| Aon plc (AON) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Assets | | 50,784,000,000$ | 51,637,000,000$ | 54,010,000,000$ | 50,304,000,000$ | 48,965,000,000$ | 49,885,000,000$ | 51,453,000,000$ | 40,767,000,000$ | 33,959,000,000$ | 33,112,000,000$ | 36,049,000,000$ | 34,253,000,000$ | 32,704,000,000$ | 31,223,000,000$ | 34,720,000,000$ | 33,491,000,000$ | 31,917,000,000$ | 31,816,000,000$ | 34,580,000,000$ | 32,175,000,000$ | 32,114,000,000$ | 31,359,000,000$ | 31,995,000,000$ | 30,282,000,000$ | 29,405,000,000$ | 28,167,000,000$ | 29,807,000,000$ | 29,135,000,000$ | 26,422,000,000$ | 25,602,000,000$ | 27,217,000,000$ | 27,847,000,000$ | 26,088,000,000$ | 25,924,000,000$ | 27,189,000,000$ | 26,982,000,000$ | 26,615,000,000$ | 25,252,000,000$ | 26,693,000,000$ | 26,813,000,000$ | 26,883,000,000$ | 27,206,000,000$ | 29,203,000,000$ | 28,389,000,000$ | 29,772,000,000$ | 28,827,000,000$ | 31,776,000,000$ | 30,077,000,000$ |
| Total Current Assets | | 25,774,000,000$ | 26,569,000,000$ | 27,823,000,000$ | 24,414,000,000$ | 23,432,000,000$ | 23,653,000,000$ | 25,543,000,000$ | 28,624,000,000$ | 21,704,000,000$ | 21,125,000,000$ | 23,949,000,000$ | 22,144,000,000$ | 20,723,000,000$ | 19,176,000,000$ | 22,167,000,000$ | 20,545,000,000$ | 19,032,000,000$ | 18,740,000,000$ | 21,276,000,000$ | 18,905,000,000$ | 18,684,000,000$ | 18,249,000,000$ | 18,990,000,000$ | 17,345,000,000$ | 16,476,000,000$ | 15,317,000,000$ | 16,745,000,000$ | 15,919,000,000$ | 14,372,000,000$ | 13,348,000,000$ | 14,860,000,000$ | 15,115,000,000$ | 13,677,000,000$ | 14,267,000,000$ | 15,602,000,000$ | 15,393,000,000$ | 13,146,000,000$ | 12,471,000,000$ | 13,801,000,000$ | 14,041,000,000$ | 13,565,000,000$ | 13,920,000,000$ | 15,655,000,000$ | 14,999,000,000$ | 15,823,000,000$ | 14,755,000,000$ | 17,711,000,000$ | 16,173,000,000$ |
| Cash and Cash Equivalents | | 1,195,000,000$ | 1,095,000,000$ | 1,008,000,000$ | 964,000,000$ | 1,085,000,000$ | 1,103,000,000$ | 974,000,000$ | 995,000,000$ | 778,000,000$ | 808,000,000$ | 952,000,000$ | 1,119,000,000$ | 690,000,000$ | 692,000,000$ | 740,000,000$ | 595,000,000$ | 544,000,000$ | 609,000,000$ | 1,091,000,000$ | 822,000,000$ | 884,000,000$ | 821,000,000$ | 757,000,000$ | 690,000,000$ | 790,000,000$ | 602,000,000$ | 581,000,000$ | 600,000,000$ | 656,000,000$ | 484,000,000$ | 487,000,000$ | 597,000,000$ | 756,000,000$ | 749,000,000$ | 684,000,000$ | 433,000,000$ | 426,000,000$ | 483,000,000$ | 438,000,000$ | 465,000,000$ | 384,000,000$ | 398,000,000$ | 367,000,000$ | 378,000,000$ | 374,000,000$ | 382,000,000$ | 418,000,000$ | 338,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | 878,000,000$ | 2,210,000,000$ | 854,000,000$ | 698,000,000$ | 759,000,000$ | 754,000,000$ | 1,063,000,000$ | 1,020,000,000$ | 996,000,000$ | 877,000,000$ | 840,000,000$ | 511,000,000$ | 646,000,000$ | 563,000,000$ | 672,000,000$ | 593,000,000$ | 716,000,000$ | 687,000,000$ | 547,000,000$ | 492,000,000$ | 624,000,000$ | 525,000,000$ | 471,000,000$ | 530,000,000$ | 602,000,000$ | 631,000,000$ | 631,000,000$ | 531,000,000$ | 618,000,000$ | 727,000,000$ | 732,000,000$ | 587,000,000$ | 289,000,000$ | 518,000,000$ | 399,000,000$ | 309,000,000$ | 247,000,000$ | 424,000,000$ | 395,000,000$ | 622,000,000$ | 329,000,000$ | 728,000,000$ | 731,000,000$ | 712,000,000$ | 602,000,000$ | 711,000,000$ | 1,396,000,000$ | 577,000,000$ |
| Assets Held for Sale in Short Term | | | 1,274,000,000$ | | | 1,000,000$ | | 359,000,000$ | 446,000,000$ | 354,000,000$ | 277,000,000$ | 288,000,000$ | | | | | | | 122,000,000$ | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 3,186,000,000$ | 1,118,000,000$ | | | | | | | | | | | |
| Total Noncurrent Assets | | 25,010,000,000$ | 25,068,000,000$ | 26,187,000,000$ | 25,890,000,000$ | 25,533,000,000$ | 26,232,000,000$ | 25,910,000,000$ | 12,143,000,000$ | 12,255,000,000$ | 11,987,000,000$ | 12,100,000,000$ | 12,109,000,000$ | 11,981,000,000$ | 12,047,000,000$ | 12,553,000,000$ | 12,946,000,000$ | 12,885,000,000$ | 13,076,000,000$ | 13,304,000,000$ | 13,270,000,000$ | 13,430,000,000$ | 13,110,000,000$ | 13,005,000,000$ | 12,937,000,000$ | 12,929,000,000$ | 12,850,000,000$ | 13,062,000,000$ | 13,216,000,000$ | 12,050,000,000$ | 12,254,000,000$ | 12,357,000,000$ | 12,732,000,000$ | 12,411,000,000$ | 11,657,000,000$ | 11,587,000,000$ | 11,589,000,000$ | 13,469,000,000$ | 12,781,000,000$ | 12,892,000,000$ | 12,772,000,000$ | 13,318,000,000$ | 13,286,000,000$ | 13,548,000,000$ | 13,390,000,000$ | 13,949,000,000$ | 14,072,000,000$ | 14,065,000,000$ | 13,904,000,000$ |
| Goodwill | | 15,797,000,000$ | 15,704,000,000$ | 16,024,000,000$ | 15,697,000,000$ | 15,234,000,000$ | 15,612,000,000$ | 15,281,000,000$ | 8,302,000,000$ | 8,414,000,000$ | 8,245,000,000$ | 8,360,000,000$ | 8,319,000,000$ | 8,292,000,000$ | 7,979,000,000$ | 8,295,000,000$ | 8,496,000,000$ | 8,434,000,000$ | 8,547,000,000$ | 8,659,000,000$ | 8,587,000,000$ | 8,666,000,000$ | 8,462,000,000$ | 8,356,000,000$ | 8,293,000,000$ | 8,165,000,000$ | 8,071,000,000$ | 8,198,000,000$ | 8,219,000,000$ | 8,171,000,000$ | 8,282,000,000$ | 8,291,000,000$ | 8,550,000,000$ | 8,358,000,000$ | 7,888,000,000$ | 7,745,000,000$ | 7,544,000,000$ | 7,410,000,000$ | 8,452,000,000$ | 8,473,000,000$ | 8,411,000,000$ | 7,068,000,000$ | 8,571,000,000$ | 8,661,000,000$ | 8,548,000,000$ | 8,860,000,000$ | 9,026,000,000$ | 9,099,000,000$ | 9,030,000,000$ |
| Other Intangible Assets | | 5,727,000,000$ | 5,827,000,000$ | 6,733,000,000$ | 6,865,000,000$ | 6,743,000,000$ | 6,789,000,000$ | 6,794,000,000$ | 217,000,000$ | 234,000,000$ | 252,000,000$ | 268,000,000$ | 425,000,000$ | 447,000,000$ | 456,000,000$ | 491,000,000$ | 530,000,000$ | 492,000,000$ | 529,000,000$ | 564,000,000$ | 594,000,000$ | 640,000,000$ | 665,000,000$ | 699,000,000$ | 746,000,000$ | 783,000,000$ | 874,000,000$ | 973,000,000$ | 1,077,000,000$ | 1,149,000,000$ | 1,260,000,000$ | 1,363,000,000$ | 1,662,000,000$ | 1,733,000,000$ | 1,341,000,000$ | 1,402,000,000$ | 1,886,000,000$ | 1,890,000,000$ | 2,038,000,000$ | 2,107,000,000$ | 2,108,000,000$ | 2,180,000,000$ | 2,257,000,000$ | 2,350,000,000$ | 2,410,000,000$ | 2,520,000,000$ | 2,612,000,000$ | 2,468,000,000$ | 2,500,000,000$ |
| Physical Assets | | 702,000,000$ | 684,000,000$ | 664,000,000$ | 650,000,000$ | 637,000,000$ | 650,000,000$ | 636,000,000$ | 590,000,000$ | 638,000,000$ | 652,000,000$ | 639,000,000$ | 605,000,000$ | 558,000,000$ | 510,000,000$ | 505,000,000$ | 515,000,000$ | 529,000,000$ | 541,000,000$ | 585,000,000$ | 584,000,000$ | 599,000,000$ | 609,000,000$ | 615,000,000$ | 666,000,000$ | 621,000,000$ | 606,000,000$ | 599,000,000$ | 606,000,000$ | 588,000,000$ | 594,000,000$ | 575,000,000$ | 578,000,000$ | 564,000,000$ | 545,000,000$ | 556,000,000$ | 536,000,000$ | 550,000,000$ | 738,000,000$ | 751,000,000$ | 766,000,000$ | 765,000,000$ | 785,000,000$ | 782,000,000$ | 754,000,000$ | 765,000,000$ | 760,000,000$ | 787,000,000$ | 785,000,000$ |
| Other Noncurrent Assets | | 756,000,000$ | 729,000,000$ | 572,000,000$ | 599,000,000$ | 998,000,000$ | 585,000,000$ | 629,000,000$ | 525,000,000$ | 506,000,000$ | 497,000,000$ | 501,000,000$ | 507,000,000$ | 509,000,000$ | 475,000,000$ | 503,000,000$ | 520,000,000$ | 512,000,000$ | 525,000,000$ | 546,000,000$ | 596,000,000$ | 610,000,000$ | 556,000,000$ | 548,000,000$ | 533,000,000$ | 570,000,000$ | 562,000,000$ | 521,000,000$ | 509,000,000$ | 448,000,000$ | 434,000,000$ | 404,000,000$ | 452,000,000$ | 307,000,000$ | 298,000,000$ | 368,000,000$ | 379,000,000$ | 360,000,000$ | 564,000,000$ | 576,000,000$ | 579,000,000$ | 592,000,000$ | 1,673,000,000$ | 1,755,000,000$ | 1,678,000,000$ | 727,000,000$ | 1,531,000,000$ | 1,573,000,000$ | 1,446,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 2,076,000,000$ | | | | | | | | | | | |
| Total Liabilities | | 41,236,000,000$ | 43,438,000,000$ | 45,921,000,000$ | 43,030,000,000$ | 42,535,000,000$ | 43,332,000,000$ | 45,295,000,000$ | 40,795,000,000$ | 34,701,000,000$ | 33,598,000,000$ | 35,887,000,000$ | 34,195,000,000$ | 33,133,000,000$ | 31,893,000,000$ | 33,932,000,000$ | 32,200,000,000$ | 30,759,000,000$ | 29,517,000,000$ | 30,013,000,000$ | 27,814,000,000$ | 28,531,000,000$ | 27,739,000,000$ | 28,300,000,000$ | 27,022,000,000$ | 25,956,000,000$ | 24,606,000,000$ | 25,894,000,000$ | 24,273,000,000$ | 22,203,000,000$ | 21,274,000,000$ | 22,599,000,000$ | 22,462,000,000$ | 21,440,000,000$ | 20,677,000,000$ | 21,636,000,000$ | 21,156,000,000$ | 21,083,000,000$ | 19,758,000,000$ | 21,132,000,000$ | 21,466,000,000$ | 20,824,000,000$ | 21,264,000,000$ | 22,747,000,000$ | 21,958,000,000$ | 23,141,000,000$ | 21,555,000,000$ | 24,017,000,000$ | 22,071,000,000$ |
| Total Current Liabilities | | 23,226,000,000$ | 25,103,000,000$ | 27,075,000,000$ | 23,333,000,000$ | 22,995,000,000$ | 22,098,000,000$ | 23,498,000,000$ | 21,838,000,000$ | 21,651,000,000$ | 20,722,000,000$ | 22,949,000,000$ | 20,595,000,000$ | 20,306,000,000$ | 18,688,000,000$ | 21,077,000,000$ | 19,189,000,000$ | 19,073,000,000$ | 17,510,000,000$ | 18,927,000,000$ | 16,823,000,000$ | 17,433,000,000$ | 16,870,000,000$ | 17,383,000,000$ | 17,111,000,000$ | 15,571,000,000$ | 14,851,000,000$ | 15,481,000,000$ | 14,537,000,000$ | 13,296,000,000$ | 12,643,000,000$ | 13,843,000,000$ | 13,658,000,000$ | 12,755,000,000$ | 12,474,000,000$ | 13,375,000,000$ | 12,970,000,000$ | 12,495,000,000$ | 11,366,000,000$ | 12,697,000,000$ | 12,793,000,000$ | 13,085,000,000$ | 13,541,000,000$ | 14,839,000,000$ | 14,116,000,000$ | 15,014,000,000$ | 13,856,000,000$ | 16,040,000,000$ | 15,581,000,000$ |
| Accounts Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Debt | | 589,000,000$ | 1,735,000,000$ | 1,837,000,000$ | 1,348,000,000$ | 751,000,000$ | | 4,000,000$ | 606,000,000$ | 1,204,000,000$ | 1,282,000,000$ | 1,338,000,000$ | 775,000,000$ | 945,000,000$ | 711,000,000$ | 739,000,000$ | 599,000,000$ | 1,164,000,000$ | 150,000,000$ | 13,000,000$ | | 448,000,000$ | 472,000,000$ | 782,000,000$ | 1,884,000,000$ | 712,000,000$ | 1,148,000,000$ | 844,000,000$ | 426,000,000$ | 251,000,000$ | 741,000,000$ | 799,000,000$ | 403,000,000$ | 299,000,000$ | 305,000,000$ | 292,000,000$ | 667,000,000$ | 336,000,000$ | 250,000,000$ | 251,000,000$ | 695,000,000$ | 562,000,000$ | 1,327,000,000$ | 1,237,000,000$ | 966,000,000$ | 783,000,000$ | 660,000,000$ | 799,000,000$ | 1,077,000,000$ |
| Short Term Capital Lease Obligations | | 181,000,000$ | | | | 176,000,000$ | | | | 159,000,000$ | | | | 163,000,000$ | | | | 194,000,000$ | | | | 204,000,000$ | | | | 186,000,000$ | 194,000,000$ | 199,000,000$ | 214,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 1,110,000,000$ | 1,363,000,000$ | 1,473,000,000$ | 1,114,000,000$ | 949,000,000$ | 1,106,000,000$ | 1,209,000,000$ | 1,081,000,000$ | 1,066,000,000$ | 1,028,000,000$ | 991,000,000$ | 746,000,000$ | 718,000,000$ | 809,000,000$ | 948,000,000$ | 786,000,000$ | 648,000,000$ | 717,000,000$ | 735,000,000$ | 602,000,000$ | 561,000,000$ | 632,000,000$ | 567,000,000$ | 572,000,000$ | 513,000,000$ | 537,000,000$ | 504,000,000$ | 516,000,000$ | 602,000,000$ | 706,000,000$ | 723,000,000$ | 479,000,000$ | 420,000,000$ | 421,000,000$ | 447,000,000$ | 378,000,000$ | 380,000,000$ | 442,000,000$ | 372,000,000$ | 402,000,000$ | 331,000,000$ | 401,000,000$ | 394,000,000$ | 364,000,000$ | 314,000,000$ | 281,000,000$ | 307,000,000$ | 261,000,000$ |
| Total Noncurrent Liabilities | | 18,010,000,000$ | 18,335,000,000$ | 18,846,000,000$ | 19,697,000,000$ | 19,540,000,000$ | 21,234,000,000$ | 21,797,000,000$ | 18,957,000,000$ | 13,050,000,000$ | 12,876,000,000$ | 12,938,000,000$ | 13,600,000,000$ | 12,827,000,000$ | 13,205,000,000$ | 12,855,000,000$ | 13,011,000,000$ | 11,686,000,000$ | 12,007,000,000$ | 11,086,000,000$ | 10,991,000,000$ | 11,098,000,000$ | 10,869,000,000$ | 10,917,000,000$ | 9,911,000,000$ | 10,385,000,000$ | 9,755,000,000$ | 10,413,000,000$ | 9,736,000,000$ | 8,907,000,000$ | 8,631,000,000$ | 8,756,000,000$ | 8,804,000,000$ | 8,685,000,000$ | 8,203,000,000$ | 8,261,000,000$ | 8,186,000,000$ | 8,588,000,000$ | 8,392,000,000$ | 8,435,000,000$ | 8,673,000,000$ | 7,739,000,000$ | 7,723,000,000$ | 7,908,000,000$ | 7,842,000,000$ | 8,127,000,000$ | 7,699,000,000$ | 7,977,000,000$ | 6,490,000,000$ |
| Long Term Debt | | 14,660,000,000$ | 15,055,000,000$ | 15,451,000,000$ | 16,284,000,000$ | 16,265,000,000$ | 17,090,000,000$ | 17,610,000,000$ | 15,916,000,000$ | 9,995,000,000$ | 9,969,000,000$ | 9,989,000,000$ | 10,577,000,000$ | 9,825,000,000$ | 10,116,000,000$ | 9,666,000,000$ | 9,685,000,000$ | 8,228,000,000$ | 8,250,000,000$ | 7,272,000,000$ | 7,263,000,000$ | 7,281,000,000$ | 7,251,000,000$ | 7,229,000,000$ | 6,227,000,000$ | 6,627,000,000$ | 6,120,000,000$ | 6,740,000,000$ | 5,990,000,000$ | 5,993,000,000$ | 5,665,000,000$ | 5,659,000,000$ | 5,697,000,000$ | 5,667,000,000$ | 5,662,000,000$ | 5,631,000,000$ | 5,610,000,000$ | 5,869,000,000$ | 5,910,000,000$ | 5,907,000,000$ | 5,902,000,000$ | 5,138,000,000$ | 4,799,000,000$ | 4,824,000,000$ | 4,710,000,000$ | 4,799,000,000$ | 4,840,000,000$ | 5,155,000,000$ | 3,669,000,000$ |
| Long Term Capital Lease Obligations | | 641,000,000$ | 651,000,000$ | 705,000,000$ | 689,000,000$ | 685,000,000$ | 712,000,000$ | 702,000,000$ | 611,000,000$ | 641,000,000$ | 640,000,000$ | 675,000,000$ | 681,000,000$ | 693,000,000$ | 667,000,000$ | 691,000,000$ | 736,000,000$ | 772,000,000$ | 817,000,000$ | 841,000,000$ | 849,000,000$ | 897,000,000$ | 910,000,000$ | 947,000,000$ | 910,000,000$ | 944,000,000$ | 922,000,000$ | 962,000,000$ | 978,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 1,285,000,000$ | 1,216,000,000$ | 1,249,000,000$ | 1,239,000,000$ | 1,144,000,000$ | 1,178,000,000$ | 1,135,000,000$ | 1,103,000,000$ | 1,074,000,000$ | 1,004,000,000$ | 995,000,000$ | 1,063,000,000$ | 1,024,000,000$ | 853,000,000$ | 857,000,000$ | 871,000,000$ | 910,000,000$ | 919,000,000$ | 912,000,000$ | 905,000,000$ | 895,000,000$ | 888,000,000$ | 900,000,000$ | 930,000,000$ | 877,000,000$ | 953,000,000$ | 924,000,000$ | 973,000,000$ | 1,097,000,000$ | 1,090,000,000$ | 1,088,000,000$ | 1,099,000,000$ | 1,102,000,000$ | 846,000,000$ | 858,000,000$ | 733,000,000$ | 719,000,000$ | 759,000,000$ | 767,000,000$ | 838,000,000$ | 769,000,000$ | 1,091,000,000$ | 1,140,000,000$ | 1,131,000,000$ | 874,000,000$ | 1,422,000,000$ | 1,289,000,000$ | 1,248,000,000$ |
| Total Equity | | 9,459,000,000$ | 8,114,000,000$ | 8,008,000,000$ | 7,195,000,000$ | 6,305,000,000$ | 6,418,000,000$ | 6,028,000,000$ | (28,000,000$) | (742,000,000$) | (486,000,000$) | 162,000,000$ | 58,000,000$ | (429,000,000$) | (670,000,000$) | 788,000,000$ | 1,291,000,000$ | 1,158,000,000$ | 2,299,000,000$ | 4,567,000,000$ | 4,361,000,000$ | 3,583,000,000$ | 3,620,000,000$ | 3,695,000,000$ | 3,260,000,000$ | 3,443,000,000$ | 3,561,000,000$ | 3,913,000,000$ | 4,862,000,000$ | 4,219,000,000$ | 4,328,000,000$ | 4,618,000,000$ | 5,385,000,000$ | 4,648,000,000$ | 5,247,000,000$ | 5,553,000,000$ | 5,826,000,000$ | 5,581,000,000$ | 5,494,000,000$ | 5,561,000,000$ | 5,347,000,000$ | 6,059,000,000$ | 5,942,000,000$ | 6,456,000,000$ | 6,431,000,000$ | 6,527,000,000$ | 7,272,000,000$ | 7,759,000,000$ | 8,006,000,000$ |
| Equity to Minority | | | | | | | | | 105,000,000$ | 84,000,000$ | 100,000,000$ | 97,000,000$ | 128,000,000$ | 100,000,000$ | 113,000,000$ | 104,000,000$ | 114,000,000$ | 97,000,000$ | 90,000,000$ | 105,000,000$ | 101,000,000$ | 88,000,000$ | 78,000,000$ | 94,000,000$ | 91,000,000$ | 74,000,000$ | 69,000,000$ | 77,000,000$ | 87,000,000$ | 68,000,000$ | 66,000,000$ | 73,000,000$ | 84,000,000$ | 65,000,000$ | 72,000,000$ | 66,000,000$ | 72,000,000$ | 57,000,000$ | 60,000,000$ | 62,000,000$ | 66,000,000$ | 57,000,000$ | 59,000,000$ | 58,000,000$ | 66,000,000$ | 60,000,000$ | 57,000,000$ | 59,000,000$ | 60,000,000$ |
| Equity to Common Shareholders | | 9,352,000,000$ | 7,939,000,000$ | 7,843,000,000$ | 7,004,000,000$ | 6,121,000,000$ | 6,244,000,000$ | 5,860,000,000$ | (133,000,000$) | (826,000,000$) | (586,000,000$) | 65,000,000$ | (70,000,000$) | (529,000,000$) | (783,000,000$) | 684,000,000$ | 1,177,000,000$ | 1,061,000,000$ | 2,209,000,000$ | 4,462,000,000$ | 4,260,000,000$ | 3,495,000,000$ | 3,542,000,000$ | 3,601,000,000$ | 3,169,000,000$ | 3,375,000,000$ | 3,492,000,000$ | 3,836,000,000$ | 4,775,000,000$ | 4,151,000,000$ | 4,262,000,000$ | 4,545,000,000$ | 5,301,000,000$ | 4,583,000,000$ | 5,175,000,000$ | 5,487,000,000$ | 5,754,000,000$ | 5,475,000,000$ | 5,434,000,000$ | 5,499,000,000$ | 5,281,000,000$ | 6,002,000,000$ | 5,883,000,000$ | 6,398,000,000$ | 6,365,000,000$ | 6,571,000,000$ | 7,215,000,000$ | 7,700,000,000$ | 7,946,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (245,000,000$) | (1,527,000,000$) | (1,574,000,000$) | (1,740,000,000$) | (2,309,000,000$) | (2,682,000,000$) | (2,574,000,000$) | (2,700,000,000$) | (3,399,000,000$) | (3,024,000,000$) | (2,505,000,000$) | (2,388,000,000$) | (2,772,000,000$) | (2,638,000,000$) | (1,727,000,000$) | (1,609,000,000$) | (1,694,000,000$) | (445,000,000$) | 1,823,000,000$ | 1,801,000,000$ | 1,042,000,000$ | 1,423,000,000$ | 1,751,000,000$ | 1,455,000,000$ | 1,254,000,000$ | 1,436,000,000$ | 1,669,000,000$ | 2,555,000,000$ | 2,093,000,000$ | 2,042,000,000$ | 2,295,000,000$ | 2,747,000,000$ | 2,302,000,000$ | 2,914,000,000$ | 3,574,000,000$ | 3,934,000,000$ | 3,807,000,000$ | 3,702,000,000$ | 3,784,000,000$ | 3,600,000,000$ | 4,013,000,000$ | 4,015,000,000$ | 4,405,000,000$ | 4,612,000,000$ | 4,605,000,000$ | 4,718,000,000$ | 4,982,000,000$ | 5,403,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | 861,000,000$ | | | | 800,000,000$ | | | | 856,000,000$ | | | | 966,000,000$ | | | | 1,101,000,000$ | | | | 1,130,000,000$ | 1,245,000,000$ | 1,301,000,000$ | 1,330,000,000$ | | | | | | | | | | | | | | | | | | | | |