| Autodesk, Inc. (ADSK) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
| Fiscal Period | | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 |
| Total Assets | | 11,198,000,000$ | 10,856,000,000$ | 10,585,000,000$ | 10,833,000,000$ | 10,133,000,000$ | 9,960,000,000$ | 9,830,000,000$ | 9,912,000,000$ | 9,226,000,000$ | 9,107,000,000$ | 9,069,000,000$ | 9,438,000,000$ | 8,635,000,000$ | 8,227,000,000$ | 8,261,000,000$ | 8,607,000,000$ | 8,531,000,000$ | 7,420,600,000$ | 7,298,300,000$ | 7,279,800,000$ | 5,944,500,000$ | 5,747,300,000$ | 5,543,900,000$ | 6,179,300,000$ | 5,036,600,000$ | 4,872,700,000$ | 5,006,700,000$ | 4,729,200,000$ | 3,774,400,000$ | 3,833,000,000$ | 3,911,400,000$ | 4,113,600,000$ | 4,152,000,000$ | 4,354,000,000$ | 4,431,400,000$ | 4,798,100,000$ | 4,829,200,000$ | 5,047,400,000$ | 5,205,600,000$ | 5,515,300,000$ | 5,220,000,000$ | 5,341,800,000$ | 4,775,900,000$ | 4,909,700,000$ | 4,736,800,000$ | 4,703,400,000$ | 4,648,600,000$ | 4,595,000,000$ |
| Total Current Assets | | 3,895,000,000$ | 3,489,000,000$ | 3,215,000,000$ | 3,482,000,000$ | 2,899,000,000$ | 2,758,000,000$ | 2,810,000,000$ | 3,579,000,000$ | 2,939,000,000$ | 2,821,000,000$ | 2,833,000,000$ | 3,341,000,000$ | 2,788,000,000$ | 2,329,000,000$ | 2,358,000,000$ | 2,764,000,000$ | 2,654,800,000$ | 1,546,000,000$ | 1,505,400,000$ | 2,625,500,000$ | 2,339,800,000$ | 2,203,900,000$ | 2,024,300,000$ | 2,659,300,000$ | 1,706,800,000$ | 1,515,500,000$ | 1,614,100,000$ | 1,620,000,000$ | 1,590,000,000$ | 1,598,800,000$ | 1,698,000,000$ | 1,877,900,000$ | 1,871,900,000$ | 2,083,300,000$ | 2,139,700,000$ | 2,460,600,000$ | 2,332,100,000$ | 2,486,500,000$ | 2,629,000,000$ | 2,993,100,000$ | 2,747,500,000$ | 2,899,800,000$ | 2,341,000,000$ | 2,671,300,000$ | 2,458,700,000$ | 2,450,000,000$ | 2,590,300,000$ | 2,835,000,000$ |
| Cash and Cash Equivalents | | 1,989,000,000$ | 2,003,000,000$ | 1,816,000,000$ | 1,599,000,000$ | 1,437,000,000$ | 1,513,000,000$ | 1,681,000,000$ | 1,892,000,000$ | 1,526,000,000$ | 1,714,000,000$ | 1,909,000,000$ | 1,947,000,000$ | 1,665,000,000$ | 1,440,000,000$ | 1,518,000,000$ | 1,528,000,000$ | 1,748,900,000$ | 923,500,000$ | 923,200,000$ | 1,772,200,000$ | 1,537,000,000$ | 1,439,800,000$ | 1,389,700,000$ | 1,774,700,000$ | 956,200,000$ | 923,900,000$ | 883,200,000$ | 886,000,000$ | 875,700,000$ | 895,400,000$ | 1,093,000,000$ | 1,078,000,000$ | 1,025,200,000$ | 1,174,100,000$ | 1,340,200,000$ | 1,213,100,000$ | 1,436,500,000$ | 1,467,300,000$ | 1,223,400,000$ | 1,353,000,000$ | 1,337,500,000$ | 1,473,100,000$ | 1,182,700,000$ | 1,410,600,000$ | 1,345,000,000$ | 1,323,100,000$ | 1,609,600,000$ | 1,853,000,000$ |
| Receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Assets Held for Sale in Short Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Noncurrent Assets | | 7,303,000,000$ | 7,367,000,000$ | 7,370,000,000$ | 7,351,000,000$ | 7,234,000,000$ | 7,202,000,000$ | 7,020,000,000$ | 6,333,000,000$ | 6,287,000,000$ | 6,286,000,000$ | 6,236,000,000$ | 6,097,000,000$ | 5,847,000,000$ | 5,898,000,000$ | 5,903,000,000$ | 5,843,000,000$ | 5,876,200,000$ | 5,874,600,000$ | 5,792,900,000$ | 4,654,300,000$ | 3,604,700,000$ | 3,543,400,000$ | 3,519,600,000$ | 3,520,000,000$ | 3,329,800,000$ | 3,357,200,000$ | 3,392,600,000$ | 3,109,200,000$ | 2,184,400,000$ | 2,234,200,000$ | 2,213,400,000$ | 2,235,700,000$ | 2,280,100,000$ | 2,270,700,000$ | 2,291,700,000$ | 2,337,500,000$ | 2,497,100,000$ | 2,560,900,000$ | 2,576,600,000$ | 2,522,200,000$ | 2,472,500,000$ | 2,442,000,000$ | 2,434,900,000$ | 2,238,400,000$ | 2,278,100,000$ | 2,253,400,000$ | 2,058,300,000$ | 1,760,000,000$ |
| Goodwill | | 4,278,000,000$ | 4,275,000,000$ | 4,275,000,000$ | 4,242,000,000$ | 4,256,000,000$ | 572,000,000$ | 4,133,000,000$ | 3,653,000,000$ | 3,604,000,000$ | 3,637,000,000$ | 3,624,000,000$ | 3,625,000,000$ | 3,577,000,000$ | 3,612,000,000$ | 3,642,000,000$ | 3,604,000,000$ | 3,579,200,000$ | 3,562,200,000$ | 3,484,000,000$ | 2,706,500,000$ | 2,484,200,000$ | 2,459,100,000$ | 2,430,200,000$ | 2,445,000,000$ | 2,443,600,000$ | 2,431,800,000$ | 2,446,200,000$ | 2,450,800,000$ | 1,645,300,000$ | 1,658,700,000$ | 1,604,900,000$ | 1,620,200,000$ | 1,588,700,000$ | 1,588,600,000$ | 1,570,700,000$ | 1,561,100,000$ | 1,557,300,000$ | 1,597,400,000$ | 1,580,500,000$ | 1,535,000,000$ | 1,515,000,000$ | 1,473,800,000$ | 1,476,100,000$ | 1,456,200,000$ | 1,474,100,000$ | 1,447,600,000$ | 1,263,000,000$ | 1,009,900,000$ |
| Other Intangible Assets | | 493,000,000$ | 521,000,000$ | 549,000,000$ | 574,000,000$ | 594,000,000$ | 609,000,000$ | 572,000,000$ | 406,000,000$ | 411,000,000$ | 410,000,000$ | 426,000,000$ | 407,000,000$ | 423,000,000$ | 451,000,000$ | 479,000,000$ | 494,000,000$ | 498,200,000$ | 511,300,000$ | 503,100,000$ | 199,300,000$ | 179,400,000$ | 178,100,000$ | 193,400,000$ | 207,100,000$ | 225,200,000$ | 243,200,000$ | 261,800,000$ | 280,800,000$ | 49,400,000$ | 57,900,000$ | 46,900,000$ | 55,200,000$ | 61,600,000$ | 70,400,000$ | 87,600,000$ | 97,500,000$ | 114,600,000$ | 140,100,000$ | 143,200,000$ | 146,800,000$ | 153,600,000$ | 143,100,000$ | 163,400,000$ | 171,900,000$ | 193,800,000$ | 204,400,000$ | 184,500,000$ | 104,300,000$ |
| Physical Assets | | 118,000,000$ | 109,000,000$ | 111,000,000$ | 117,000,000$ | 116,000,000$ | 116,000,000$ | 117,000,000$ | 121,000,000$ | 128,000,000$ | 136,000,000$ | 140,000,000$ | 144,000,000$ | 149,000,000$ | 154,000,000$ | 162,000,000$ | 162,000,000$ | 193,600,000$ | 198,300,000$ | 197,300,000$ | 192,800,000$ | 191,500,000$ | 177,800,000$ | 164,200,000$ | 161,700,000$ | 151,500,000$ | 151,400,000$ | 152,600,000$ | 149,700,000$ | 144,700,000$ | 146,800,000$ | 158,200,000$ | 145,000,000$ | 148,100,000$ | 153,000,000$ | 150,400,000$ | 158,600,000$ | 168,300,000$ | 173,000,000$ | 174,900,000$ | 169,300,000$ | 155,300,000$ | 158,200,000$ | 156,900,000$ | 159,200,000$ | 160,400,000$ | 146,900,000$ | 142,100,000$ | 130,300,000$ |
| Other Noncurrent Assets | | 1,024,000,000$ | 978,000,000$ | 899,000,000$ | 777,000,000$ | 670,000,000$ | 659,000,000$ | 620,000,000$ | 602,000,000$ | 566,000,000$ | 558,000,000$ | 552,000,000$ | 560,000,000$ | 554,000,000$ | 553,000,000$ | 519,000,000$ | 492,000,000$ | 483,300,000$ | 478,900,000$ | 792,500,000$ | 375,900,000$ | 392,900,000$ | 377,800,000$ | 382,700,000$ | 347,200,000$ | 334,200,000$ | 341,300,000$ | 326,800,000$ | 337,800,000$ | 188,100,000$ | 195,400,000$ | 188,700,000$ | 170,900,000$ | 184,400,000$ | 192,900,000$ | 201,100,000$ | 202,000,000$ | 213,000,000$ | 208,500,000$ | 202,500,000$ | 205,600,000$ | 181,600,000$ | 170,100,000$ | 170,000,000$ | 163,500,000$ | 193,200,000$ | 209,300,000$ | 202,000,000$ | 148,300,000$ |
| Assets Held for Sale in Long Term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | 8,305,000,000$ | 8,141,000,000$ | 7,968,000,000$ | 8,212,000,000$ | 7,517,000,000$ | 7,486,000,000$ | 7,669,000,000$ | 8,057,000,000$ | 7,744,000,000$ | 7,901,000,000$ | 8,172,000,000$ | 8,293,000,000$ | 7,729,000,000$ | 7,487,000,000$ | 7,580,000,000$ | 7,758,000,000$ | 7,251,000,000$ | 6,092,600,000$ | 6,170,300,000$ | 6,314,800,000$ | 5,875,200,000$ | 5,680,000,000$ | 5,683,000,000$ | 6,318,300,000$ | 5,208,100,000$ | 5,067,000,000$ | 5,053,800,000$ | 4,940,100,000$ | 4,112,700,000$ | 4,074,600,000$ | 4,040,000,000$ | 4,369,600,000$ | 4,044,700,000$ | 4,038,500,000$ | 3,923,300,000$ | 4,064,500,000$ | 3,768,600,000$ | 3,715,700,000$ | 3,769,700,000$ | 3,895,700,000$ | 3,486,900,000$ | 3,439,700,000$ | 2,551,500,000$ | 2,690,500,000$ | 2,468,300,000$ | 2,420,000,000$ | 2,359,900,000$ | 2,333,500,000$ |
| Total Current Liabilities | | 4,735,000,000$ | 4,566,000,000$ | 4,919,000,000$ | 5,151,000,000$ | 4,468,000,000$ | 4,337,000,000$ | 4,097,000,000$ | 4,351,000,000$ | 3,912,000,000$ | 3,875,000,000$ | 3,926,000,000$ | 4,000,000,000$ | 3,811,000,000$ | 3,642,000,000$ | 3,801,000,000$ | 4,009,000,000$ | 3,281,500,000$ | 3,087,400,000$ | 3,130,100,000$ | 3,254,700,000$ | 2,811,600,000$ | 2,619,600,000$ | 2,578,300,000$ | 3,219,200,000$ | 2,840,200,000$ | 2,707,300,000$ | 2,220,700,000$ | 2,301,200,000$ | 1,985,500,000$ | 1,915,100,000$ | 1,852,600,000$ | 2,123,200,000$ | 1,750,000,000$ | 1,701,700,000$ | 2,049,600,000$ | 2,185,400,000$ | 1,597,600,000$ | 1,559,600,000$ | 1,474,500,000$ | 1,591,000,000$ | 1,311,200,000$ | 1,313,800,000$ | 1,270,300,000$ | 1,400,100,000$ | 1,193,300,000$ | 1,157,300,000$ | 1,118,700,000$ | 1,071,500,000$ |
| Accounts Payable | | 384,000,000$ | 324,000,000$ | 277,000,000$ | 242,000,000$ | 217,000,000$ | 174,000,000$ | 163,000,000$ | 100,000,000$ | 127,000,000$ | 124,000,000$ | 127,000,000$ | 102,000,000$ | 134,000,000$ | 109,000,000$ | 135,000,000$ | 121,000,000$ | 133,600,000$ | 108,400,000$ | 124,000,000$ | 122,500,000$ | 121,300,000$ | 99,200,000$ | 85,200,000$ | 83,700,000$ | 106,100,000$ | 93,000,000$ | 98,000,000$ | 101,600,000$ | 88,600,000$ | 82,200,000$ | 103,500,000$ | 94,700,000$ | 93,300,000$ | 93,000,000$ | 93,400,000$ | 93,500,000$ | 102,800,000$ | 110,300,000$ | 107,200,000$ | 119,900,000$ | 104,600,000$ | 90,800,000$ | 93,100,000$ | 100,500,000$ | 99,100,000$ | 92,400,000$ | 90,300,000$ | 84,500,000$ |
| Short Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short Term Capital Lease Obligations | | 57,000,000$ | 56,000,000$ | 57,000,000$ | 58,000,000$ | 60,000,000$ | 67,000,000$ | 66,000,000$ | 67,000,000$ | 71,000,000$ | 72,000,000$ | 74,000,000$ | 85,000,000$ | 82,000,000$ | 80,000,000$ | 77,000,000$ | 87,000,000$ | 89,700,000$ | 87,700,000$ | 76,000,000$ | 71,400,000$ | 64,100,000$ | 53,800,000$ | 46,000,000$ | 48,100,000$ | 64,000,000$ | 58,900,000$ | 54,100,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Current Liabilities | | 177,000,000$ | 188,000,000$ | 182,000,000$ | 196,000,000$ | 147,000,000$ | 159,000,000$ | 121,000,000$ | 172,000,000$ | 152,000,000$ | 153,000,000$ | 148,000,000$ | 219,000,000$ | 181,000,000$ | 155,000,000$ | 160,000,000$ | 217,000,000$ | 158,300,000$ | 131,900,000$ | 138,800,000$ | 194,700,000$ | 149,100,000$ | 138,400,000$ | 99,900,000$ | 168,300,000$ | 129,700,000$ | 114,400,000$ | 137,400,000$ | 142,300,000$ | 126,400,000$ | 139,400,000$ | 127,800,000$ | 198,000,000$ | 106,000,000$ | 117,200,000$ | 109,600,000$ | 134,900,000$ | 122,200,000$ | 128,100,000$ | 117,600,000$ | 129,500,000$ | 107,600,000$ | 116,900,000$ | 91,200,000$ | 117,300,000$ | 85,500,000$ | 98,900,000$ | 85,700,000$ | 85,300,000$ |
| Total Noncurrent Liabilities | | 3,570,000,000$ | 3,575,000,000$ | 3,049,000,000$ | 3,061,000,000$ | 3,049,000,000$ | 3,149,000,000$ | 3,572,000,000$ | 3,706,000,000$ | 3,832,000,000$ | 4,026,000,000$ | 4,246,000,000$ | 4,293,000,000$ | 3,918,000,000$ | 3,845,000,000$ | 3,779,000,000$ | 3,749,000,000$ | 3,969,500,000$ | 3,005,200,000$ | 3,040,200,000$ | 3,060,100,000$ | 3,063,600,000$ | 3,060,400,000$ | 3,104,700,000$ | 3,099,100,000$ | 2,367,900,000$ | 2,359,700,000$ | 2,833,100,000$ | 2,638,900,000$ | 2,127,200,000$ | 2,159,500,000$ | 2,187,400,000$ | 2,246,400,000$ | 2,294,700,000$ | 2,336,800,000$ | 1,873,700,000$ | 1,879,100,000$ | 2,171,000,000$ | 2,156,100,000$ | 2,295,200,000$ | 2,304,700,000$ | 2,175,700,000$ | 2,125,900,000$ | 1,281,200,000$ | 1,290,400,000$ | 1,275,000,000$ | 1,262,700,000$ | 1,241,200,000$ | 1,262,000,000$ |
| Long Term Debt | | 2,500,000,000$ | 2,500,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,300,000,000$ | 2,650,000,000$ | 2,650,000,000$ | 2,650,000,000$ | 2,650,000,000$ | 2,650,000,000$ | 1,650,000,000$ | 1,650,000,000$ | 1,650,000,000$ | 1,650,000,000$ | 1,650,000,000$ | 1,650,000,000$ | 2,100,000,000$ | | | | 2,087,700,000$ | | | | 1,586,000,000$ | | | | 1,092,000,000$ | 1,489,900,000$ | 1,489,200,000$ | 1,488,400,000$ | 1,487,700,000$ | 1,486,900,000$ | 1,486,200,000$ | 747,400,000$ | 743,100,000$ | 747,000,000$ | 746,800,000$ | 746,600,000$ | 746,400,000$ |
| Long Term Capital Lease Obligations | | 195,000,000$ | 197,000,000$ | 199,000,000$ | 214,000,000$ | 232,000,000$ | 250,000,000$ | 263,000,000$ | 275,000,000$ | 294,000,000$ | 311,000,000$ | 328,000,000$ | 300,000,000$ | 323,000,000$ | 336,000,000$ | 347,000,000$ | 346,000,000$ | 333,000,000$ | 358,900,000$ | 377,300,000$ | 396,000,000$ | 398,200,000$ | 393,300,000$ | 402,000,000$ | 411,700,000$ | 239,800,000$ | 258,100,000$ | 245,900,000$ | | | | | | | | | | | | | | | | | | | | | |
| Other Noncurrent Liabilities | | 381,000,000$ | 363,000,000$ | 316,000,000$ | 287,000,000$ | 223,000,000$ | 230,000,000$ | 204,000,000$ | 190,000,000$ | 160,000,000$ | 149,000,000$ | 141,000,000$ | 139,000,000$ | 134,000,000$ | 142,000,000$ | 142,000,000$ | 149,000,000$ | 155,900,000$ | 147,200,000$ | 145,200,000$ | 139,800,000$ | 152,000,000$ | 144,100,000$ | 126,000,000$ | 119,800,000$ | 116,600,000$ | 116,000,000$ | 104,900,000$ | 121,800,000$ | 127,500,000$ | 134,600,000$ | 137,100,000$ | 148,700,000$ | 149,300,000$ | 150,300,000$ | 147,500,000$ | 138,400,000$ | 131,300,000$ | 144,700,000$ | 143,000,000$ | 137,600,000$ | 134,800,000$ | 132,100,000$ | 133,900,000$ | 132,200,000$ | 114,900,000$ | 111,300,000$ | 110,300,000$ | 99,400,000$ |
| Total Equity | | 2,893,000,000$ | 2,715,000,000$ | 2,617,000,000$ | 2,621,000,000$ | 2,616,000,000$ | 2,474,000,000$ | 2,161,000,000$ | 1,855,000,000$ | 1,482,000,000$ | 1,206,000,000$ | 897,000,000$ | 1,145,000,000$ | 906,000,000$ | 740,000,000$ | 681,000,000$ | 849,000,000$ | 1,280,000,000$ | 1,328,000,000$ | 1,128,000,000$ | 965,000,000$ | 69,300,000$ | 67,300,000$ | (139,100,000$) | (139,000,000$) | (171,500,000$) | (194,300,000$) | (245,300,000$) | (210,900,000$) | (338,300,000$) | (241,600,000$) | (128,600,000$) | (256,000,000$) | 107,300,000$ | 315,500,000$ | 508,100,000$ | 733,600,000$ | 1,060,600,000$ | 1,331,700,000$ | 1,435,900,000$ | 1,619,600,000$ | 1,733,100,000$ | 1,902,100,000$ | 2,224,400,000$ | 2,219,200,000$ | 2,268,500,000$ | 2,283,400,000$ | 2,288,700,000$ | 2,261,500,000$ |
| Equity to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,893,000,000$ | 2,715,000,000$ | 2,617,000,000$ | 2,621,000,000$ | 2,616,000,000$ | 2,474,000,000$ | 2,161,000,000$ | 1,855,000,000$ | 1,482,000,000$ | 1,206,000,000$ | 897,000,000$ | 1,145,000,000$ | 906,000,000$ | 740,000,000$ | 681,000,000$ | 849,000,000$ | 1,280,000,000$ | 1,328,000,000$ | 1,128,000,000$ | 965,000,000$ | 69,300,000$ | 67,300,000$ | (139,100,000$) | (139,000,000$) | (171,500,000$) | (194,300,000$) | (245,300,000$) | (210,900,000$) | (338,300,000$) | (241,600,000$) | (128,600,000$) | (256,000,000$) | 107,300,000$ | 315,500,000$ | 508,100,000$ | 733,600,000$ | 1,060,600,000$ | 1,331,700,000$ | 1,435,900,000$ | 1,619,600,000$ | 1,733,100,000$ | 1,902,100,000$ | 2,224,400,000$ | 2,219,200,000$ | 2,268,500,000$ | 2,283,400,000$ | 2,288,700,000$ | 2,261,500,000$ |
| Additional Paid-In Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Retained Earnings | | (1,432,000,000$) | (1,487,000,000$) | (1,459,000,000$) | (1,333,000,000$) | (1,224,000,000$) | (1,286,000,000$) | (1,470,000,000$) | (1,713,000,000$) | (1,939,000,000$) | (2,127,000,000$) | (2,271,000,000$) | (1,995,000,000$) | (2,100,000,000$) | (2,180,000,000$) | (2,143,000,000$) | (1,950,000,000$) | (1,439,100,000$) | (1,339,500,000$) | (1,409,300,000$) | (1,487,500,000$) | (2,281,400,000$) | (2,270,900,000$) | (2,361,300,000$) | (2,295,800,000$) | (2,240,300,000$) | (2,224,300,000$) | (2,148,100,000$) | (2,147,400,000$) | (2,189,900,000$) | (2,103,200,000$) | (1,995,800,000$) | (2,084,900,000$) | (1,668,000,000$) | (1,466,400,000$) | (1,224,600,000$) | (964,200,000$) | (634,700,000$) | (395,600,000$) | (193,300,000$) | (80,800,000$) | 9,700,000$ | 131,300,000$ | 464,200,000$ | 499,400,000$ | 538,600,000$ | 584,000,000$ | 600,000,000$ | 624,800,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 252,000,000$ | 253,000,000$ | 256,000,000$ | 272,000,000$ | 292,000,000$ | 317,000,000$ | 329,000,000$ | 342,000,000$ | 365,000,000$ | 383,000,000$ | 402,000,000$ | 385,000,000$ | 405,000,000$ | 416,000,000$ | 424,000,000$ | 432,400,000$ | 422,700,000$ | 446,600,000$ | 453,300,000$ | 467,400,000$ | 462,300,000$ | 447,100,000$ | 448,000,000$ | 459,800,000$ | 303,800,000$ | 317,000,000$ | 324,800,000$ | | | | | | | | | | | | | | | | | | | | | |