• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Antiaging Quantum Living Inc. (ACHN)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024											Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017
Total Assets			1,722,685$	1,810,259$	1,903,451$	1,672,476$	1,589,350$	1,576,460$	797,254$	1,050,555$	1,012,410$	999,091$			894$								68,359$	76,996$	88,034$	103,701$	131,471$	282,122$	271,749$	57,294$	32,865$	69,862$	100,031$	67,091$	25,791$	23,378$			3,949$
Total Current Assets			1,213,982$	1,268,336$	1,222,177$	1,020,072$	810,515$	659,673$	168,700$	332,695$	224,221$	183,298$			354$								68,359$	76,996$	88,034$	103,701$	131,471$	95,022$	154,649$	22,194$	32,865$	41,662$	71,831$	42,091$	9,791$	13,378$	13,903$	3,926$	3,949$
Cash and Cash Equivalents			503,486$	936,910$	455,446$	405,725$	370,549$	202,487$	37,403$	122,651$	166,552$	125,648$			354$								17,496$	26,996$	28,352$	50,901$	61,471$	81,685$	141,312$	8,706$	4,141$	3,139$	12,103$	11,849$	1,511$	2,199$	1,856$	1,856$	1,635$	1,326$
Receivables
Other Current Assets			170,131$	157,311$	155,612$	165,608$	165,740$				28,668$
Assets Held for Sale in Short Term
Total Noncurrent Assets			508,703$	541,923$	681,274$	652,404$	778,835$	916,787$	628,554$	717,860$	788,189$	815,793$			540$								0$	0$	0$	0$	0$	187,100$	117,100$	35,100$	0$	28,200$	28,200$	25,000$	16,000$	10,000$			0$
Goodwill
Other Intangible Assets			12,806$	6,435$	6,322$	13,378$	13,551$
Physical Assets			148,215$	158,083$	204,377$	83,499$	120,769$	151,140$	193,886$	223,607$	215,770$	155,277$			540$				540$
Other Noncurrent Assets								32,125$	33,412$	32,267$	32,473$	33,127$
Assets Held for Sale in Long Term
Total Liabilities			2,398,556$	2,110,875$	3,239,148$	2,943,802$	2,719,367$	2,522,013$	1,638,954$	1,675,358$	1,425,580$	1,153,832$			87,001$								74,400$	76,200$	75,400$	71,000$	71,000$	201,438$	166,438$	43,820$	13,383$	66,894$	97,650$	2,000$	2,000$	2,000$	2,000$	2,000$	2,000$
Total Current Liabilities			1,673,020$	1,381,862$	1,198,898$	909,699$	677,826$	365,752$	1,155,127$	1,100,534$	871,448$	726,157$			87,001$								74,400$	5,200$	4,400$					12,166$	13,383$	14,161$	19,038$	2,000$	2,000$	2,000$	2,000$	2,000$	2,000$
Accounts Payable																																14,161$
Short Term Debt
Short Term Capital Lease Obligations			51,172$	50,750$	48,789$	58,353$	46,050$	257,663$	279,188$	158,254$	179,872$	317,333$
Other Current Liabilities
Total Noncurrent Liabilities			725,536$	729,013$	2,040,250$	2,034,103$	2,041,541$	2,156,261$	483,827$	574,824$	554,132$	427,675$			0$								0$	71,000$	71,000$	71,000$	71,000$	201,438$	166,438$	31,654$	0$	52,733$	78,612$	0$	0$	0$	0$	0$	0$
Long Term Debt
Long Term Capital Lease Obligations			319,621$	328,618$	341,920$	343,493$	366,740$	488,560$	52,465$	158,254$	134,903$
Other Noncurrent Liabilities
Total Equity			(675,871$)	(300,616$)	(1,335,697$)	(1,271,326$)	(1,130,017$)	945,553$	(841,700$)	(624,803$)	(413,170$)	(154,741$)	(56,912$)	(32,534$)	(86,107$)	(78,874$)	(72,102$)	(70,582$)	(49,477$)				(6,041$)	796$	12,634$	32,701$	60,471$	80,684$	105,311$	13,474$	19,482$	2,968$	2,381$	65,091$	23,791$	21,378$	11,903$	1,926$	1,949$
Equity to Minority
Equity to Common Shareholders			(675,871$)	(300,616$)	(1,335,697$)	(1,271,326$)	(1,130,017$)	945,553$	(841,700$)	(624,803$)	(413,170$)	(154,741$)	(56,912$)	(32,534$)	(86,107$)	(78,874$)	(72,102$)	(70,582$)	(49,477$)				(6,041$)	796$	12,634$	32,701$	60,471$	80,684$	105,311$	13,474$	19,482$	55,701$	80,993$	65,091$	23,791$	21,378$	11,903$	1,926$	1,949$
Additional Paid-In Capital			1,527,204$	1,527,204$	243,530$	243,530$	243,530$	243,530$	243,530$	243,530$	243,530$	243,530$			160,230$											160,230$	160,230$	75,061$	72,950$	39,035$	80,140$	39,035$	39,035$	39,035$	13,935$	13,935$	3,783$	3,917$	3,639$
Retained Earnings			(2,247,358$)	(1,876,850$)	(1,604,682$)	(1,543,084$)	(1,409,712$)	(1,230,111$)	(1,100,957$)	(903,211$)	(689,303$)	(427,527$)			(276,332$)								(196,266$)	(189,429$)	(177,591$)	(157,524$)	(129,754$)	(3,029$)	(11,291$)	(3,897$)	(70,643$)	3,708$	29,587$	16,066$	(134$)	(2,547$)	(1,870$)	(1,991$)	(1,690$)
Treasury Stock
Capital Lease Obligations			370,793$	379,368$	390,709$	401,846$	412,790$	746,223$	331,653$	316,508$	314,775$	688,702$

Copy Table ✓