736,000$ | 238,877,000$ | | | | | | | | | | | | | | |
| Physical Assets | | 2,227,460,000$ | 2,068,193,000$ | 1,988,290,000$ | 1,897,604,000$ | 1,832,397,000$ | 1,697,139,000$ | 1,620,255,000$ | 1,578,792,000$ | 1,495,912,000$ | 1,428,576,000$ | 1,364,815,000$ | 1,337,029,000$ | 1,296,151,000$ | 1,232,103,000$ | 989,658,000$ | 942,331,000$ | 880,904,000$ | 841,521,000$ | 815,303,000$ | 797,789,000$ | 769,258,000$ | 755,678,000$ | 753,297,000$ | 760,208,000$ | 775,659,000$ | 750,716,000$ | 728,762,000$ | 748,778,000$ | 745,889,000$ | 747,681,000$ | | 758,750,000$ | 744,763,000$ | 736,203,000$ | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | 62,361,000$ | 67,095,000$ | 58,596,000$ | 71,584,000$ | 55,575,000$ | 49,971,000$ | 48,356,000$ | 43,823,000$ | 40,323,000$ | 38,577,000$ | 33,672,000$ | 30,938,000$ | 25,002,000$ | 26,583,000$ | 22,240,000$ | 23,240,000$ | 22,233,000$ | 18,850,000$ | 18,752,000$ | 19,403,000$ | 20,094,000$ | 20,687,000$ | 20,350,000$ | 18,374,000$ | 17,897,000$ | 17,409,000$ | 17,760,000$ | 28,297,000$ | 28,265,000$ | 27,438,000$ | | 29,492,000$ | 30,911,000$ | 31,131,000$ | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 5,373,890,000$ | 5,132,678,000$ | 5,186,087,000$ | 5,217,851,000$ | 5,454,051,000$ | 5,274,995,000$ | 5,297,307,000$ | 5,218,771,000$ | 5,483,548,000$ | 5,372,607,000$ | 5,362,769,000$ | 5,303,119,000$ | 5,536,028,000$ | 5,533,653,000$ | 5,288,663,000$ | 5,020,786,000$ | 5,142,504,000$ | 4,859,247,000$ | 5,035,682,000$ | 5,092,203,000$ | 5,264,906,000$ | 5,174,919,000$ | 5,295,572,000$ | 5,324,124,000$ | 5,582,567,000$ | 5,316,673,000$ | 5,375,025,000$ | 3,441,369,000$ | 3,721,573,000$ | 3,538,729,000$ | | 4,303,713,000$ | 4,458,264,000$ | 4,325,824,000$ | | | | | | | | | | | | | | |
| Total Current Liabilities | | 2,699,715,000$ | 2,434,236,000$ | 2,510,409,000$ | 2,534,082,000$ | 2,742,024,000$ | 2,523,750,000$ | 2,525,840,000$ | 2,468,048,000$ | 2,739,056,000$ | 2,591,148,000$ | 2,619,339,000$ | 2,545,341,000$ | 2,599,965,000$ | 2,484,145,000$ | 2,209,055,000$ | 2,002,481,000$ | 2,104,096,000$ | 1,839,196,000$ | 2,035,933,000$ | 2,031,212,000$ | 2,210,438,000$ | 1,764,235,000$ | 1,720,204,000$ | 1,801,416,000$ | 2,051,807,000$ | 1,611,065,000$ | 1,673,912,000$ | 1,577,688,000$ | 1,853,807,000$ | 1,320,980,000$ | | 1,469,587,000$ | 1,570,372,000$ | 1,426,720,000$ | | | | | | | | | | | | | | |
| Accounts Payable | | 1,376,057,000$ | 1,264,208,000$ | 1,255,867,000$ | 1,253,512,000$ | 1,420,425,000$ | 1,285,733,000$ | 1,264,873,000$ | 1,183,281,000$ | 1,318,959,000$ | 1,226,490,000$ | 1,281,676,000$ | 1,195,697,000$ | 1,363,734,000$ | 1,243,286,000$ | 1,267,102,000$ | 1,112,783,000$ | 1,235,763,000$ | 1,029,726,000$ | 1,023,140,000$ | 988,074,000$ | 1,176,104,000$ | 1,004,725,000$ | 990,420,000$ | 786,412,000$ | 973,328,000$ | 798,504,000$ | 820,489,000$ | 816,880,000$ | 976,518,000$ | 783,108,000$ | | 751,948,000$ | 891,134,000$ | 751,939,000$ | | | | | | | | | | | | | | |
| Short Term Debt | | 200,000,000$ | 105,000,000$ | 150,000,000$ | 175,000,000$ | 245,000,000$ | 217,000,000$ | 270,000,000$ | 319,000,000$ | 434,000,000$ | 411,000,000$ | 400,000,000$ | 405,000,000$ | 295,000,000$ | 350,000,000$ | 80,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 177,928,000$ | 173,521,000$ | 169,568,000$ | 192,528,000$ | 163,292,000$ | 162,777,000$ | 156,914,000$ | 153,631,000$ | 180,490,000$ | 179,423,000$ | 178,939,000$ | 177,233,000$ | 176,659,000$ | 171,568,000$ | 169,423,000$ | 141,453,000$ | 137,036,000$ | 134,421,000$ | 132,869,000$ | 131,513,000$ | 131,025,000$ | 128,010,000$ | 125,976,000$ | 123,751,000$ | 121,961,000$ | 118,035,000$ | 121,878,000$ | 0$ | | 0$ | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | 59,994,000$ | | | | 55,612,000$ | | | | 41,698,000$ | | | | 26,131,000$ | | | | 23,429,000$ | | | | 17,599,000$ | | | | 22,134,000$ | | | | 44,766,000$ | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 2,674,175,000$ | 2,698,442,000$ | 2,675,678,000$ | 2,683,769,000$ | 2,712,027,000$ | 2,751,245,000$ | 2,771,467,000$ | 2,750,723,000$ | 2,744,492,000$ | 2,781,459,000$ | 2,743,430,000$ | 2,757,778,000$ | 2,936,063,000$ | 3,049,508,000$ | 3,079,608,000$ | 3,018,305,000$ | 3,038,408,000$ | 3,020,051,000$ | 2,999,749,000$ | 3,060,991,000$ | 3,054,468,000$ | 3,410,684,000$ | 3,575,368,000$ | 3,522,708,000$ | 3,530,760,000$ | 3,705,608,000$ | 3,701,113,000$ | 1,863,681,000$ | 1,867,766,000$ | 2,217,749,000$ | | 2,834,126,000$ | 2,887,892,000$ | 2,899,104,000$ | | | | | | | | | | | | | | |
| Long Term Debt | | 399,026,000$ | 398,953,000$ | 398,880,000$ | 398,807,000$ | 398,663,000$ | 398,586,000$ | 398,509,000$ | 398,432,000$ | 398,355,000$ | 448,135,000$ | 448,004,000$ | 447,880,000$ | 600,123,000$ | 699,406,000$ | 748,987,000$ | 748,568,000$ | 748,149,000$ | 747,730,000$ | 747,311,000$ | 846,175,000$ | 845,696,000$ | 1,202,209,000$ | 1,334,795,000$ | 1,337,308,000$ | 1,339,700,000$ | 1,540,602,000$ | 1,543,537,000$ | 1,546,471,000$ | 1,549,406,000$ | 1,894,071,000$ | | 2,492,660,000$ | 2,529,380,000$ | 2,533,907,000$ | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 1,920,153,000$ | 1,959,378,000$ | 1,977,180,000$ | 2,013,962,000$ | 2,024,689,000$ | 2,058,071,000$ | 2,069,587,000$ | 2,050,883,000$ | 2,084,744,000$ | 2,075,058,000$ | 2,037,844,000$ | 2,058,797,000$ | 2,085,625,000$ | 2,118,467,000$ | 2,107,532,000$ | 2,059,760,000$ | 2,082,287,000$ | 2,069,148,000$ | 2,050,950,000$ | 1,988,840,000$ | 1,961,321,000$ | 1,971,634,000$ | 2,016,206,000$ | 1,986,790,000$ | 1,980,447,000$ | 1,957,934,000$ | 1,966,688,000$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 285,736,000$ | 272,046,000$ | 244,232,000$ | 211,341,000$ | 223,144,000$ | 223,612,000$ | 228,567,000$ | 226,635,000$ | 196,289,000$ | 194,171,000$ | 190,883,000$ | 194,077,000$ | 179,883,000$ | 167,281,000$ | 164,578,000$ | 157,127,000$ | 173,977,000$ | 161,538,000$ | 155,959,000$ | 180,880,000$ | 200,210,000$ | 193,730,000$ | 181,998,000$ | 152,410,000$ | 160,127,000$ | 160,564,000$ | 145,954,000$ | 280,273,000$ | 266,550,000$ | 270,690,000$ | | 267,393,000$ | 267,351,000$ | 267,880,000$ | | | | | | | | | | | | | | |
| Total Equity | | 2,171,910,000$ | 2,099,094,000$ | 1,971,585,000$ | 1,847,454,000$ | 1,762,171,000$ | 1,654,907,000$ | 1,527,420,000$ | 1,458,851,000$ | 1,353,696,000$ | 1,231,289,000$ | 1,131,726,000$ | 1,046,837,000$ | 942,875,000$ | 853,591,000$ | 721,342,000$ | 648,108,000$ | 567,736,000$ | 488,352,000$ | 413,524,000$ | 319,327,000$ | 217,378,000$ | 119,101,000$ | 32,497,000$ | (54,344,000$) | (104,486,000$) | (164,586,000$) | (148,309,000$) | (202,084,000$) | (256,618,000$) | (317,873,000$) | | (1,029,857,000$) | (1,092,060,000$) | (1,116,739,000$) | | | | | | | | | | | | | | |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,171,910,000$ | 2,099,094,000$ | 1,971,585,000$ | 1,847,454,000$ | 1,762,171,000$ | 1,654,907,000$ | 1,527,420,000$ | 1,458,851,000$ | 1,353,696,000$ | 1,231,289,000$ | 1,131,726,000$ | 1,046,837,000$ | 942,875,000$ | 853,591,000$ | 721,342,000$ | 648,108,000$ | 567,736,000$ | 488,352,000$ | 413,524,000$ | 319,327,000$ | 217,378,000$ | 119,101,000$ | 32,497,000$ | (54,344,000$) | (104,486,000$) | (164,586,000$) | (148,309,000$) | (202,084,000$) | (256,618,000$) | (317,873,000$) | | (1,029,857,000$) | (1,092,060,000$) | (1,116,739,000$) | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | 2,155,171,000$ | 2,003,121,000$ | 1,852,416,000$ | 1,702,648,000$ | 1,579,986,000$ | 1,424,238,000$ | 1,279,250,000$ | 1,168,231,000$ | 1,022,359,000$ | 891,892,000$ | 760,567,000$ | 644,490,000$ | 514,712,000$ | 384,770,000$ | 243,763,000$ | 131,313,000$ | 23,745,000$ | (102,772,000$) | (213,760,000$) | (295,339,000$) | (391,221,000$) | (514,017,000$) | (620,635,000$) | (716,369,000$) | (758,131,000$) | (813,223,000$) | (867,746,000$) | (915,113,000$) | (979,420,000$) | (1,033,851,000$) | | (1,042,374,000$) | (1,101,515,000$) | (1,124,290,000$) | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | 463,198,000$ | 440,010,000$ | 388,668,000$ | 344,405,000$ | 271,886,000$ | 216,648,000$ | 192,617,000$ | 181,085,000$ | 130,947,000$ | 92,487,000$ | 86,414,000$ | 86,414,000$ | 86,346,000$ | 19,109,000$ | 19,109,000$ | 19,109,000$ | 19,109,000$ | | 0$ | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 2,206,490,000$ | | | | 2,204,514,000$ | | | | 2,236,030,000$ | | | | 2,201,213,000$ | | | | 2,120,353,000$ | | | | 2,110,540,000$ | 2,102,408,000$ | 2,075,969,000$ | 2,088,566,000$ | | | | | | | | | | | | | | | | | | | | | |