| Beneficient |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | | 354,875,000$ | 400,012,000$ | 368,788,000$ | 361,304,000$ | 368,501,000$ | 500,563,000$ | 1,457,005,000$ | 1,795,863,000$ | 2,910,695,000$ | | | | 3,141,008,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | | 1,346,000$ | 4,149,000$ | 4,482,000$ | 4,399,000$ | 7,913,000$ | 11,248,000$ | 2,394,000$ | 3,057,000$ | 8,726,000$ | | | | 70,588,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | | 354,875,000$ | 400,012,000$ | 368,788,000$ | 361,304,000$ | 368,501,000$ | 500,563,000$ | 1,457,005,000$ | 1,795,863,000$ | 2,910,695,000$ | | | | 3,141,008,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | 9,914,000$ | 9,914,000$ | 9,914,000$ | 10,212,000$ | 13,606,000$ | 81,714,000$ | 964,937,000$ | 1,271,621,000$ | 2,367,926,000$ | | | | 2,367,750,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | | | 3,100,000$ | 3,100,000$ | 3,100,000$ | 3,100,000$ | 3,100,000$ | 3,100,000$ | 3,100,000$ | 3,100,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | | 1,732,000$ | | | | 2,328,000$ | | | | 4,344,000$ | | | | 7,336,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | | 299,274,000$ | 295,226,000$ | 256,454,000$ | 258,542,000$ | 309,567,000$ | 245,538,000$ | 273,694,000$ | 263,864,000$ | 231,789,000$ | | | | 241,434,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | | 299,274,000$ | 295,226,000$ | 256,454,000$ | 258,542,000$ | 309,567,000$ | 245,538,000$ | 273,694,000$ | 263,864,000$ | 231,789,000$ | | | | 241,434,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | | (34,925,000$) | 14,260,000$ | (13,192,000$) | (148,290,000$) | (192,118,000$) | 3,973,000$ | 932,259,000$ | 1,280,947,000$ | 1,728,413,000$ | 1,766,565,000$ | 1,805,494,000$ | 1,842,649,000$ | 1,907,336,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Minority | | | | 132,076,000$ | 180,896,000$ | 152,107,000$ | 34,293,000$ | 42,231,000$ | 176,236,000$ | 563,636,000$ | 786,080,000$ | 142,213,000$ | | | | 277,888,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | | (34,925,000$) | 14,260,000$ | (13,192,000$) | (148,290,000$) | (192,118,000$) | 3,973,000$ | 932,259,000$ | 1,280,947,000$ | 1,728,413,000$ | 1,766,565,000$ | 1,805,494,000$ | 1,842,649,000$ | 1,907,336,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital | | | | 1,844,489,000$ | 1,843,911,000$ | 1,836,492,000$ | 1,852,187,000$ | 1,848,068,000$ | 1,843,493,000$ | 1,842,274,000$ | 1,583,041,000$ | 1,579,742,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | | (2,008,052,000$) | (2,007,272,000$) | (1,998,633,000$) | (2,011,547,000$) | (2,059,214,000$) | (1,992,992,000$) | (1,450,826,000$) | (1,079,091,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |