| AEHR TEST SYSTEMS (AEHR) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-28 | 2025-Aug-29 | 2025-May-30 | 2025-Feb-28 | 2024-Nov-29 | 2024-Aug-30 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Assets | | 148,734,000$ | 144,092,000$ | 148,508,000$ | 145,607,000$ | 142,280,000$ | 145,862,000$ | 127,912,000$ | 101,596,000$ | 101,175,000$ | 105,469,000$ | 98,143,000$ | 84,396,000$ | 67,543,000$ | 61,578,000$ | 62,328,000$ | 57,355,000$ | 58,185,000$ | 24,001,000$ | 21,665,000$ | 18,891,000$ | 17,111,000$ | 18,691,000$ | 20,574,000$ | 21,688,000$ | 24,300,000$ | 22,025,000$ | 21,307,000$ | 25,451,000$ | 29,901,000$ | 29,888,000$ | 30,955,000$ | 31,972,000$ | 31,001,000$ | 31,599,000$ | 30,892,000$ | 12,153,000$ | 13,930,000$ | 11,336,000$ | 10,046,000$ | 13,439,000$ | 12,948,000$ | 14,563,000$ | 14,868,000$ | 10,749,000$ | 11,974,000$ | 11,415,000$ | 12,225,000$ | 11,943,000$ |
| Total Current Assets | | 88,189,000$ | 84,052,000$ | 88,778,000$ | 91,699,000$ | 88,521,000$ | 92,919,000$ | 97,848,000$ | 92,349,000$ | 91,765,000$ | 96,213,000$ | 89,030,000$ | 76,581,000$ | 65,535,000$ | 59,329,000$ | 60,007,000$ | 55,274,000$ | 56,077,000$ | 21,699,000$ | 19,184,000$ | 16,369,000$ | 14,368,000$ | 15,970,000$ | 17,651,000$ | 18,485,000$ | 20,867,000$ | 18,293,000$ | 20,034,000$ | 24,220,000$ | 28,541,000$ | 28,448,000$ | 29,456,000$ | 30,443,000$ | 29,741,000$ | 30,364,000$ | 29,378,000$ | 11,196,000$ | 13,042,000$ | 10,452,000$ | 8,748,000$ | 12,094,000$ | 12,279,000$ | 14,004,000$ | 14,295,000$ | 10,153,000$ | 11,342,000$ | 10,828,000$ | 11,673,000$ | 11,554,000$ |
| Cash and Cash Equivalents | | 30,835,000$ | 22,708,000$ | 24,529,000$ | 29,411,000$ | 32,217,000$ | 37,830,000$ | 49,159,000$ | 47,581,000$ | 50,514,000$ | 50,955,000$ | 30,054,000$ | 17,188,000$ | 18,874,000$ | 36,147,000$ | 31,484,000$ | 32,020,000$ | 35,031,000$ | 6,530,000$ | 4,582,000$ | 4,738,000$ | 3,449,000$ | 6,313,000$ | 5,433,000$ | 5,058,000$ | 5,302,000$ | 5,266,000$ | 5,428,000$ | 12,300,000$ | 14,002,000$ | 15,864,000$ | 16,848,000$ | 9,077,000$ | 9,959,000$ | 13,993,000$ | 17,803,000$ | 2,039,000$ | 5,154,000$ | 2,342,000$ | 939,000$ | 2,472,000$ | 1,955,000$ | 3,653,000$ | 5,527,000$ | 2,274,000$ | 3,596,000$ | 2,075,000$ | 1,809,000$ | 1,846,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 60,545,000$ | 60,040,000$ | 59,730,000$ | 53,908,000$ | 53,759,000$ | 52,943,000$ | 30,064,000$ | 9,247,000$ | 9,410,000$ | 9,256,000$ | 9,113,000$ | 7,815,000$ | 2,008,000$ | 2,249,000$ | 2,321,000$ | 2,081,000$ | 2,108,000$ | 2,302,000$ | 2,481,000$ | 2,522,000$ | 2,743,000$ | 2,721,000$ | 2,923,000$ | 3,203,000$ | 3,433,000$ | 3,732,000$ | 1,273,000$ | 1,231,000$ | 1,360,000$ | 1,440,000$ | 1,499,000$ | 1,529,000$ | 1,260,000$ | 1,235,000$ | 1,514,000$ | 957,000$ | 888,000$ | 884,000$ | 1,298,000$ | 1,345,000$ | 669,000$ | 559,000$ | 573,000$ | 596,000$ | 632,000$ | 587,000$ | 552,000$ | 389,000$ |
| Goodwill | | 10,719,000$ | 10,719,000$ | 10,719,000$ | 10,742,000$ | 10,742,000$ | 10,353,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 10,143,000$ | 10,439,000$ | 10,781,000$ | 11,147,000$ | 11,512,000$ | 11,854,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Physical Assets | | 8,987,000$ | 9,001,000$ | 8,969,000$ | 7,028,000$ | 4,306,000$ | 3,503,000$ | 3,253,000$ | 3,150,000$ | 3,185,000$ | 3,083,000$ | 2,759,000$ | 1,281,000$ | 1,263,000$ | 1,322,000$ | 1,203,000$ | 776,000$ | 661,000$ | 676,000$ | 677,000$ | 617,000$ | 683,000$ | 622,000$ | 663,000$ | 783,000$ | 860,000$ | 1,000,000$ | 1,045,000$ | 975,000$ | 1,074,000$ | 1,174,000$ | 1,203,000$ | 1,205,000$ | 1,166,000$ | 1,140,000$ | 1,419,000$ | 861,000$ | 793,000$ | 789,000$ | 1,204,000$ | 1,251,000$ | 576,000$ | 465,000$ | 478,000$ | 502,000$ | 538,000$ | 492,000$ | 474,000$ | 311,000$ |
| Other Noncurrent Assets | | 348,000$ | 584,000$ | 546,000$ | 453,000$ | 2,576,000$ | 2,557,000$ | 304,000$ | 234,000$ | 238,000$ | 222,000$ | 231,000$ | 241,000$ | 184,000$ | 187,000$ | 201,000$ | 214,000$ | 182,000$ | 189,000$ | 198,000$ | 142,000$ | 142,000$ | 147,000$ | 153,000$ | 160,000$ | 186,000$ | 199,000$ | 228,000$ | 256,000$ | 286,000$ | 266,000$ | 296,000$ | 324,000$ | 94,000$ | 95,000$ | 95,000$ | 96,000$ | 95,000$ | 95,000$ | 94,000$ | 94,000$ | 93,000$ | 94,000$ | 95,000$ | 94,000$ | 94,000$ | 95,000$ | 78,000$ | 78,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 17,958,000$ | 21,698,000$ | 25,637,000$ | 21,397,000$ | 19,099,000$ | 23,379,000$ | 16,319,000$ | 15,099,000$ | 14,021,000$ | 25,324,000$ | 22,543,000$ | 15,762,000$ | 10,876,000$ | 10,060,000$ | 11,339,000$ | 13,367,000$ | 17,323,000$ | 9,769,000$ | 10,216,000$ | 8,406,000$ | 6,319,000$ | 6,370,000$ | 6,518,000$ | 5,133,000$ | 8,332,000$ | 6,739,000$ | 5,854,000$ | 10,410,000$ | 12,017,000$ | 11,768,000$ | 11,670,000$ | 13,198,000$ | 12,899,000$ | 14,286,000$ | 14,098,000$ | 10,857,000$ | 10,289,000$ | 12,071,000$ | 10,769,000$ | 11,411,000$ | 8,181,000$ | 9,179,000$ | 10,318,000$ | 4,841,000$ | 4,480,000$ | 4,790,000$ | 5,196,000$ | 5,580,000$ |
| Total Current Liabilities | | 8,305,000$ | 11,913,000$ | 15,638,000$ | 16,064,000$ | 11,717,000$ | 15,420,000$ | 10,508,000$ | 9,180,000$ | 7,959,000$ | 19,253,000$ | 16,308,000$ | 9,388,000$ | 10,746,000$ | 9,899,000$ | 11,014,000$ | 12,817,000$ | 16,545,000$ | 8,760,000$ | 9,061,000$ | 6,911,000$ | 4,483,000$ | 4,173,000$ | 3,865,000$ | 3,327,000$ | 6,344,000$ | 4,540,000$ | 5,512,000$ | 10,019,000$ | 11,618,000$ | 11,264,000$ | 11,148,000$ | 6,591,000$ | 6,538,000$ | 8,079,000$ | 7,884,000$ | 4,730,000$ | 4,191,000$ | 6,002,000$ | 4,680,000$ | 7,367,000$ | 4,181,000$ | 5,224,000$ | 6,519,000$ | 4,833,000$ | 4,472,000$ | 4,782,000$ | 5,117,000$ | 5,463,000$ |
| Accounts Payable | | 3,548,000$ | 3,380,000$ | 6,728,000$ | 6,961,000$ | 4,854,000$ | 5,571,000$ | 5,332,000$ | 4,979,000$ | 4,183,000$ | 8,328,000$ | 9,206,000$ | 4,988,000$ | 3,949,000$ | 3,387,000$ | 4,195,000$ | 3,307,000$ | 3,386,000$ | 2,753,000$ | 2,893,000$ | 1,086,000$ | 1,155,000$ | 809,000$ | 945,000$ | 925,000$ | 2,320,000$ | 1,742,000$ | 1,933,000$ | 557,000$ | 1,953,000$ | 1,317,000$ | 1,762,000$ | 2,638,000$ | 1,789,000$ | 3,473,000$ | 2,808,000$ | 1,821,000$ | 1,770,000$ | 1,906,000$ | 1,413,000$ | 1,883,000$ | 1,390,000$ | 1,848,000$ | 724,000$ | 1,631,000$ | 1,790,000$ | 1,586,000$ | 1,892,000$ | 2,265,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 585,000$ | 905,000$ | 909,000$ | 1,173,000$ | 858,000$ | 827,000$ | 465,000$ | 428,000$ | 397,000$ | 275,000$ | 137,000$ | 68,000$ | 551,000$ | 741,000$ | 794,000$ | 778,000$ | 763,000$ | 750,000$ | 737,000$ | 722,000$ | 705,000$ | 671,000$ | 658,000$ | 644,000$ | 619,000$ | 606,000$ | 0$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | | | 6,020,000$ | 7,086,000$ | | | 3,366,000$ | | | | 404,000$ | | | | 33,000$ | | | | 25,000$ | | | | 33,000$ | | | | 39,000$ | | | | 41,000$ | | | | 43,000$ | | | | 38,000$ | | | | 36,000$ | | | | 52,000$ | |
| Total Noncurrent Liabilities | | 9,653,000$ | 9,785,000$ | 9,999,000$ | 5,333,000$ | 7,382,000$ | 7,959,000$ | 5,811,000$ | 5,919,000$ | 6,062,000$ | 6,071,000$ | 6,235,000$ | 6,374,000$ | 130,000$ | 161,000$ | 325,000$ | 550,000$ | 778,000$ | 1,009,000$ | 1,155,000$ | 1,495,000$ | 1,836,000$ | 2,197,000$ | 2,653,000$ | 1,806,000$ | 1,988,000$ | 2,199,000$ | 342,000$ | 391,000$ | 399,000$ | 504,000$ | 522,000$ | 6,607,000$ | 6,361,000$ | 6,207,000$ | 6,214,000$ | 6,127,000$ | 6,098,000$ | 6,069,000$ | 6,089,000$ | 4,044,000$ | 4,000,000$ | 3,955,000$ | 3,799,000$ | 8,000$ | 8,000$ | 8,000$ | 79,000$ | 117,000$ |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | 0$ | 187,000$ | 466,000$ | 746,000$ | 1,026,000$ | | | | 0$ | | | | 0$ | 6,110,000$ | 6,110,000$ | 6,110,000$ | 6,110,000$ | 6,095,000$ | 6,051,000$ | 6,006,000$ | 5,962,000$ | 3,917,000$ | 3,873,000$ | 3,828,000$ | 3,791,000$ | | | | 0$ | |
| Long Term Capital Lease Obligations | | 9,578,000$ | 9,710,000$ | 9,921,000$ | 5,267,000$ | 5,574,000$ | 5,878,000$ | 5,732,000$ | 5,878,000$ | 6,016,000$ | 5,997,000$ | 6,163,000$ | 6,324,000$ | 65,000$ | 73,000$ | 212,000$ | 415,000$ | 616,000$ | 813,000$ | 1,007,000$ | 1,185,000$ | 1,361,000$ | 1,432,000$ | 1,605,000$ | 1,772,000$ | 1,924,000$ | 2,086,000$ | 0$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 40,000$ | 40,000$ | 42,000$ | 40,000$ | 1,756,000$ | | 38,000$ | | | | | | | 41,000$ | 44,000$ | 45,000$ | 46,000$ | 46,000$ | 49,000$ | 43,000$ | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Equity | | 130,776,000$ | 122,394,000$ | 122,871,000$ | 124,210,000$ | 123,181,000$ | 122,483,000$ | 111,593,000$ | 86,497,000$ | 87,154,000$ | 80,145,000$ | 75,600,000$ | 68,634,000$ | 56,667,000$ | 51,518,000$ | 50,989,000$ | 