| ASP Isotopes Inc. (ASPI) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 225,890,161$ | 135,914,492$ | 90,873,659$ | 94,347,988$ | 84,125,743$ | 54,760,934$ | 45,385,444$ | 27,541,913$ | 11,871,392$ | 12,750,798$ | 14,606,200$ | 12,496,265$ | | | | 7,142,638$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | 174,044,976$ | 101,588,501$ | 59,027,079$ | 65,743,662$ | 56,089,264$ | 32,071,214$ | 26,176,602$ | 10,510,256$ | 2,728,625$ | 4,030,530$ | 5,770,562$ | 3,302,145$ | | | | 3,221,283$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 113,900,000$ | 67,700,000$ | 56,000,000$ | 61,900,000$ | 51,571,540$ | | | 7,908,181$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 51,845,185$ | 34,325,991$ | 31,846,580$ | 28,604,326$ | 28,036,479$ | 22,689,720$ | 19,208,842$ | 17,031,657$ | 9,142,767$ | 8,720,268$ | 8,835,638$ | 9,194,120$ | | | | 3,921,355$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 6,849,119$ | 3,362,650$ | 3,262,200$ | 3,168,101$ | 3,461,459$ | 3,289,163$ | 3,289,163$ | 3,267,103$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 30,930,235$ | 27,600,294$ | 25,380,780$ | 22,354,377$ | 22,984,292$ | 17,774,788$ | 14,362,828$ | 10,712,839$ | 8,346,920$ | 7,735,166$ | 8,005,633$ | 8,200,595$ | | | | 2,988,210$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Assets | | 5,102,480$ | 1,936,664$ | 2,064,653$ | 1,927,867$ | 229,899$ | 208,367$ | 200,217$ | 1,793,014$ | 173,664$ | 342,680$ | 133,638$ | 139,636$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 129,286,184$ | 107,603,432$ | 45,146,553$ | 43,181,548$ | 42,114,268$ | 40,399,194$ | 32,358,426$ | 8,711,282$ | 3,231,905$ | 2,597,099$ | 2,694,391$ | 2,678,804$ | | | | 1,144,974$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | 28,323,768$ | 6,903,601$ | 8,184,819$ | 7,058,271$ | 7,425,997$ | 8,011,092$ | 7,332,346$ | 5,673,965$ | 2,601,613$ | 1,948,914$ | 1,996,441$ | 1,936,361$ | | | | 303,351$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Payable | | 3,424,698$ | 2,600,670$ | 2,048,087$ | 1,021,393$ | 1,797,536$ | 2,432,857$ | 2,222,658$ | 1,111,819$ | 401,956$ | 670,058$ | 1,286,657$ | 1,354,903$ | 354,000$ | | | 59,679$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 468,569$ | 500,873$ | 576,873$ | 557,676$ | 589,457$ | 541,796$ | 504,425$ | 336,564$ | 48,975$ | 46,565$ | 46,551$ | 45,903$ | | | | 38,072$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 250,323$ | 30,754$ | 83,405$ | 20,094$ | 89,759$ | 131,090$ | 153,344$ | 18,606$ | | | | 15,246$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Liabilities | | 100,962,416$ | 100,699,831$ | 36,961,734$ | 36,123,277$ | 34,688,271$ | 32,388,102$ | 25,026,080$ | 3,037,317$ | 630,292$ | 648,185$ | 697,950$ | 742,443$ | | | | 841,623$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | 1,534,686$ | | | 1,441,286$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Capital Lease Obligations | | 617,988$ | 639,419$ | 569,928$ | 688,479$ | 912,519$ | 1,014,774$ | 1,112,817$ | 1,066,647$ | 630,292$ | 648,185$ | 697,950$ | 742,443$ | | | | 841,623$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 34,353$ | | | | | 1,653,000$ | 1,653,000$ | 1,653,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | 96,603,977$ | 28,311,060$ | 45,727,106$ | 51,166,440$ | 42,011,475$ | 14,361,740$ | 13,027,018$ | 18,830,631$ | 8,639,487$ | 10,153,699$ | 11,911,809$ | 9,817,461$ | 6,318,218$ | 7,408,537$ | 7,021,808$ | 5,997,664$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Minority | | 22,535,460$ | 3,079,101$ | 3,214,409$ | 3,267,948$ | 3,316,438$ | 3,350,260$ | 2,509,224$ | 2,534,677$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 74,068,517$ | 25,231,959$ | 42,512,697$ | 47,898,492$ | 38,695,037$ | 11,011,480$ | 10,517,794$ | 16,295,954$ | 8,639,487$ | 10,153,699$ | 11,911,809$ | 9,817,461$ | 6,318,218$ | 7,408,537$ | 7,021,808$ | 5,997,664$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital | | 224,740,838$ | 164,045,692$ | 107,404,706$ | 105,515,005$ | 84,406,759$ | 50,911,752$ | 42,283,907$ | 40,567,003$ | 29,219,118$ | 26,455,828$ | 23,454,919$ | 16,756,426$ | | | | 8,380,343$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (152,555,942$) | (139,681,935$) | (64,619,078$) | (56,172,881$) | (46,991,549$) | (39,720,310$) | (30,787,385$) | (23,839,300$) | (19,676,973$) | (15,454,490$) | (11,168,144$) | (7,553,066$) | | | | (2,607,927$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | 1,140,292$ | 1,146,801$ | 1,246,155$ | 1,501,976$ | 1,556,570$ | | 1,403,211$ | 679,267$ | 694,750$ | 744,501$ | 788,346$ | | | | 952,521$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |