• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Athena Technology Acquisition Corp. II (ATEK)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Assets			1,516,962$	4,566,990$	4,694,169$	4,467,142$	15,646,484$	15,515,960$	26,513,883$	26,332,418$				260,691,306$
Total Current Assets			1,223,679$	981,875$	970,605$	800,703$	685,940$	824,243$	12,093,508$	1,944,893$				706,332$
Cash and Cash Equivalents			527,152$	280,063$	487,089$	142,260$	159,864$	47,476$			28,916$	184$	308,477$	418,885$
Receivables
Other Current Assets
Assets Held for Sale in Short Term
Total Noncurrent Assets			293,283$	3,585,115$	3,723,564$	3,666,439$	14,960,544$	14,691,717$	14,420,375$	24,387,525$				259,984,974$
Goodwill
Other Intangible Assets
Physical Assets
Other Noncurrent Assets
Assets Held for Sale in Long Term
Total Liabilities			17,869,045$	20,518,689$	19,946,662$	19,041,812$	17,274,028$	16,828,584$	27,591,089$	16,526,637$				10,463,820$
Total Current Liabilities			8,912,795$	11,562,439$	10,990,412$	10,085,562$	8,317,778$	7,872,334$	18,634,839$	7,570,387$				1,507,570$
Accounts Payable
Short Term Debt
Short Term Capital Lease Obligations
Other Current Liabilities
Total Noncurrent Liabilities			8,956,250$	8,956,250$	8,956,250$	8,956,250$	8,956,250$	8,956,250$	8,956,250$	8,956,250$				8,956,250$
Long Term Debt
Long Term Capital Lease Obligations
Other Noncurrent Liabilities
Total Equity			(16,706,663$)	(20,166,918$)	(19,420,404$)	(18,860,383$)	(17,054,962$)	(16,525,069$)	(16,068,315$)	(15,031,287$)	(11,875,012$)	(10,976,483$)	(9,135,669$)	(8,769,272$)
Equity to Minority
Equity to Common Shareholders			(16,706,663$)	(20,166,918$)	(19,420,404$)	(18,860,383$)	(17,054,962$)	(16,525,069$)	(16,068,315$)	(15,031,287$)	(11,875,012$)	(10,976,483$)	(9,135,669$)	(8,769,272$)
Additional Paid-In Capital			382,871$	43,527$	90,835$					239,759$
Retained Earnings			(17,090,517$)	(20,211,428$)	(19,512,222$)	(18,861,366$)	(17,055,945$)	(16,526,052$)	(16,069,298$)	(15,272,029$)				(8,770,255$)
Treasury Stock
Capital Lease Obligations

Copy Table ✓