43,988,000$ | 40,862,000$ | 14,232,000$ | 11,449,000$ | 10,485,000$ | 10,792,000$ | 12,321,000$ | 14,056,000$ | 16,555,000$ | 15,968,000$ | 15,286,000$ | 15,453,000$ | 15,041,000$ | 17,884,000$ | 18,120,000$ | 19,285,000$ | 18,774,000$ | 18,102,000$ | 17,313,000$ | 16,794,000$ | 1,296,000$ | 3,641,000$ | (735,000$) | (723,000$) | 2,028,000$ | 4,767,000$ | 5,384,000$ | 4,550,000$ | 5,908,000$ | 7,494,000$ | 6,625,000$ | 7,029,000$ | 6,363,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | (21,000$) | (20,000$) | (20,000$) | (20,000$) | (19,000$) | (19,000$) | (18,000$) | (19,000$) | (20,000$) | (20,000$) | (19,000$) | (19,000$) | (19,000$) | (19,000$) | (19,000$) | (21,000$) | (20,000$) | (19,000$) | (18,000$) | (18,000$) | (18,000$) | (18,000$) | (18,000$) | (20,000$) | (21,000$) | (21,000$) |
| Equity to Common Shareholders | | 130,776,000$ | 122,394,000$ | 122,871,000$ | 124,210,000$ | 123,181,000$ | 122,483,000$ | 111,593,000$ | 86,497,000$ | 87,154,000$ | 80,145,000$ | 75,600,000$ | 68,634,000$ | 56,667,000$ | 51,518,000$ | 50,989,000$ | 43,988,000$ | 40,862,000$ | 14,232,000$ | 11,449,000$ | 10,485,000$ | 10,792,000$ | 12,321,000$ | 14,056,000$ | 16,575,000$ | 15,988,000$ | 15,306,000$ | 15,472,000$ | 15,060,000$ | 17,902,000$ | 18,139,000$ | 19,305,000$ | 18,794,000$ | 18,121,000$ | 17,332,000$ | 16,813,000$ | 1,315,000$ | 3,660,000$ | (714,000$) | (703,000$) | 2,047,000$ | 4,785,000$ | 5,402,000$ | 4,568,000$ | 5,926,000$ | 7,512,000$ | 6,645,000$ | 7,050,000$ | 6,384,000$ |
| Additional Paid-In Capital | | 158,954,000$ | 147,333,000$ | 145,758,000$ | 144,254,000$ | 142,593,000$ | 140,812,000$ | 130,612,000$ | 129,366,000$ | 128,543,000$ | 127,630,000$ | 127,776,000$ | | | | 117,686,000$ | | | 89,668,000$ | 87,553,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (28,374,000$) | (25,144,000$) | (23,060,000$) | (20,161,000$) | (19,518,000$) | (18,490,000$) | (19,150,000$) | (43,014,000$) | (41,543,000$) | (47,632,000$) | (52,306,000$) | (58,417,000$) | (62,549,000$) | (66,274,000$) | (66,863,000$) | (72,657,000$) | (74,900,000$) | (75,617,000$) | (76,313,000$) | (76,880,000$) | (76,167,000$) | (74,201,000$) | (74,286,000$) | (71,401,000$) | (71,646,000$) | (71,897,000$) | (71,484,000$) | (71,594,000$) | (68,393,000$) | (67,764,000$) | (66,249,000$) | (66,440,000$) | (66,707,000$) | (66,767,000$) | (66,777,000$) | (65,982,000$) | (63,331,000$) | (61,879,000$) | (61,124,000$) | (58,068,000$) | (55,093,000$) | (54,045,000$) | (54,339,000$) | (52,439,000$) | (50,713,000$) | (48,599,000$) | (47,692,000$) | (47,931,000$) |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | 10,830,000$ | | | | 6,197,000$ | | | | 6,300,000$ | 6,392,000$ | 616,000$ | 814,000$ | 1,006,000$ | 1,193,000$ | 1,379,000$ | 1,563,000$ | 1,744,000$ | 1,907,000$ | 2,066,000$ | 2,103,000$ | 2,263,000$ | 2,416,000$ | 2,543,000$ | 2,692,000$ | | | | | | | | | | | | | | | | | | | | | | |