| AtlasClear Holdings, Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 60,892,833$ | 55,012,117$ | 56,014,642$ | 55,994,817$ | 57,466,554$ | 76,372,975$ | 55,477,860$ | | 58,621,911$ | | 204,207,681$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | 34,933,938$ | 29,692,193$ | 30,259,946$ | 29,929,108$ | 29,597,840$ | 32,059,708$ | 55,477,860$ | | 1,212,164$ | | 204,207,681$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | 7,533,690$ | 7,814,789$ | 6,879,552$ | 6,817,398$ | 6,558,176$ | 7,194,912$ | 619,554$ | | 1,132,900$ | | 129,560$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Assets | | | 25,958,895$ | 25,319,924$ | 25,754,696$ | 26,065,709$ | 27,868,714$ | 44,313,267$ | 0$ | | 57,409,747$ | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | 6,142,525$ | 6,142,525$ | 6,142,525$ | 6,142,525$ | 7,706,725$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | | | | | | 38,053,935$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Physical Assets | | | | 2,373$ | 6,942$ | 11,511$ | 16,080$ | 20,599$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Assets | | | 591,248$ | 333,517$ | 336,017$ | 336,017$ | 336,017$ | 388,418$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 67,690,281$ | 68,968,987$ | 79,211,367$ | 79,156,852$ | 95,575,437$ | 80,432,220$ | 12,372,267$ | | 9,422,496$ | | 5,797,318$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | 41,003,400$ | 41,951,453$ | 37,701,077$ | 36,997,956$ | 51,321,915$ | 46,650,838$ | 12,064,611$ | | 9,114,840$ | | 5,612,724$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable | | | 803,860$ | | 803,860$ | 803,860$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Term Capital Lease Obligations | | | 111,983$ | 118,524$ | 126,746$ | 138,218$ | 149,499$ | 159,933$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Noncurrent Liabilities | | | 26,686,881$ | 27,017,534$ | 41,510,290$ | 42,158,896$ | 44,253,522$ | 33,781,382$ | 307,656$ | | 307,656$ | | 184,594$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Capital Lease Obligations | | | 70,746$ | 99,781$ | 128,164$ | 155,616$ | 182,729$ | 214,281$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Noncurrent Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Equity | | | (6,797,448$) | (13,956,870$) | (23,196,725$) | (23,162,035$) | (38,108,883$) | (6,754,279$) | (11,512,876$) | (11,115,311$) | (7,914,346$) | (7,563,423$) | (5,009,839$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | (6,797,448$) | (13,956,870$) | (23,196,725$) | (23,162,035$) | (38,108,883$) | (6,754,279$) | (11,512,876$) | (11,115,311$) | (7,914,346$) | (7,563,423$) | (5,009,839$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital | | | 135,763,445$ | 126,879,229$ | 114,761,723$ | 114,517,131$ | 110,165,209$ | 97,162,370$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained Earnings | | | (142,523,820$) | (140,848,598$) | (137,945,770$) | (137,526,772$) | (148,274,113$) | (101,222,844$) | (11,513,379$) | | (7,914,849$) | | (5,010,342$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | 182,729$ | | | | 332,228$ | 374,214$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |