| AMGEN INC |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Assets | | | 87,897,000,000$ | 89,367,000,000$ | 91,839,000,000$ | 90,883,000,000$ | 90,907,000,000$ | 92,980,000,000$ | 97,154,000,000$ | 90,534,000,000$ | 90,269,000,000$ | 88,720,000,000$ | 65,121,000,000$ | 63,700,000,000$ | 59,294,000,000$ | 59,196,000,000$ | 61,165,000,000$ | 64,993,000,000$ | 59,773,000,000$ | 62,539,000,000$ | 62,948,000,000$ | 64,637,000,000$ | 65,011,000,000$ | 61,669,000,000$ | 59,707,000,000$ | 59,535,000,000$ | 59,373,000,000$ | 63,997,000,000$ | 66,416,000,000$ | 67,333,000,000$ | 67,684,000,000$ | 71,164,000,000$ | 79,954,000,000$ | 80,331,000,000$ | 79,587,000,000$ | 77,862,000,000$ | 77,626,000,000$ | 78,150,000,000$ | 75,471,000,000$ | 75,116,000,000$ | 71,449,000,000$ | 71,869,000,000$ | 71,209,000,000$ | 68,952,000,000$ | 69,009,000,000$ | 70,775,000,000$ | 69,534,000,000$ | 67,004,000,000$ | 66,125,000,000$ |
| Total Current Assets | | | 26,734,000,000$ | 26,929,000,000$ | 29,030,000,000$ | 26,766,000,000$ | 27,206,000,000$ | 28,029,000,000$ | 30,332,000,000$ | 48,477,000,000$ | 47,380,000,000$ | 44,703,000,000$ | 22,186,000,000$ | 24,062,000,000$ | 19,322,000,000$ | 18,520,000,000$ | 19,385,000,000$ | 24,380,000,000$ | 19,099,000,000$ | 21,299,000,000$ | 21,144,000,000$ | 22,661,000,000$ | 22,895,000,000$ | 18,813,000,000$ | 18,440,000,000$ | 31,051,000,000$ | 30,746,000,000$ | 35,151,000,000$ | 37,618,000,000$ | 38,320,000,000$ | 37,970,000,000$ | 40,689,000,000$ | 49,476,000,000$ | 49,752,000,000$ | 48,442,000,000$ | 46,456,000,000$ | 46,010,000,000$ | 45,844,000,000$ | 42,947,000,000$ | 42,206,000,000$ | 38,515,000,000$ | 38,844,000,000$ | 37,736,000,000$ | 35,064,000,000$ | 34,713,000,000$ | 36,048,000,000$ | 34,328,000,000$ | 28,302,000,000$ | 27,367,000,000$ |
| Cash and Cash Equivalents | | | 8,028,000,000$ | 8,810,000,000$ | 11,973,000,000$ | 9,011,000,000$ | 9,301,000,000$ | 9,708,000,000$ | 10,944,000,000$ | 34,741,000,000$ | 34,248,000,000$ | 31,560,000,000$ | 7,629,000,000$ | 9,502,000,000$ | 5,203,000,000$ | 6,528,000,000$ | 7,989,000,000$ | 11,969,000,000$ | 6,630,000,000$ | 6,112,000,000$ | 6,266,000,000$ | 9,087,000,000$ | 9,145,000,000$ | 7,687,000,000$ | 6,037,000,000$ | 11,415,000,000$ | 5,525,000,000$ | 7,358,000,000$ | 6,945,000,000$ | 11,956,000,000$ | 10,131,000,000$ | 9,741,000,000$ | 3,800,000,000$ | 3,000,000,000$ | 2,629,000,000$ | 3,358,000,000$ | 3,241,000,000$ | 3,485,000,000$ | 2,630,000,000$ | 2,896,000,000$ | 4,144,000,000$ | 3,226,000,000$ | 3,795,000,000$ | 2,864,000,000$ | 3,731,000,000$ | 3,677,000,000$ | 4,352,000,000$ | 3,687,000,000$ | 3,805,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | 3,422,000,000$ | 3,258,000,000$ | 3,277,000,000$ | 3,076,000,000$ | 2,976,000,000$ | 2,821,000,000$ | 2,602,000,000$ | 2,565,000,000$ | 2,324,000,000$ | 2,395,000,000$ | 2,388,000,000$ | 2,501,000,000$ | 2,258,000,000$ | 2,488,000,000$ | 2,367,000,000$ | 2,542,000,000$ | 2,423,000,000$ | 2,293,000,000$ | 2,079,000,000$ | 2,265,000,000$ | 2,268,000,000$ | 2,110,000,000$ | 1,888,000,000$ | 3,349,000,000$ | 2,011,000,000$ | 2,063,000,000$ | 1,794,000,000$ | 1,941,000,000$ | 2,008,000,000$ | 1,932,000,000$ | 1,727,000,000$ | 2,070,000,000$ | 2,694,000,000$ | 1,939,000,000$ | 2,015,000,000$ | 1,997,000,000$ | 2,164,000,000$ | 1,816,000,000$ | 1,703,000,000$ | 2,292,000,000$ | 2,397,000,000$ | 2,712,000,000$ | 2,494,000,000$ | 2,733,000,000$ | 2,489,000,000$ | 3,020,000,000$ | 2,250,000,000$ |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | | 61,163,000,000$ | 62,438,000,000$ | 62,809,000,000$ | 64,117,000,000$ | 63,701,000,000$ | 64,951,000,000$ | 66,822,000,000$ | 42,057,000,000$ | 42,889,000,000$ | 44,017,000,000$ | 42,935,000,000$ | 39,638,000,000$ | 39,972,000,000$ | 40,676,000,000$ | 41,780,000,000$ | 40,613,000,000$ | 40,674,000,000$ | 41,240,000,000$ | 41,804,000,000$ | 41,976,000,000$ | 42,116,000,000$ | 42,856,000,000$ | 41,267,000,000$ | 28,484,000,000$ | 28,627,000,000$ | 28,846,000,000$ | 28,798,000,000$ | 29,013,000,000$ | 29,714,000,000$ | 30,475,000,000$ | 30,478,000,000$ | 30,579,000,000$ | 31,145,000,000$ | 31,406,000,000$ | 31,616,000,000$ | 32,306,000,000$ | 32,524,000,000$ | 32,910,000,000$ | 32,934,000,000$ | 33,025,000,000$ | 33,473,000,000$ | 33,888,000,000$ | 34,296,000,000$ | 34,727,000,000$ | 35,206,000,000$ | 38,702,000,000$ | 38,758,000,000$ |
| Goodwill | | | 18,674,000,000$ | 18,645,000,000$ | 18,637,000,000$ | 18,658,000,000$ | 18,616,000,000$ | 18,570,000,000$ | 18,629,000,000$ | 15,509,000,000$ | 15,531,000,000$ | 15,531,000,000$ | 15,529,000,000$ | 14,845,000,000$ | 14,865,000,000$ | 14,897,000,000$ | 14,890,000,000$ | 14,665,000,000$ | 14,676,000,000$ | 14,673,000,000$ | 14,689,000,000$ | 14,674,000,000$ | 14,678,000,000$ | 14,683,000,000$ | 14,703,000,000$ | 14,705,000,000$ | 14,689,000,000$ | 14,692,000,000$ | 14,699,000,000$ | 14,684,000,000$ | 14,724,000,000$ | 14,771,000,000$ | 14,761,000,000$ | 14,776,000,000$ | 14,766,000,000$ | 14,757,000,000$ | 14,761,000,000$ | 14,802,000,000$ | 14,799,000,000$ | 14,804,000,000$ | 14,751,000,000$ | 14,674,000,000$ | 14,723,000,000$ | 14,721,000,000$ | 14,788,000,000$ | 14,815,000,000$ | 14,844,000,000$ | 14,832,000,000$ | 14,968,000,000$ |
| Other Intangible Assets | | | 24,614,000,000$ | 25,724,000,000$ | 27,699,000,000$ | 28,920,000,000$ | 30,172,000,000$ | 31,372,000,000$ | 32,641,000,000$ | 13,150,000,000$ | 14,633,000,000$ | 15,393,000,000$ | 16,080,000,000$ | 13,266,000,000$ | 13,927,000,000$ | 14,567,000,000$ | 15,182,000,000$ | 14,659,000,000$ | 15,308,000,000$ | 15,947,000,000$ | 16,587,000,000$ | 17,254,000,000$ | 17,948,000,000$ | 18,653,000,000$ | 19,413,000,000$ | 6,702,000,000$ | 6,813,000,000$ | 7,124,000,000$ | 7,443,000,000$ | 7,782,000,000$ | 8,443,000,000$ | 8,779,000,000$ | 8,609,000,000$ | 8,873,000,000$ | 9,561,000,000$ | 9,922,000,000$ | 10,279,000,000$ | 10,690,000,000$ | 11,068,000,000$ | 11,448,000,000$ | 11,641,000,000$ | 11,613,000,000$ | 11,988,000,000$ | 12,265,000,000$ | 12,693,000,000$ | 13,100,000,000$ | 13,499,000,000$ | 13,566,000,000$ | 13,262,000,000$ |
| Physical Assets | | | 6,855,000,000$ | 6,681,000,000$ | 6,543,000,000$ | 6,156,000,000$ | 6,097,000,000$ | 6,002,000,000$ | 5,941,000,000$ | 5,563,000,000$ | 5,532,000,000$ | 5,460,000,000$ | 5,427,000,000$ | 5,188,000,000$ | 5,158,000,000$ | 5,142,000,000$ | 5,184,000,000$ | 4,982,000,000$ | 4,906,000,000$ | 4,855,000,000$ | 4,889,000,000$ | 4,816,000,000$ | 4,843,000,000$ | 4,879,000,000$ | 4,928,000,000$ | 4,901,000,000$ | 4,882,000,000$ | 4,892,000,000$ | 4,958,000,000$ | 4,899,000,000$ | 4,922,000,000$ | 4,943,000,000$ | 4,989,000,000$ | 4,914,000,000$ | 4,980,000,000$ | 4,960,000,000$ | 4,961,000,000$ | 4,912,000,000$ | 4,884,000,000$ | 4,885,000,000$ | 4,907,000,000$ | 4,988,000,000$ | 5,050,000,000$ | 5,123,000,000$ | 5,223,000,000$ | 5,267,000,000$ | 5,371,000,000$ | 5,365,000,000$ | 5,349,000,000$ |
| Other Noncurrent Assets | | | 11,020,000,000$ | 11,388,000,000$ | 9,930,000,000$ | 10,383,000,000$ | 8,816,000,000$ | 9,007,000,000$ | 9,611,000,000$ | 7,835,000,000$ | 7,193,000,000$ | 7,633,000,000$ | 5,899,000,000$ | 6,339,000,000$ | 6,022,000,000$ | 6,070,000,000$ | 6,524,000,000$ | 6,307,000,000$ | 5,784,000,000$ | 5,765,000,000$ | 5,639,000,000$ | 5,232,000,000$ | 4,647,000,000$ | 4,641,000,000$ | 2,223,000,000$ | 2,176,000,000$ | 2,243,000,000$ | 2,138,000,000$ | 1,698,000,000$ | 1,648,000,000$ | 1,625,000,000$ | 1,982,000,000$ | 2,119,000,000$ | 2,016,000,000$ | 1,838,000,000$ | 1,767,000,000$ | 1,625,000,000$ | 1,902,000,000$ | 1,773,000,000$ | 1,773,000,000$ | 1,599,000,000$ | 1,750,000,000$ | 1,712,000,000$ | 1,779,000,000$ | 1,592,000,000$ | 1,545,000,000$ | 1,492,000,000$ | 1,525,000,000$ | 1,767,000,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 80,469,000,000$ | 83,160,000,000$ | 85,962,000,000$ | 83,356,000,000$ | 84,982,000,000$ | 87,958,000,000$ | 90,922,000,000$ | 82,878,000,000$ | 83,488,000,000$ | 83,372,000,000$ | 61,460,000,000$ | 60,047,000,000$ | 56,875,000,000$ | 58,280,000,000$ | 54,465,000,000$ | 56,776,000,000$ | 51,526,000,000$ | 53,205,000,000$ | 53,539,000,000$ | 53,678,000,000$ | 54,352,000,000$ | 52,184,000,000$ | 50,034,000,000$ | 48,608,000,000$ | 48,579,000,000$ | 53,165,000,000$ | 53,916,000,000$ | 52,984,000,000$ | 52,775,000,000$ | 55,544,000,000$ | 54,713,000,000$ | 48,102,000,000$ | 47,865,000,000$ | 47,225,000,000$ | 47,751,000,000$ | 47,377,000,000$ | 45,338,000,000$ | 46,434,000,000$ | 43,366,000,000$ | 43,902,000,000$ | 43,725,000,000$ | 42,446,000,000$ | 43,231,000,000$ | 45,450,000,000$ | 45,152,000,000$ | 44,263,000,000$ | 44,029,000,000$ |
| Total Current Liabilities | | | 20,476,000,000$ | 23,008,000,000$ | 23,099,000,000$ | 20,312,000,000$ | 21,517,000,000$ | 19,714,000,000$ | 18,392,000,000$ | 16,954,000,000$ | 17,097,000,000$ | 14,215,000,000$ | 15,687,000,000$ | 14,331,000,000$ | 12,618,000,000$ | 12,886,000,000$ | 12,184,000,000$ | 14,842,000,000$ | 14,585,000,000$ | 12,869,000,000$ | 11,653,000,000$ | 9,953,000,000$ | 10,523,000,000$ | 11,827,000,000$ | 12,835,000,000$ | 10,737,000,000$ | 10,622,000,000$ | 12,706,000,000$ | 13,488,000,000$ | 12,432,000,000$ | 11,205,000,000$ | 10,479,000,000$ | 9,020,000,000$ | 8,193,000,000$ | 7,815,000,000$ | 10,523,000,000$ | 11,204,000,000$ | 10,542,000,000$ | 10,830,000,000$ | 8,523,000,000$ | 8,664,000,000$ | 7,165,000,000$ | 6,891,000,000$ | 6,336,000,000$ | 7,008,000,000$ | 8,551,000,000$ | 7,866,000,000$ | 8,203,000,000$ | 7,947,000,000$ |
| Accounts Payable | | | 3,010,000,000$ | 2,406,000,000$ | 1,908,000,000$ | 2,147,000,000$ | 2,267,000,000$ | 1,628,000,000$ | 1,590,000,000$ | 1,358,000,000$ | 1,212,000,000$ | 1,320,000,000$ | 1,572,000,000$ | 1,204,000,000$ | 1,256,000,000$ | 1,403,000,000$ | 1,366,000,000$ | 1,171,000,000$ | 1,277,000,000$ | 1,396,000,000$ | 1,421,000,000$ | 1,161,000,000$ | 1,150,000,000$ | 1,338,000,000$ | 1,371,000,000$ | 1,005,000,000$ | 1,001,000,000$ | 1,091,000,000$ | 1,207,000,000$ | 1,042,000,000$ | 1,026,000,000$ | 1,089,000,000$ | 1,352,000,000$ | 879,000,000$ | 883,000,000$ | 902,000,000$ | 917,000,000$ | 825,000,000$ | 870,000,000$ | 818,000,000$ | 965,000,000$ | 1,067,000,000$ | 934,000,000$ | 888,000,000$ | 995,000,000$ | 955,000,000$ | 982,000,000$ | 949,000,000$ | 787,000,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,999,000,000$ | 1,459,000,000$ | | 4,403,000,000$ | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | | | | 107,000,000$ | | | | 119,000,000$ | | | | 156,000,000$ | | | | 145,000,000$ | | | | 153,000,000$ | | | | 140,000,000$ | 135,000,000$ | 134,000,000$ | 120,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | | 3,179,000,000$ | | | | 2,902,000,000$ | | | | 2,637,000,000$ | | | | 2,150,000,000$ | | | | 1,922,000,000$ | | | | 1,583,000,000$ | | | | 2,242,000,000$ | | | | 2,045,000,000$ | | | | 1,804,000,000$ | | | | 1,415,000,000$ | | | | 1,807,000,000$ | | | | 1,127,000,000$ |
| Total Noncurrent Liabilities | | | 59,993,000,000$ | 60,152,000,000$ | 62,863,000,000$ | 63,044,000,000$ | 63,465,000,000$ | 68,244,000,000$ | 72,530,000,000$ | 65,924,000,000$ | 66,391,000,000$ | 69,157,000,000$ | 45,773,000,000$ | 45,716,000,000$ | 44,257,000,000$ | 45,394,000,000$ | 42,281,000,000$ | 41,934,000,000$ | 36,941,000,000$ | 40,336,000,000$ | 41,886,000,000$ | 43,725,000,000$ | 43,829,000,000$ | 40,357,000,000$ | 37,199,000,000$ | 37,871,000,000$ | 37,957,000,000$ | 40,459,000,000$ | 40,428,000,000$ | 40,552,000,000$ | 41,570,000,000$ | 45,065,000,000$ | 45,693,000,000$ | 39,909,000,000$ | 40,050,000,000$ | 36,702,000,000$ | 36,547,000,000$ | 36,835,000,000$ | 34,508,000,000$ | 37,911,000,000$ | 34,702,000,000$ | 36,737,000,000$ | 36,834,000,000$ | 36,110,000,000$ | 36,223,000,000$ | 36,899,000,000$ | 37,286,000,000$ | 36,060,000,000$ | 36,082,000,000$ |
| Long Term Debt | | | 53,760,000,000$ | 54,013,000,000$ | 56,549,000,000$ | 56,854,000,000$ | 57,117,000,000$ | 60,061,000,000$ | 63,170,000,000$ | 59,040,000,000$ | 59,377,000,000$ | 60,761,000,000$ | 37,354,000,000$ | 37,161,000,000$ | 35,705,000,000$ | 36,010,000,000$ | 33,222,000,000$ | 33,291,000,000$ | 28,458,000,000$ | 31,129,000,000$ | 32,895,000,000$ | 34,196,000,000$ | 34,133,000,000$ | 30,008,000,000$ | 26,950,000,000$ | 27,742,000,000$ | 27,798,000,000$ | 29,319,000,000$ | 29,510,000,000$ | 29,350,000,000$ | 30,209,000,000$ | 33,358,000,000$ | 34,190,000,000$ | 33,777,000,000$ | 33,603,000,000$ | 30,293,000,000$ | 30,193,000,000$ | 30,526,000,000$ | 27,928,000,000$ | 32,060,000,000$ | 29,182,000,000$ | 30,511,000,000$ | 30,702,000,000$ | 29,841,000,000$ | 30,215,000,000$ | 30,480,000,000$ | 30,828,000,000$ | 32,024,000,000$ | 29,623,000,000$ |
| Long Term Capital Lease Obligations | | | | | 673,000,000$ | | | | 691,000,000$ | | | | 539,000,000$ | | | | 525,000,000$ | | | | 306,000,000$ | | | | 388,000,000$ | 351,000,000$ | 363,000,000$ | 368,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | | 2,336,000,000$ | 2,210,000,000$ | 2,349,000,000$ | 2,199,000,000$ | 2,363,000,000$ | 2,357,000,000$ | 2,326,000,000$ | 2,305,000,000$ | 2,536,000,000$ | 2,532,000,000$ | 2,651,000,000$ | 2,875,000,000$ | 2,949,000,000$ | 2,732,000,000$ | 2,465,000,000$ | 2,160,000,000$ | 2,055,000,000$ | 2,170,000,000$ | 2,023,000,000$ | 1,759,000,000$ | 1,881,000,000$ | 1,811,000,000$ | 2,212,000,000$ | 1,543,000,000$ | 1,535,000,000$ | 1,460,000,000$ | 1,284,000,000$ | 1,392,000,000$ | 1,443,000,000$ | 1,326,000,000$ | 1,238,000,000$ | 1,268,000,000$ | 1,543,000,000$ | 1,497,000,000$ | 1,499,000,000$ | 3,897,000,000$ | 3,982,000,000$ | 3,649,000,000$ | 1,308,000,000$ | 3,117,000,000$ | 2,905,000,000$ | 2,939,000,000$ | 2,547,000,000$ | 6,419,000,000$ | 6,458,000,000$ | 6,541,000,000$ | 2,961,000,000$ |
| Total Equity | | | 7,428,000,000$ | 6,207,000,000$ | 5,877,000,000$ | 7,527,000,000$ | 5,925,000,000$ | 5,022,000,000$ | 6,232,000,000$ | 7,656,000,000$ | 6,781,000,000$ | 5,348,000,000$ | 3,661,000,000$ | 3,653,000,000$ | 2,419,000,000$ | 916,000,000$ | 6,700,000,000$ | 8,217,000,000$ | 8,247,000,000$ | 9,334,000,000$ | 9,409,000,000$ | 10,959,000,000$ | 10,659,000,000$ | 9,485,000,000$ | 9,673,000,000$ | 10,927,000,000$ | 10,794,000,000$ | 10,832,000,000$ | 12,500,000,000$ | 14,349,000,000$ | 14,909,000,000$ | 15,620,000,000$ | 25,241,000,000$ | 32,229,000,000$ | 31,722,000,000$ | 30,637,000,000$ | 29,875,000,000$ | 30,773,000,000$ | 30,133,000,000$ | 28,682,000,000$ | 28,083,000,000$ | 27,967,000,000$ | 27,484,000,000$ | 26,506,000,000$ | 25,778,000,000$ | 25,325,000,000$ | 24,382,000,000$ | 22,741,000,000$ | 22,096,000,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | 7,428,000,000$ | 6,207,000,000$ | 5,877,000,000$ | 7,527,000,000$ | 5,925,000,000$ | 5,022,000,000$ | 6,232,000,000$ | 7,656,000,000$ | 6,781,000,000$ | 5,348,000,000$ | 3,661,000,000$ | 3,653,000,000$ | 2,419,000,000$ | 916,000,000$ | 6,700,000,000$ | 8,217,000,000$ | 8,247,000,000$ | 9,334,000,000$ | 9,409,000,000$ | 10,959,000,000$ | 10,659,000,000$ | 9,485,000,000$ | 9,673,000,000$ | 10,927,000,000$ | 10,794,000,000$ | 10,832,000,000$ | 12,500,000,000$ | 14,349,000,000$ | 14,909,000,000$ | 15,620,000,000$ | 25,241,000,000$ | 32,229,000,000$ | 31,722,000,000$ | 30,637,000,000$ | 29,875,000,000$ | 30,773,000,000$ | 30,133,000,000$ | 28,682,000,000$ | 28,083,000,000$ | 27,967,000,000$ | 27,484,000,000$ | 26,506,000,000$ | 25,778,000,000$ | 25,325,000,000$ | 24,382,000,000$ | 22,741,000,000$ | 22,096,000,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | | (25,708,000,000$) | (27,140,000,000$) | (27,590,000,000$) | (25,530,000,000$) | (27,124,000,000$) | (27,870,000,000$) | (26,549,000,000$) | (24,971,000,000$) | (25,540,000,000$) | (26,919,000,000$) | (28,622,000,000$) | (28,066,000,000$) | (28,252,000,000$) | (29,568,000,000$) | (24,600,000,000$) | (22,964,000,000$) | (22,762,000,000$) | (21,639,000,000$) | (21,408,000,000$) | (19,851,000,000$) | (20,168,000,000$) | (21,378,000,000$) | (21,330,000,000$) | (20,136,000,000$) | (20,054,000,000$) | (19,895,000,000$) | (17,977,000,000$) | (15,987,000,000$) | (15,266,000,000$) | (14,387,000,000$) | (5,072,000,000$) | 1,774,000,000$ | 1,378,000,000$ | 233,000,000$ | (438,000,000$) | 221,000,000$ | (356,000,000$) | (1,638,000,000$) | (2,086,000,000$) | (2,352,000,000$) | (2,912,000,000$) | (4,051,000,000$) | (4,624,000,000$) | (4,698,000,000$) | (5,476,000,000$) | (7,023,000,000$) | (7,634,000,000$) |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | 780,000,000$ | | | | 810,000,000$ | | | | 695,000,000$ | | | | 670,000,000$ | | | | 459,000,000$ | | | | 528,000,000$ | 486,000,000$ | 497,000,000$ | 488,000,000$ | | | | | | | | | | | | | | | | | | | | | |